CapTable
Comments
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
Comment only
 
 
Still loading...
ABCDEFGH
1
Series A
2
Pre-MoneyPost-Money
3
OwnershipOwnership
4
Shares%(fully diluted)Shares%(fully diluted)
5
Common (Founders) 5,000,000 71.43% $ 20,000,000.00 5,000,000 52.63% $ 20,000,000.00
6
Reserved for Employees (ESOP) 2,000,000 28.57% $ 8,000,000.00 2,000,000 21.05% $ 8,000,000.00
7
Series A Preferred - 0% $ - 2,500,000 26.32% $ 10,000,000.00
8
Total 7,000,000 100% $ 28,000,000.00 9,500,000 100% $ 38,000,000.00
9
10
Share PriceShare Price
11
$ 4.00 $ 4.00
12
13
14
15
16
17
18
19
20
Loading...
 
 
 
Series A
Series B
Series A Example of Your ESOP Shares