| A | B | C | D | E | F | G | H | I | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | AC | AD | AE | AF | AG | AH | AI | AJ | AK | AL | AM | AN | AO | AP | AQ | AR | AS | AT | AU | AV | AW | AX | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Summaries | ||||||||||||||||||||||||||||||||||||||||||||||||
2 | |||||||||||||||||||||||||||||||||||||||||||||||||
3 | Token Name | EARNM | |||||||||||||||||||||||||||||||||||||||||||||||
4 | Total Supply | 5,000,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||
5 | Inflation (%, 0 for fixed supply) | 0% | |||||||||||||||||||||||||||||||||||||||||||||||
6 | Initial Supply (%) | 0.97% | |||||||||||||||||||||||||||||||||||||||||||||||
7 | |||||||||||||||||||||||||||||||||||||||||||||||||
8 | Allocations | ||||||||||||||||||||||||||||||||||||||||||||||||
9 | |||||||||||||||||||||||||||||||||||||||||||||||||
10 | Investor Sales | Token Allocation | Token Percentage | Raise Amount ($USD) | Implied Price | TGE (%) | Cliff (Months) | Vest (Months) | Inflation (%, share) | FDV | |||||||||||||||||||||||||||||||||||||||
11 | Strategic Partners - (VC ~60% Discount) | 90,000,000 | 1.80% | $1,125,000 | $0.0125 | 0.00% | 2 | 12 | 0% | $62.5M | |||||||||||||||||||||||||||||||||||||||
12 | KOL Micro ($1-5k) - (VC ~70% Discount) | 185,000,000 | 3.70% | $1,825,000 | $0.0099 | 10.00% | 2 | 9 | 0% | $49.3M | |||||||||||||||||||||||||||||||||||||||
13 | Community (Pre Sale) | 150,000,000 | 3.00% | $1,500,000 | $0.0100 | 15.00% | 2 | 7 | 0% | $50M | |||||||||||||||||||||||||||||||||||||||
14 | Community/Launchpad/Launchpool Sale (IEO) - (VC ~55% Discount) | 75,000,000 | 1.50% | $1,125,000 | $0.0150 | 10.00% | 2 | 9 | 0% | $75M | |||||||||||||||||||||||||||||||||||||||
15 | |||||||||||||||||||||||||||||||||||||||||||||||||
16 | Total | 500,000,000 | 10.00% | $5,575,000 | |||||||||||||||||||||||||||||||||||||||||||||
17 | |||||||||||||||||||||||||||||||||||||||||||||||||
18 | Other Allocations | FDV | |||||||||||||||||||||||||||||||||||||||||||||||
19 | Community | 1,500,000,000 | 30.00% | 0.00% | 0 | 48 | 0% | ||||||||||||||||||||||||||||||||||||||||||
20 | Early VC Backers | 1,750,000,000 | 35.00% | 1.25% | 2 | 10 | 0% | $170M | |||||||||||||||||||||||||||||||||||||||||
21 | Team & Advisors | 750,000,000 | 15.00% | 0.00% | 12 | 24 | 0% | ||||||||||||||||||||||||||||||||||||||||||
22 | Liquidity | 500,000,000 | 10.00% | 0.00% | 0 | 24 | 0% | ||||||||||||||||||||||||||||||||||||||||||
23 | |||||||||||||||||||||||||||||||||||||||||||||||||
24 | Total Supply | 5,000,000,000 | 100.00% | 0% | |||||||||||||||||||||||||||||||||||||||||||||
25 | |||||||||||||||||||||||||||||||||||||||||||||||||
26 | |||||||||||||||||||||||||||||||||||||||||||||||||
27 | |||||||||||||||||||||||||||||||||||||||||||||||||
