| A | B | C | D | E | F | |
|---|---|---|---|---|---|---|
1 | ||||||
2 | Start-Up Costs and Supplies | |||||
3 | This set up is for five shelving units, with four tiers each, with a total capacity of 80 trays. | Total: | $20,075.24 | |||
4 | Item | Number | Cost (inc. Tax)/Unit | Totals | Function | |
5 | Trays | 600 | $7.00 | $4,200.00 | Growing Microgreens | |
6 | Shelving | 5 | $160.00 | $800.00 | For Growing Microgreens | |
7 | Soil | 20 | $38.00 | $760.00 | For Growing Microgreens | |
8 | Seeds 1 | 1 | $700.00 | $700.00 | For Growing Microgreens | |
9 | Seeds 2 | 1 | $500.00 | $500.00 | For Growing Microgreens | |
10 | Seeds 3 | 1 | $200.00 | $200.00 | For Growing Microgreens | |
11 | Seeds 4 | 1 | $200.00 | $200.00 | For Growing Microgreens | |
12 | Seeds 5 | 1 | $200.00 | $200.00 | For Growing Microgreens | |
13 | Spinner | 1 | $350.00 | $350.00 | Spinning Micros | |
14 | Workbench 1 - Prepping and Sowing Trays | 1 | $100.00 | $100.00 | Work Area | |
15 | Workbench 2 - Harvesting | 1 | $75.00 | $75.00 | Work Area | |
16 | Workbench 3 - Packing | 1 | $75.00 | $75.00 | Work Area | |
17 | Microgreens Storage Totes | 15 | $24.64 | $369.60 | For storing in bulk in fridge | |
18 | Fridge | 2 | $400.00 | $800.00 | Cold storage | |
19 | Clamshells/Small Bags (100s) | 4 | $78.00 | $312.00 | Packaging | |
20 | Labels | 1 | $500.00 | $500.00 | Labeling | |
21 | Roll/Produce Bags | 4 | $36.40 | $145.60 | Packaging | |
22 | Coolers | 3 | $140.00 | $420.00 | Transport - maintain cold chain | |
23 | Thermometers | 6 | $11.20 | $67.20 | Transport - maintain cold chain | |
24 | Ice Packs | 50 | $4.47 | $223.44 | Transport - maintain cold chain | |
25 | Wash Tote | 2 | $28.00 | $56.00 | Washing Micros | |
26 | Knife | 2 | $40.00 | $80.00 | Cutting | |
27 | Sharpener | 1 | $25.00 | $25.00 | Sharpening Knife | |
28 | Steel | 1 | $15.00 | $15.00 | Sharpening Knife | |
29 | Mesh Strainer | 2 | $13.44 | $26.88 | picking hulls | |
30 | LED Lights | 40 | $25.00 | $1,000.00 | Lighting | |
31 | Bulb Covers | 20 | $12.00 | $240.00 | Lighting | |
32 | Power Bars | 5 | $25.00 | $125.00 | Lighting | |
33 | Zip Ties | 3 | $18.00 | $54.00 | Various | |
34 | Storage Totes 1 | 5 | $12.00 | $60.00 | Storing various things; moving soil | |
35 | Storage Totes 2 | 5 | $15.00 | $75.00 | Storing various things; moving soil | |
36 | Storage Totes 3 | 5 | $18.00 | $90.00 | Storing various things; moving soil | |
37 | Bleach | 3 | $4.35 | $13.04 | Cleaning | |
38 | Spray Bottles | 3 | $8.96 | $26.88 | Cleaning | |
39 | Gloves - Case | 1 | $120.00 | $120.00 | Hygiene | |
40 | Paper Towel Dispenser | 1 | $25.00 | $25.00 | Hygiene | |
41 | Paper Towel Rolls | 1 | $75.00 | $75.00 | Hygiene | |
42 | Soap Dispenser | 1 | $15.00 | $15.00 | Hygiene | |
43 | Soap Refills | 2 | $8.00 | $16.00 | Hygiene | |
44 | Hot Water Heater | 1 | $250.00 | $250.00 | Hygiene | |
45 | Dish Soap | 1 | $5.00 | $5.00 | Hygiene | |
46 | Dehumidifier | 1 | $300.00 | $300.00 | Humidity control | |
47 | Fans | 4 | $50.00 | $200.00 | Airflow in growing area | |
48 | Heater | 2 | $125.00 | $250.00 | If Needed | |
49 | Broom and Dustpan | 2 | $20.00 | $40.00 | Cleaning | |
50 | Mop | 2 | $20.00 | $40.00 | Cleaning | |
51 | Mop Bucket | 1 | $10.00 | $10.00 | Cleaning | |
52 | Laptop | 1 | $600.00 | $600.00 | Admin | |
53 | Colour Printer | 1 | $250.00 | $250.00 | Admin and Labels | |
54 | Paper | 1 | $15.00 | $15.00 | Admin | |
55 | Labels 1 | 1 | $90.00 | $90.00 | Labels | |
56 | Labels 2 | 1 | $90.00 | $90.00 | Labels | |
57 | Labels 3 | 1 | $90.00 | $90.00 | Labels | |
58 | Scale | 1 | $300.00 | $300.00 | Weighing Micros | |
59 | Market Tent | 1 | $300.00 | $300.00 | Market Display | |
60 | Market Tables | 2 | $60.00 | $120.00 | Market Display | |
61 | Market Table Cloths | 2 | $15.00 | $30.00 | Market Display | |
62 | Pens | 1 | $10.00 | $10.00 | Writing shit down | |
63 | Hoses | 2 | $50.00 | $100.00 | Washing and irrigating | |
64 | Nozzles | 2 | $18.00 | $36.00 | Washing and irrigating | |
65 | Scrub Brush | 2 | $12.00 | $24.00 | Cleaning Trays | |
66 | Large Totes | 2 | $44.80 | $89.60 | Soaking Trays | |
67 | Storage Shed | 1 | $1,500.00 | $1,500.00 | Storing things | |
68 | Sink | 2 | $150.00 | $300.00 | Washing | |
69 | Dishwasher (optional, but handy!) | 1 | $400.00 | $400.00 | Washing Equipment | |
70 | $0.00 | |||||
71 | $0.00 | |||||
72 | $0.00 | |||||
73 | $0.00 | |||||
74 | $0.00 | |||||
75 | $0.00 | |||||
76 | Buffer | $1,500.00 | ||||
77 | ||||||
78 | ||||||
79 | ||||||
80 | ||||||
81 | ||||||
82 | ||||||
83 | ||||||
84 | ||||||
85 | ||||||
86 | ||||||
87 | ||||||
88 | ||||||
89 | ||||||
90 | ||||||
91 | ||||||
92 | ||||||
93 | ||||||
94 | ||||||
95 | ||||||
96 | ||||||
97 | ||||||
98 | ||||||
99 | ||||||
100 | ||||||