ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQBRBSBTBUBVCFCGCHCICJCKCLCMCNCOCPCQCRCSCTCUCVCWCXCYCZDADBDCDDDE
1
Department of Education
2
3
Office Code :13230414,005.00
4
Office Name :Sabang Elementary School
5
Fiscal Year :2024
6
7
FY 2024 EXPENDITURE FORM
8
9
PAPKRASpecific ProgramOutputOutput Priority RankOutput MilestoneActivitiesPerformance IndicatorExpense Class (PS /MOOE/ CO)Expense Object DBM GroupingGAA by ObjectExpense ItemCOSTINGLocation for TEVPPMP (Y/N)APP-Supplies (Y/N)APP-Airline Ticket (Y/N)Manner of Release (Downloading, Cash Advance, Direct Payment)FY 2023 Physical TargetFY 2024 Physical TargetFY 2024 FINANCIAL OBLIGATION PROGRAMFY 2024 FINANCIAL DISBURSEMENT PROGRAMFY 2025 FINANCIAL DISBURSEMENT PROGRAMFor Clearance Review
10
)QuantityUnit CostFrequencyTotal AmountTotal Physical TargetQ3Q4Total Physical TargetQ1Q2Q3Q4Total ObligationQ1Q2Q3Q4Total DisbursementQ1Q2Q3Q4Total DisbursementQ1
11
JulyAug.Sept.Oct.Nov.Dec.Jan.Feb.Mar.Apr.MayJuneJulyAug.Sept.Oct.Nov.Dec.Jan.Feb.Mar.Apr.MayJuneJulyAug.Sept.Oct.Nov.Dec.Jan.Feb.MarApr.MayJuneJulyAug.Sept.Oct.Nov.Dec.Jan.Feb.Mar.
12
103001000100000 - General Management and Supervision (Total Budget Cost :324,000.00)
13
SEARCH (Sustain Enhancement Activities in Reading Comprehension Honestly)
#N/A
14
Elevated 25 frustration level readers in Grade 4 to 6 pupils to instructional level in School Year 2024-2025.
1#N/A00
15
Milestone Indicator 100
16
Milestone Indicator 200
17
Conduct Group Screening TestNo. of Test Materials needed#N/A500.000211500.000.00250.000.000.000.000.000.00250.000.000.000.000.00500.000.00250.000.000.000.000.000.00250.000.000.000.000.000.000.000.000.00
18
MOOESupplies and Materials ExpensesSupplies_and_Materials_ExpensesOffice Supplies Expenses47Printing Materials1250.002500.00YYNCash Advance500.00250.00250.00500.00250.00250.000.00
19
2#N/A#N/A00
20
Milestone 1Milestone Indicator 100
21
Milestone 2Milestone Indicator 200
22
Conduct Phil IRI PretestNo. of Phil-Iri Test Conducted#N/A#N/A2,000.000112,000.000.000.000.000.000.000.000.000.002,000.000.000.000.002,000.000.000.000.000.000.000.000.000.002,000.000.000.000.000.000.000.000.00
23
MOOESupplies and Materials ExpensesSupplies_and_Materials_ExpensesOffice Supplies Expenses47Printing Materials12,000.0012,000.00yyNCash Advance2,000.002,000.002,000.002,000.000.00
24
3#N/A#N/A00
25
Milestone 1Milestone Indicator 100
26
Milestone 2Milestone Indicator 200
27
Identify the non-reader and frustration level readersNo. of identified non-reader and frustration level readers#N/A#N/A500.00011500.000.000.000.000.000.000.000.000.00500.000.000.000.00500.000.000.000.000.000.000.000.000.00500.000.000.000.000.000.000.000.00
28
MOOESupplies and Materials ExpensesSupplies_and_Materials_ExpensesOffice Supplies Expenses47office supplies1500.001500.00YYNCash Advance500.00500.00500.00500.000.00
29
4#N/A#N/A00
30
Milestone 1Milestone Indicator 100
31
Milestone 2Milestone Indicator 200
32
Categorize the learners depending on the mastery of the different literacy domain
No. of reading materials procured/reproduced#N/A#N/A4,500.0002114,500.000.000.000.000.000.000.000.000.002,250.002,250.000.000.004,500.000.000.000.000.000.000.000.000.002,250.002,250.000.000.000.000.000.000.00
33
MOOESupplies and Materials ExpensesSupplies_and_Materials_ExpensesOffice Supplies Expenses47office supplies12,250.0024,500.00YYNCash Advance4,500.002,250.002,250.004,500.002,250.002,250.000.00
34
5#N/A#N/A00
35