28 | |||||||||||||||||||||||||||||||||||||||||||||||||
29 | |||||||||||||||||||||||||||||||||||||||||||||||||
30 | |||||||||||||||||||||||||||||||||||||||||||||||||
31 | |||||||||||||||||||||||||||||||||||||||||||||||||
32 | |||||||||||||||||||||||||||||||||||||||||||||||||
33 | |||||||||||||||||||||||||||||||||||||||||||||||||
34 | |||||||||||||||||||||||||||||||||||||||||||||||||
35 | |||||||||||||||||||||||||||||||||||||||||||||||||
36 | |||||||||||||||||||||||||||||||||||||||||||||||||
37 | |||||||||||||||||||||||||||||||||||||||||||||||||
38 | |||||||||||||||||||||||||||||||||||||||||||||||||
39 | |||||||||||||||||||||||||||||||||||||||||||||||||
40 | |||||||||||||||||||||||||||||||||||||||||||||||||
41 | |||||||||||||||||||||||||||||||||||||||||||||||||
42 | |||||||||||||||||||||||||||||||||||||||||||||||||
43 | Inflation | ||||||||||||||||||||||||||||||||||||||||||||||||
44 | w Treasury (%) | w/o Treasury (%) | |||||||||||||||||||||||||||||||||||||||||||||||
45 | Year 1 (0-12) | 3079.45% | 2306.25% | ||||||||||||||||||||||||||||||||||||||||||||||
46 | Year 2 (12-24) | 99.44% | 99.26% | ||||||||||||||||||||||||||||||||||||||||||||||
47 | Year 3 (24-36) | 41.24% | 38.42% | ||||||||||||||||||||||||||||||||||||||||||||||
48 | Year 4 (36-48) | 14.60% | 8.05% | ||||||||||||||||||||||||||||||||||||||||||||||
49 | |||||||||||||||||||||||||||||||||||||||||||||||||
50 | |||||||||||||||||||||||||||||||||||||||||||||||||
51 | Allocations Forecast | ||||||||||||||||||||||||||||||||||||||||||||||||
52 | Month | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 |
53 | Strategic Partners - (VC ~60% Discount) | 0 | 0 | 0 | 7,500,000 | 15,000,000 | 22,500,000 | 30,000,000 | 37,500,000 | 52,500,000 | 60,000,000 | 67,500,000 | 75,000,000 | 82,500,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 |
54 | % | 0.00% | 0.00% | 0.00% | 2.50% | 3.36% | 3.79% | 4.05% | 4.22% | 4.44% | 4.58% | 4.69% | 4.86% | 4.92% | 4.97% | 4.65% | 4.36% | 4.11% | 3.89% | 3.68% | 3.50% | 3.34% | 3.19% | 3.05% | 2.93% | 2.83% | 2.74% | 2.65% | 2.57% | 2.50% | 2.43% | 2.36% | 2.30% | 2.24% | 2.18% | 2.12% | 2.07% | 2.04% | 2.00% | 1.97% | 1.94% | 1.91% | 1.88% | 1.87% | 1.85% | 1.84% | 1.83% | 1.82% | 1.81% |
55 | KOL Micro ($1-5k) - (VC ~70% Discount) | 18,500,000 | 18,500,000 | 18,500,000 | 37,000,000 | 55,500,000 | 74,000,000 | 92,500,000 | 111,000,000 | 148,000,000 | 166,500,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 | 185,000,000 |
56 | % | 38.14% | 18.39% | 12.12% | 12.35% | 12.43% | 12.46% | 12.49% | 12.50% | 12.52% | 12.71% | 12.85% | 12.00% | 11.04% | 10.22% | 9.55% | 8.97% | 8.45% | 7.99% | 7.57% | 7.20% | 6.86% | 6.55% | 6.27% | 6.02% | 5.82% | 5.63% | 5.45% | 5.29% | 5.13% | 4.99% | 4.85% | 4.72% | 4.59% | 4.48% | 4.37% | 4.26% | 4.19% | 4.12% | 4.05% | 3.99% | 3.92% | 3.86% | 3.84% | 3.81% | 3.79% | 3.76% | 3.74% | 3.72% |
