FARM APR模拟

	A	B	C	D	E	F	G	H	I	K	L
1	充池率	80%
2	质押率	80%
3	元素价格（RING）	0.5
4	RING释放算法									日期	使徒开启累计总元素
5	Heco上线日期	挖出元素总数量	元素池元素数量	元素池RING数量	奖励池LP数量	元素池LP数量	APR(%)	每日释放RING数量	APR	1	9.6
6	1	346	221.18	110.59	156.40	244.38	198,025.17	1,200	198025.17%	2	28.8
7	2	432	276.48	138.24	195.50	305.47	158,420.14	1,200	158420.14%	3	57.6
8	3	528	337.92	168.96	238.95	373.35	129,616.48	1,200	129616.48%	4	96
9	4	634	405.50	202.75	286.73	448.02	108,013.73	1,200	108013.73%	5	144
10	5	749	479.23	239.62	338.87	529.48	91,396.23	1,200	91396.23%	6	201.6
11	6	874	559.10	279.55	395.35	617.73	78,339.63	1,200	78339.63%	7	268.8
12	7	1,008	645.12	322.56	456.17	712.76	67,894.35	1,200	67894.35%	8	345.6
13	8	1,152	737.28	368.64	521.34	814.59	59,407.55	1,200	59407.55%	9	432
14	9	1,306	835.58	417.79	590.85	923.20	52,418.43	1,200	52418.43%	10	528
15	10	1,469	940.03	470.02	664.70	1,038.60	46,594.16	1,200	46594.16%	11	633.6
16	11	1,642	1,050.62	525.31	742.90	1,160.79	41,689.51	1,200	41689.51%	12	748.8
17	12	1,824	1,167.36	583.68	825.45	1,289.76	37,520.56	1,200	37520.56%	13	873.6
18	13	2,016	1,290.24	645.12	912.34	1,425.53	33,947.17	1,200	33947.17%	14	1008
19	14	2,218	1,419.26	709.63	1,003.57	1,568.08	30,861.07	1,200	30861.07%	15	1152
20	15	2,429	1,554.43	777.22	1,099.15	1,717.42	28,177.50	1,200	28177.50%	16	1305.6
21	16	2,650	1,695.74	847.87	1,199.07	1,873.55	25,829.37	1,200	25829.37%	17	1468.8
22	17	2,880	1,843.20	921.60	1,303.34	2,036.47	23,763.02	1,200	23763.02%	18	1641.6
23	18	3,120	1,996.80	998.40	1,411.95	2,206.17	21,935.10	1,200	21935.10%	19	1824
24	19	3,370	2,156.54	1,078.27	1,524.91	2,382.67	20,310.27	1,200	20310.27%	20	2016
25	20	3,629	2,322.43	1,161.22	1,642.21	2,565.95	18,859.54	1,200	18859.54%	21	2217.6
26	21	3,898	2,494.46	1,247.23	1,763.85	2,756.02	17,558.88	1,200	17558.88%	22	2428.8
27	22	4,176	2,672.64	1,336.32	1,889.84	2,952.88	16,388.29	1,200	16388.29%	23	2649.6
28	23	4,464	2,856.96	1,428.48	2,020.18	3,156.52	15,330.98	1,200	15330.98%	24	2880
29	24	4,762	3,047.42	1,523.71	2,154.85	3,366.96	14,372.79	1,200	14372.79%	25	3120
30	25	5,069	3,244.03	1,622.02	2,293.88	3,584.18	13,501.72	1,200	13501.72%	26	3369.6
31	26	5,386	3,446.78	1,723.39	2,437.24	3,808.19	12,707.50	1,200	12707.50%	27	3628.8
32	27	5,712	3,655.68	1,827.84	2,584.96	4,038.99	11,981.36	1,200	11981.36%	28	3897.6
33	28	6,048	3,870.72	1,935.36	2,737.01	4,276.58	11,315.72	1,200	11315.72%	29	4176
34	29	6,394	4,091.90	2,045.95	2,893.41	4,520.96	10,704.06	1,200	10704.06%	30	4464
35	30	6,749	4,319.23	2,159.62	3,054.16	4,772.12	10,140.69	1,200	10140.69%	31	4761.6
36	31	7,114	4,552.70	2,276.35	3,219.25	5,030.07	9,620.66	1,200	9620.66%	32	5068.8
