ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
DatePriceItemCategoryENDING KICKSTARTER GROSS
2
1/21/23$25.00ISBN BarcodePrinting$9,764.00
3
6/28/23$340.2812 x 9 x 6 Boxes (EcoEnclose)ShippingKickstarter Fees
4
6/28/23$179.80300 Stickers (StickerApp)Printing$488.20
5
7/1/23$17.96Comic Book bags & boardsShippingCredit Card Fees
6
7/25/23$12,048.00Mixam Printing/Shipping bill for 500 hardback copiesPrinting$327.61
7
8/28/23$250.76Boxes for shipping individual booksShippingDropped Pledges
8
8/18/23 - 9/29/23$429.83Non-book rewards domestic shippingShipping$0.00
9
8/18/23 - 9/29/23$1,092.42IOE Book 1 & Book 2 domestic shippingShippingACTUAL NET DEPOSIT
10
8/18/23 - 9/29/23$273.79International ShippingShipping$8,948.19
11
12
ALEC'S PERSONAL MONEY SPENT
13
TOTAL SPENT:$14,657.84$5,709.65This is what I "lost" but see calculations below for extra potential income...
14
15
16
Extra copies of IOE B2 remaining after Kickstarter fulfillment:Wholesale potential sales (50% cover price)Retail potential sales (100% cover price)
17
296$3,692.60$7,385.20
18
(Actual sales will be somewhere inbetween these two numbers)
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100