57 | Early VC Backers | 0 | 0 | 0 | 43,203,125 | 86,406,250 | 129,609,375 | 172,812,500 | 216,015,625 | 302,421,875 | 345,625,000 | 388,828,125 | 432,031,250 | 475,234,375 | 518,437,500 | 561,640,625 | 604,843,750 | 648,046,875 | 691,250,000 | 734,453,125 | 777,656,250 | 820,859,375 | 864,062,500 | 907,265,625 | 950,468,750 | 993,671,875 | 1,036,875,000 | 1,080,078,125 | 1,123,281,250 | 1,166,484,375 | 1,209,687,500 | 1,252,890,625 | 1,296,093,750 | 1,339,296,875 | 1,382,500,000 | 1,425,703,125 | 1,468,906,250 | 1,512,109,375 | 1,555,312,500 | 1,598,515,625 | 1,641,718,750 | 1,684,921,875 | 1,728,125,000 | 1,728,125,000 | 1,728,125,000 | 1,728,125,000 | 1,728,125,000 | 1,728,125,000 | 1,728,125,000 |
58 | % | 0.00% | 0.00% | 0.00% | 14.42% | 19.34% | 21.83% | 23.33% | 24.34% | 25.59% | 26.37% | 27.02% | 28.02% | 28.35% | 28.64% | 29.00% | 29.32% | 29.60% | 29.84% | 30.07% | 30.27% | 30.45% | 30.61% | 30.77% | 30.90% | 31.24% | 31.55% | 31.84% | 32.11% | 32.37% | 32.61% | 32.84% | 33.05% | 33.26% | 33.45% | 33.64% | 33.82% | 34.22% | 34.62% | 35.00% | 35.37% | 35.73% | 36.07% | 35.84% | 35.61% | 35.38% | 35.16% | 34.93% | 34.71% |
59 | Total Investors % | 38.14% | 18.39% | 12.12% | 29.27% | 35.13% | 38.09% | 39.87% | 41.06% | 42.56% | 43.66% | 44.56% | 44.88% | 44.31% | 43.83% | 43.20% | 42.65% | 42.15% | 41.72% | 41.32% | 40.97% | 40.65% | 40.36% | 40.09% | 39.85% | 39.88% | 39.91% | 39.94% | 39.97% | 40.00% | 40.02% | 40.05% | 40.07% | 40.09% | 40.11% | 40.13% | 40.15% | 40.45% | 40.74% | 41.02% | 41.29% | 41.56% | 41.81% | 41.54% | 41.27% | 41.01% | 40.75% | 40.49% | 40.24% |
60 | Team & Advisors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,250,000 | 62,500,000 | 93,750,000 | 125,000,000 | 156,250,000 | 187,500,000 | 218,750,000 | 250,000,000 | 281,250,000 | 312,500,000 | 343,750,000 | 375,000,000 | 406,250,000 | 437,500,000 | 468,750,000 | 500,000,000 | 531,250,000 | 562,500,000 | 593,750,000 | 625,000,000 | 656,250,000 | 687,500,000 | 718,750,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 | 750,000,000 |
61 | % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.86% | 3.45% | 4.84% | 6.06% | 7.14% | 8.09% | 8.95% | 9.73% | 10.43% | 11.07% | 11.66% | 12.19% | 12.77% | 13.31% | 13.82% | 14.29% | 14.74% | 15.16% | 15.56% | 15.94% | 16.30% | 16.64% | 16.96% | 17.27% | 16.97% | 16.69% | 16.42% | 16.16% | 15.90% | 15.66% | 15.55% | 15.45% | 15.36% | 15.26% | 15.16% | 15.07% |
62 | Liquidity | 0 | 20,833,333 | 41,666,667 | 62,500,000 | 83,333,333 | 104,166,667 | 125,000,000 | 145,833,333 | 187,500,000 | 208,333,333 | 229,166,667 | 250,000,000 | 270,833,333 | 291,666,667 | 312,500,000 | 333,333,333 | 354,166,667 | 375,000,000 | 395,833,333 | 416,666,667 | 437,500,000 | 458,333,333 | 479,166,667 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 | 500,000,000 |