Milestone 1Milestone Indicator 100
36
Milestone 2Milestone Indicator 200
37
Assign reading teacher in every categoryNo. of LAC sessions conducted#N/A#N/A4,000.0005111114,000.000.00800.000.00800.000.00800.000.000.00800.000.000.00800.004,000.000.00800.000.00800.000.00800.000.000.00800.000.000.00800.000.000.000.000.00
38
MOOESupplies and Materials ExpensesSupplies_and_Materials_ExpensesOffice Supplies Expenses47office supplies1800.0054,000.00YYNCash Advance4,000.00800.00800.00800.00800.00800.004,000.00800.00800.00800.00800.00800.000.00
39
6#N/A#N/A00
40
Milestone 1Milestone Indicator 100
41
Milestone 2Milestone Indicator 200
42
Plan the seriesof reading intervention activitiesNo. of reading sheets and instructional materials crafted#N/A#N/A1,000.000111,000.000.000.000.000.000.000.000.000.000.001,000.000.000.001,000.000.000.000.000.000.000.000.000.000.001,000.000.000.000.000.000.000.00
43
MOOESupplies and Materials ExpensesSupplies_and_Materials_ExpensesOffice Supplies Expenses47office supplies11,000.0011,000.00YYNCash Advance1,000.001,000.001,000.001,000.000.00
44
7#N/A#N/A00
45
Milestone 1Milestone Indicator 100
46
Milestone 2Milestone Indicator 200
47
Reproduce reading materialsNo. of instructional Supervision in teaching reading conducted#N/A#N/A1,200.000411111,200.000.000.00300.000.00300.000.000.000.000.00300.000.00300.001,200.000.000.00300.000.00300.000.000.000.000.00300.000.00300.000.000.000.000.00
48
MOOESupplies and Materials Expenses#ERROR!Office Supplies Expenses#ERROR!office supplies1300.0041,200.00YYNCash Advance1,200.00300.00300.00300.00300.001,200.00300.00300.00300.00300.000.00
49
8#N/A#N/A00
50
Milestone 1Milestone Indicator 100
51
Milestone 2Milestone Indicator 200
52
Conducts needs-based Learning Action Cells and Learning development activities including SLACsNo. of Quarterly Reading Assessment conducted#N/A#N/A8,000.000411118,000.000.002,000.000.002,000.000.000.000.000.000.002,000.000.002,000.008,000.000.002,000.000.002,000.000.000.000.000.000.002,000.000.002,000.000.000.000.000.00
53
MOOESupplies and Materials ExpensesSupplies_and_Materials_ExpensesOffice Supplies Expenses47office supplies12,000.0048,000.00YYNCash Advance8,000.002,000.002,000.002,000.002,000.008,000.002,000.002,000.002,000.002,000.000.00
54
9#N/A#N/A00
55
Milestone 1Milestone Indicator 100
56
Milestone 2Milestone Indicator 200
57
Craft reading activity sheets and instructional materials
No. of Phil-Iri Post Test conducted#N/A#N/A2,000.000112,000.000.000.000.002,000.000.000.000.000.000.000.000.000.002,000.000.000.000.002,000.000.000.000.000.000.000.000.000.000.000.000.000.00
58
MOOESupplies and Materials ExpensesSupplies_and_Materials_ExpensesOffice Supplies Expenses47office supplies12,000.0012,000.00YYNCash Advance2,000.002,000.002,000.002,000.000.00
59
10#N/A#N/A00
60
Milestone 1Milestone Indicator 100
61
Milestone 2Milestone Indicator 200
62
Reading session properNo. of grading test conducted#N/A#N/A20,000.0004111120,000.000.005,000.000.005,000.000.000.000.000.000.005,000.000.005,000.0020,000.000.005,000.000.005,000.000.000.000.000.000.005,000.000.005,000.000.000.000.000.00
63
MOOESupplies and Materials ExpensesSupplies_and_Materials_ExpensesOffice Supplies Expenses47office supplies15,000.00420,000.00YYNCash Advance20,000.005,000.005,000.005,000.005,000.0020,000.005,000.005,000.005,000.005,000.000.00
64
11#N/A#N/A00
65
Milestone 1Milestone Indicator 100
66
Milestone 2Milestone Indicator 200
67