37	32	7,488	4,792.32	2,396.16	3,388.68	5,294.82	9,139.62	1,200	9139.62%	33	5385.6
38	33	7,872	5,038.08	2,519.04	3,562.46	5,566.34	8,693.79	1,200	8693.79%	34	5712
39	34	8,266	5,289.98	2,644.99	3,740.58	5,844.66	8,279.80	1,200	8279.80%	35	6048
40	35	8,669	5,548.03	2,774.02	3,923.05	6,129.77	7,894.69	1,200	7894.69%	36	6393.6
41	36	9,082	5,812.22	2,906.11	4,109.86	6,421.66	7,535.84	1,200	7535.84%	37	6748.8
42	37	9,504	6,082.56	3,041.28	4,301.02	6,720.34	7,200.92	1,200	7200.92%	38	7113.6
43	38	9,936	6,359.04	3,179.52	4,496.52	7,025.81	6,887.83	1,200	6887.83%	39	7488
44	39	10,378	6,641.66	3,320.83	4,696.37	7,338.07	6,594.73	1,200	6594.73%	40	7872
45	40	10,829	6,930.43	3,465.22	4,900.56	7,657.12	6,319.95	1,200	6319.95%	41	8265.6
46	41	11,290	7,225.34	3,612.67	5,109.09	7,982.95	6,062.00	1,200	6062.00%	42	8668.8
47	42	11,760	7,526.40	3,763.20	5,321.97	8,315.58	5,819.52	1,200	5819.52%	43	9081.6
48	43	12,240	7,833.60	3,916.80	5,539.19	8,654.99	5,591.30	1,200	5591.30%	44	9504
49	44	12,730	8,146.94	4,073.47	5,760.76	9,001.19	5,376.25	1,200	5376.25%	45	9936
50	45	13,229	8,466.43	4,233.22	5,986.67	9,354.17	5,173.37	1,200	5173.37%	46	10377.6
51	46	13,738	8,792.06	4,396.03	6,216.93	9,713.95	4,981.77	1,200	4981.77%	47	10828.8
52	47	14,256	9,123.84	4,561.92	6,451.53	10,080.51	4,800.61	1,200	4800.61%	48	11289.6
53	48	14,784	9,461.76	4,730.88	6,690.47	10,453.87	4,629.16	1,200	4629.16%	49	11760
54	49	15,322	9,805.82	4,902.91	6,933.76	10,834.01	4,466.73	1,200	4466.73%	50	12240
55	50	15,869	10,156.03	5,078.02	7,181.40	11,220.94	4,312.71	1,200	4312.71%	51	12729.6
56	51	16,426	10,512.38	5,256.19	7,433.38	11,614.65	4,166.51	1,200	4166.51%	52	13228.8
57	52	16,992	10,874.88	5,437.44	7,689.70	12,015.16	4,027.63	1,200	4027.63%	53	13737.6
58	53	17,568	11,243.52	5,621.76	7,950.37	12,422.45	3,895.58	1,200	3895.58%	54	14256
59	54	18,154	11,618.30	5,809.15	8,215.38	12,836.53	3,769.91	1,200	3769.91%	55	14784
60	55	18,749	11,999.23	5,999.62	8,484.74	13,257.40	3,650.23	1,200	3650.23%	56	15321.6
61	56	19,354	12,386.30	6,193.15	8,758.44	13,685.06	3,536.16	1,200	3536.16%	57	15868.8
62	57	19,968	12,779.52	6,389.76	9,036.49	14,119.51	3,427.36	1,200	3427.36%	58	16425.6
63	58	20,592	13,178.88	6,589.44	9,318.88	14,560.74	3,323.50	1,200	3323.50%	59	16992
64	59	21,226	13,584.38	6,792.19	9,605.61	15,008.77	3,224.29	1,200	3224.29%	60	17568
65	60	21,869	13,996.03	6,998.02	9,896.69	15,463.58	3,129.46	1,200	3129.46%	61	18153.6
66	61	22,522	14,413.82	7,206.91	10,192.11	15,925.18	3,038.75	1,200	3038.75%	62	18748.8
67	62	23,184	14,837.76	7,418.88	10,491.88	16,393.56	2,951.93	1,200	2951.93%	63	19353.6