63 | % | 0.00% | 20.71% | 27.29% | 20.86% | 18.66% | 17.55% | 16.88% | 16.43% | 15.87% | 15.90% | 15.92% | 16.21% | 16.16% | 16.11% | 16.14% | 16.16% | 16.17% | 16.19% | 16.20% | 16.22% | 16.23% | 16.24% | 16.25% | 16.26% | 15.72% | 15.21% | 14.74% | 14.29% | 13.87% | 13.48% | 13.10% | 12.75% | 12.42% | 12.10% | 11.80% | 11.51% | 11.32% | 11.13% | 10.95% | 10.77% | 10.60% | 10.44% | 10.37% | 10.30% | 10.24% | 10.17% | 10.11% | 10.04% |
64 | Total Team % | 0.00% | 20.71% | 27.29% | 20.86% | 18.66% | 17.55% | 16.88% | 16.43% | 15.87% | 15.90% | 15.92% | 16.21% | 18.02% | 19.57% | 20.98% | 22.21% | 23.31% | 24.28% | 25.16% | 25.95% | 26.66% | 27.31% | 27.91% | 28.45% | 28.49% | 28.52% | 28.55% | 28.59% | 28.61% | 28.64% | 28.67% | 28.69% | 28.71% | 28.74% | 28.76% | 28.78% | 28.29% | 27.82% | 27.37% | 26.93% | 26.50% | 26.09% | 25.92% | 25.76% | 25.59% | 25.43% | 25.27% | 25.11% |
65 | Community (Pre Sale) | 22,500,000 | 22,500,000 | 22,500,000 | 40,714,286 | 58,928,571 | 77,142,857 | 95,357,143 | 113,571,429 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 |
66 | % | 46.39% | 22.37% | 14.74% | 13.59% | 13.19% | 12.99% | 12.87% | 12.79% | 12.69% | 11.45% | 10.42% | 9.73% | 8.95% | 8.29% | 7.75% | 7.27% | 6.85% | 6.48% | 6.14% | 5.84% | 5.56% | 5.31% | 5.09% | 4.88% | 4.72% | 4.56% | 4.42% | 4.29% | 4.16% | 4.04% | 3.93% | 3.83% | 3.73% | 3.63% | 3.54% | 3.45% | 3.39% | 3.34% | 3.28% | 3.23% | 3.18% | 3.13% | 3.11% | 3.09% | 3.07% | 3.05% | 3.03% | 3.01% |
67 | Community/Launchpad/Launchpool Sale (IEO) - (VC ~55% Discount) | 7,500,000 | 7,500,000 | 7,500,000 | 15,000,000 | 22,500,000 | 30,000,000 | 37,500,000 | 45,000,000 | 60,000,000 | 67,500,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 | 75,000,000 |
68 | % | 15.46% | 7.46% | 4.91% | 5.01% | 5.04% | 5.05% | 5.06% | 5.07% | 5.08% | 5.15% | 5.21% | 4.86% | 4.47% | 4.14% | 3.87% | 3.64% | 3.43% | 3.24% | 3.07% | 2.92% | 2.78% | 2.66% | 2.54% | 2.44% | 2.36% | 2.28% | 2.21% | 2.14% | 2.08% | 2.02% | 1.97% | 1.91% | 1.86% | 1.81% | 1.77% | 1.73% | 1.70% | 1.67% | 1.64% | 1.62% | 1.59% | 1.57% | 1.56% | 1.55% | 1.54% | 1.53% | 1.52% | 1.51% |
69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
70 | % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
71 | Community | 0 | 31,250,000 | 62,500,000 | 93,750,000 | 125,000,000 | 156,250,000 | 187,500,000 | 218,750,000 | 281,250,000 | 312,500,000 | 343,750,000 | 375,000,000 | 406,250,000 | 437,500,000 | 468,750,000 | 500,000,000 | 531,250,000 | 562,500,000 | 593,750,000 | 625,000,000 | 656,250,000 | 687,500,000 | 718,750,000 | 750,000,000 | 781,250,000 | 812,500,000 | 843,750,000 | 875,000,000 | 906,250,000 | 937,500,000 | 968,750,000 | 1,000,000,000 | 1,031,250,000 | 1,062,500,000 | 1,093,750,000 | 1,125,000,000 | 1,156,250,000 | 1,187,500,000 | 1,218,750,000 | 1,250,000,000 | 1,281,250,000 | 1,312,500,000 | 1,343,750,000 | 1,375,000,000 | 1,406,250,000 | 1,437,500,000 | 1,468,750,000 | 1,500,000,000 |
