Covenant Finance 1230

	A	B	C	D	E	F	H
1
2	Costs:	Points	£/pt		Reduction %	Final
3	Building	160.5	0.1	16.05	0	16.05
4	Consumables	160.5	0.2	32.1	0	32.1
5	Laboratories	70	0.1	7	0	7
6	Provisions	160.5	0.5	80.25	0	80.25
7	Wages	160.5	0.2	32.1	0	32.1
8	Weapons & Armor	64	0.003125	0.2	0	0.2
9	Writing Materials	13.25	1	13.25	0	13.25
10	Extraordinary expenses					0
11	Pound of Enumerous					1
12
13					Total	181.95
14
15	Savings from Covenfolk					21	Savings have been simplified here. Since the amount is small, it is assumed to fit within the constraints given by [Cov]. If savings are increased significantly, this should be checked.
16	Savings from Magic Items					10	This includes such things as a magical saw making the carpenter more efficient (£10).
17
18	Total savings					31
19
20	Net expences					150.95
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100