68	63	23,856	15,267.84	7,633.92	10,795.99	16,868.74	2,868.78	1,200	2868.78%	64	19968
69	64	24,538	15,704.06	7,852.03	11,104.45	17,350.70	2,789.09	1,200	2789.09%	65	20592
70	65	25,229	16,146.43	8,073.22	11,417.25	17,839.46	2,712.67	1,200	2712.67%	66	21225.6
71	66	25,930	16,594.94	8,297.47	11,734.40	18,335.00	2,639.36	1,200	2639.36%	67	21868.8
72	67	26,640	17,049.60	8,524.80	12,055.89	18,837.32	2,568.98	1,200	2568.98%	68	22521.6
73	68	27,360	17,510.40	8,755.20	12,381.72	19,346.44	2,501.37	1,200	2501.37%	69	23184
74	69	28,090	17,977.34	8,988.67	12,711.90	19,862.35	2,436.40	1,200	2436.40%	70	23856
75	70	28,829	18,450.43	9,225.22	13,046.43	20,385.04	2,373.93	1,200	2373.93%	71	24537.6
76	71	29,578	18,929.66	9,464.83	13,385.29	20,914.52	2,313.83	1,200	2313.83%	72	25228.8
77	72	30,336	19,415.04	9,707.52	13,728.51	21,450.79	2,255.98	1,200	2255.98%	73	25929.6
78	73	31,104	19,906.56	9,953.28	14,076.06	21,993.85	2,200.28	1,200	2200.28%	74	26640
79	74	31,882	20,404.22	10,202.11	14,427.97	22,543.70	2,146.61	1,200	2146.61%	75	27360
80	75	32,669	20,908.03	10,454.02	14,784.21	23,100.33	2,094.89	1,200	2094.89%	76	28089.6
81	76	33,466	21,417.98	10,708.99	15,144.80	23,663.75	2,045.01	1,200	2045.01%	77	28828.8
82	77	34,272	21,934.08	10,967.04	15,509.74	24,233.96	1,996.89	1,200	1996.89%	78	29577.6
83	78	35,088	22,456.32	11,228.16	15,879.02	24,810.96	1,950.45	1,200	1950.45%	79	30336
84	79	35,914	22,984.70	11,492.35	16,252.64	25,394.75	1,905.62	1,200	1905.62%	80	31104
85	80	36,749	23,519.23	11,759.62	16,630.61	25,985.33	1,862.31	1,200	1862.31%	81	31881.6
86	81	37,594	24,059.90	12,029.95	17,012.92	26,582.69	1,820.46	1,200	1820.46%	82	32668.8
87	82	38,448	24,606.72	12,303.36	17,399.58	27,186.84	1,780.00	1,200	1780.00%	83	33465.6
88	83	39,312	25,159.68	12,579.84	17,790.58	27,797.78	1,740.88	1,200	1740.88%	84	34272
89	84	40,186	25,718.78	12,859.39	18,185.93	28,415.51	1,703.04	1,200	1703.04%	85	35088
90	85	41,069	26,284.03	13,142.02	18,585.62	29,040.03	1,666.41	1,200	1666.41%	86	35913.6
91	86	41,962	26,855.42	13,427.71	18,989.65	29,671.33	1,630.96	1,200	1630.96%	87	36748.8
92	87	42,864	27,432.96	13,716.48	19,398.03	30,309.43	1,596.62	1,200	1596.62%	88	37593.6
93	88	43,776	28,016.64	14,008.32	19,810.76	30,954.31	1,563.36	1,200	1563.36%	89	38448
94	89	44,698	28,606.46	14,303.23	20,227.82	31,605.98	1,531.12	1,200	1531.12%	90	39312
95	90	45,629	29,202.43	14,601.22	20,649.24	32,264.43	1,499.88	1,200	1499.88%	91	40185.6
96	单池预算				0.00			108,000		92	41068.8
97	6个池的总预算				0.00			648,000		93	41961.6
98										94	42864
99										95	43776
100										96	44697.6