72 | % | 0.00% | 31.07% | 40.94% | 31.28% | 27.98% | 26.32% | 25.31% | 24.64% | 23.80% | 23.85% | 23.88% | 24.32% | 24.24% | 24.17% | 24.20% | 24.23% | 24.26% | 24.28% | 24.31% | 24.33% | 24.34% | 24.36% | 24.37% | 24.39% | 24.56% | 24.72% | 24.87% | 25.01% | 25.15% | 25.27% | 25.39% | 25.50% | 25.61% | 25.71% | 25.81% | 25.90% | 26.17% | 26.43% | 26.68% | 26.93% | 27.17% | 27.40% | 27.87% | 28.33% | 28.79% | 29.24% | 29.69% | 30.13% |
73 | Total Community % | 61.86% | 60.89% | 60.59% | 49.88% | 46.22% | 44.37% | 43.25% | 42.51% | 41.57% | 40.44% | 39.52% | 38.91% | 37.66% | 36.60% | 35.82% | 35.14% | 34.54% | 34.00% | 33.52% | 33.08% | 32.69% | 32.33% | 32.00% | 31.70% | 31.63% | 31.56% | 31.50% | 31.44% | 31.39% | 31.34% | 31.29% | 31.24% | 31.20% | 31.16% | 31.12% | 31.08% | 31.26% | 31.44% | 31.61% | 31.78% | 31.94% | 32.09% | 32.53% | 32.97% | 33.40% | 33.82% | 34.24% | 34.65% |
74 | Circulating Supply | 48,500,000 | 100,583,333 | 152,666,667 | 299,667,411 | 446,668,155 | 593,668,899 | 740,669,643 | 887,670,387 | 1,181,671,875 | 1,310,458,333 | 1,439,244,792 | 1,542,031,250 | 1,676,067,708 | 1,810,104,167 | 1,936,640,625 | 2,063,177,083 | 2,189,713,542 | 2,316,250,000 | 2,442,786,458 | 2,569,322,917 | 2,695,859,375 | 2,822,395,833 | 2,948,932,292 | 3,075,468,750 | 3,181,171,875 | 3,286,875,000 | 3,392,578,125 | 3,498,281,250 | 3,603,984,375 | 3,709,687,500 | 3,815,390,625 | 3,921,093,750 | 4,026,796,875 | 4,132,500,000 | 4,238,203,125 | 4,343,906,250 | 4,418,359,375 | 4,492,812,500 | 4,567,265,625 | 4,641,718,750 | 4,716,171,875 | 4,790,625,000 | 4,821,875,000 | 4,853,125,000 | 4,884,375,000 | 4,915,625,000 | 4,946,875,000 | 4,978,125,000 |
75 | Total Supply % | 0.97% | 2.01% | 3.05% | 5.99% | 8.93% | 11.87% | 14.81% | 17.75% | 23.63% | 26.21% | 28.78% | 30.84% | 33.52% | 36.20% | 38.73% | 41.26% | 43.79% | 46.33% | 48.86% | 51.39% | 53.92% | 56.45% | 58.98% | 61.51% | 63.62% | 65.74% | 67.85% | 69.97% | 72.08% | 74.19% | 76.31% | 78.42% | 80.54% | 82.65% | 84.76% | 86.88% | 88.37% | 89.86% | 91.35% | 92.83% | 94.32% | 95.81% | 96.44% | 97.06% | 97.69% | 98.31% | 98.94% | 99.56% |
78 | Total Supply Inc. Inflation | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 | 5,000,000,000 |
79 | |||||||||||||||||||||||||||||||||||||||||||||||||
