CF2015_2.xlsx
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
FDP From 9 - Statement of Cash Flow
2
(COA Form )
3
STATEMENT OF CASH FLOW
4
Province of Quezon, Municipality of Candelaria
5
6
7
As of June 30, 2015
April 1- June 30, 2015
March 31, 2015
8
Cash Flows from Operating Activities:
9
Cash Inflows:
10
Collection from taxpayers
39,545,681.57 9,995,058.70 29,550,622.87
11
Share from IRA Collections
84,526,662.00 42,263,331.00 42,263,331.00
12
Interest Income
34,310.80 - 34,310.80
13
Other Receipts
14,003.27 2,659.27 11,344.00
14
Loan Proceeds
15
Total Cash Inflows
124,120,657.64 52,261,048.97 71,859,608.67
16
Cash Outflows:
17
Payments
18
To Suppliers/Creditors
34,796,468.78 14,914,808.94 19,881,659.84
19
To Employees
33,374,043.82 17,768,020.58 15,606,023.24
20
Interest Expense
298,762.29 147,538.36 151,223.93
21
Total Cash Outflows
68,469,274.89 32,830,367.88 35,638,907.01
22
Net Cash From Operating Activities
55,651,382.75 19,430,681.09 36,220,701.66
23
24
Cash Flows from Investing Activities:
25
Cash Inflows:
26
Total Cash Inflows
27
Cash Outflows:
28
To Purchase P/P/E & Public Infra
17,088,439.39 16,758,244.39 330,195.00
29
Total Cash Outflows
17,088,439.39 16,758,244.39 330,195.00
30
Net Cash From Investing Activities
(17,088,439.39) (16,758,244.39) (330,195.00)
31
32
Cash Flows from Financing Activities:
33
Cash Inflows:
34
Subsidy from Other LGUs
35
Subsidy from Other Funds
36
Total Cash Inflows
37
Cash Outflows:
38
Subsidy & Donations
3,711,394.00 3,117,653.00 593,741.00
39
Payment of Loan Amortization
1,118,184.82 559,092.41 559,092.41
40
Total Cash Outflows
4,829,578.82 3,676,745.41 1,152,833.41
41
Net Cash From Financing Activities
(4,829,578.82) (3,676,745.41)- 1,152,833.41
42
43
Net Increase in Cash
33,733,364.54 (1,004,308.71) 34,737,673.25
44
Cash at Beginning of the Period
57,645,834.83 92,383,508.08 57,645,834.83
45
Cash at the End of the Period
91,379,199.37 91,379,199.37 92,383,508.08
46
47
48
I hereby certify that I have reviewed the contents and hereby attest to the veracity and
49
correctness of the data or information contained in this document.
50
51
BENILDA R. DE GUIA, CPA
52
Municipal Accountant
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
Main menu