Conduct instructional supervision in teaching readingNo. of accomplishment report submitted#N/A#N/A500.00011500.000.000.000.000.00500.000.000.000.000.000.000.000.00500.000.000.000.000.00500.000.000.000.000.000.000.000.000.000.000.000.00
68
MOOESupplies and Materials ExpensesSupplies_and_Materials_ExpensesOffice Supplies Expenses47office supplies1500.001500.00YYNCash Advance500.00500.00500.00500.000.00
69
12#N/A#N/A00
70
Milestone 1Milestone Indicator 100
71
Milestone 2Milestone Indicator 200
72
Monitor the conduct of reading sessions#N/A#N/A44,500.0001144,500.000.000.000.000.0015,500.000.000.0029,000.000.000.000.000.0044,500.000.000.000.000.0015,500.000.000.0029,000.000.000.000.000.000.000.000.000.00
73
MOOESupplies and Materials ExpensesSupplies_and_Materials_ExpensesOffice Supplies Expenses47office supplies1500.001500.00YYNCash Advance500.00500.00500.00500.000.00
74
13#N/A#N/A00
75
Milestone 1Milestone Indicator 100
76
Milestone 2Milestone Indicator 200
77
Coduct Quarterly Readind Assessment#N/A#N/A22,000.0001122,000.000.000.000.000.007,500.000.000.0014,500.000.000.000.000.0022,000.000.000.000.000.007,500.000.000.0014,500.000.000.000.000.000.000.000.000.00
78
MOOESupplies and Materials ExpensesSupplies_and_Materials_ExpensesOffice Supplies Expenses47office supplies1500.001500.00YYNCash Advance500.00500.00500.00500.000.00
79
14#N/A#N/A00
80
Milestone 1Milestone Indicator 100
81
Milestone 2Milestone Indicator 200
82
Conduct PhilIRI Post Test#N/A#N/A11,000.0001111,000.000.000.000.000.003,500.000.000.007,500.000.000.000.000.0011,000.000.000.000.000.003,500.000.000.007,500.000.000.000.000.000.000.000.000.00
83
MOOESupplies and Materials ExpensesSupplies_and_Materials_ExpensesOffice Supplies Expenses47office supplies1500.001500.00YYNCash Advance500.00500.00500.00500.000.00
84
15#N/A#N/A00
85
Milestone 1Milestone Indicator 100
86
Milestone 2Milestone Indicator 200
87
Conduct Quarterly Grading Test#N/A#N/A5,700.000115,700.000.000.000.000.001,500.000.000.004,200.000.000.000.000.005,700.000.000.000.000.001,500.000.000.004,200.000.000.000.000.000.000.000.000.00
88
MOOESupplies and Materials ExpensesSupplies_and_Materials_ExpensesOffice Supplies Expenses47office supplies1500.001500.00YYNCash Advance500.00500.00500.00500.000.00
89
16#N/A#N/A00
90
Milestone 1Milestone Indicator 100
91
Milestone 2Milestone Indicator 200
92
Submit Accomplishment Report for the project#N/A#N/A3,300.000113,300.000.000.000.000.00500.000.000.002,800.000.000.000.000.003,300.000.000.000.000.00500.000.000.002,800.000.000.000.000.000.000.000.000.00
93
MOOESupplies and Materials ExpensesSupplies_and_Materials_ExpensesOffice Supplies Expenses47office supplies1500.001500.00YYNCash Advance500.00500.00500.00500.000.00
94
#N/A#N/A00
95
Project WELFARE (Wellness of Learners to Focus on Access and Recovery in Education) #N/A
96
Increased by 1% of the following; completion rate from 92.16% to 93.16%, cohort-survival rate from 94.12% to 95.12% and graduation rate from 97.92% to 98.92% in School Year 2023-20241#N/A00
97
Milestone 1Milestone Indicator 100
98
Milestone 2Milestone Indicator 200
99
Monitor the conduct of reading sessionNo. of project team organized#N/A500.00011500.000.000.000.000.000.000.000.00500.000.000.000.000.00500.000.000.000.000.000.000.000.00500.000.000.000.000.000.000.000.000.00
100
MOOESupplies and Materials ExpensesSupplies_and_Materials_ExpensesOffice Supplies Expenses47office supplies1500.001500.00YYNCash Advance500.00500.00500.00500.000.00