80 | Impled Price (From Price Tool) | $0.010 | $0.010 | $0.010 | $0.010 | $0.010 | $0.011 | $0.011 | $0.011 | $0.011 | $0.011 | $0.011 | $0.012 | $0.012 | $0.012 | $0.012 | $0.012 | $0.012 | $0.012 | $0.012 | $0.013 | $0.013 | $0.013 | $0.013 | $0.013 | $0.013 | $0.014 | $0.014 | $0.014 | $0.014 | $0.014 | $0.014 | $0.015 | $0.015 | $0.015 | $0.015 | $0.015 | $0.015 | $0.016 | $0.016 | $0.016 | $0.016 | $0.016 | $0.017 | $0.017 | $0.017 | $0.017 | $0.017 | $0.017 |
81 | Circulating Market Cap | $485,000 | $1,017,617 | $1,562,646 | $3,103,230 | $4,679,696 | $6,292,672 | $7,942,797 | $9,630,721 | $13,122,612 | $14,723,286 | $16,359,663 | $17,733,359 | $19,500,581 | $21,306,775 | $23,063,294 | $24,858,044 | $26,691,680 | $28,564,866 | $30,478,277 | $32,432,599 | $34,428,528 | $36,466,770 | $38,548,042 | $40,673,074 | $42,563,856 | $44,493,357 | $46,462,224 | $48,471,116 | $50,520,699 | $52,611,651 | $54,744,660 | $56,920,425 | $59,139,655 | $61,403,069 | $63,711,398 | $66,065,384 | $67,984,939 | $69,940,402 | $71,932,350 | $73,961,372 | $76,028,061 | $78,133,021 | $79,563,988 | $81,017,759 | $82,494,672 | $83,995,071 | $85,519,301 | $87,067,717 |
82 | Fully Diluted Market Cap | $50,000,000 | $50,585,746 | $51,178,354 | $51,777,904 | $52,384,478 | $52,998,157 | $53,619,026 | $54,247,169 | $55,525,616 | $56,176,094 | $56,834,192 | $57,500,000 | $58,173,608 | $58,855,107 | $59,544,589 | $60,242,149 | $60,947,881 | $61,661,880 | $62,384,244 | $63,115,070 | $63,854,458 | $64,602,508 | $65,359,321 | $66,125,000 | $66,899,649 | $67,683,373 | $68,476,278 | $69,278,472 | $70,090,063 | $70,911,163 | $71,741,881 | $72,582,331 | $73,432,627 | $74,292,884 | $75,163,219 | $76,043,750 | $76,934,596 | $77,835,879 | $78,747,719 | $79,670,242 | $80,603,573 | $81,547,837 | $82,503,163 | $83,469,681 | $84,447,521 | $85,436,817 | $86,437,702 | $87,450,313 |
83 | |||||||||||||||||||||||||||||||||||||||||||||||||
84 | |||||||||||||||||||||||||||||||||||||||||||||||||
89 | |||||||||||||||||||||||||||||||||||||||||||||||||
90 | |||||||||||||||||||||||||||||||||||||||||||||||||
91 | |||||||||||||||||||||||||||||||||||||||||||||||||
92 | |||||||||||||||||||||||||||||||||||||||||||||||||
93 | |||||||||||||||||||||||||||||||||||||||||||||||||
94 | |||||||||||||||||||||||||||||||||||||||||||||||||
95 | |||||||||||||||||||||||||||||||||||||||||||||||||
96 | |||||||||||||||||||||||||||||||||||||||||||||||||
97 | |||||||||||||||||||||||||||||||||||||||||||||||||
98 | |||||||||||||||||||||||||||||||||||||||||||||||||
99 | |||||||||||||||||||||||||||||||||||||||||||||||||
100 | |||||||||||||||||||||||||||||||||||||||||||||||||
101 | |||||||||||||||||||||||||||||||||||||||||||||||||
102 | |||||||||||||||||||||||||||||||||||||||||||||||||
103 | |||||||||||||||||||||||||||||||||||||||||||||||||
104 | |||||||||||||||||||||||||||||||||||||||||||||||||
105 | |||||||||||||||||||||||||||||||||||||||||||||||||
106 | |||||||||||||||||||||||||||||||||||||||||||||||||