| A | B | C | D | E | F | G | H | I | J | K | |
|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 5 Day MA | $9.84 | JPEG | $83.09 | |||||||
2 | Nest | Budget (excl. Core Hires) | Actuals (excl. Core Hires) | Over/(Underspend) | % Variance | ||||||
3 | Product Nest | $55,268.00 | $51,075.00 | $ (4,193.00) | -7.59% | 508.13 | |||||
4 | Growth Nest | $97,054.35 | $70,125.00 | $ (26,929.35) | -27.75% | ||||||
5 | Finance Nest | $16,874.93 | $10,750.00 | $ (6,124.93) | -36.30% | ||||||
6 | Community Nest | $36,800.00 | $19,050.00 | $ (17,750.00) | -48.23% | ||||||
7 | Governance Nest | $22,000.00 | $22,000.00 | $ - | 0.00% | ||||||
8 | Total | $227,997.28 | $173,000.00 | $ (54,997.28) | -24.12% | ||||||
9 | |||||||||||
10 | 5 Day MA | $9.84 | Total (Index) rewarded for the month | Total USDC (Full time Hires only) | Vested token amount - split linearly over 2 year period for transparency | Total JPEG amount | Expenses | Disputes from prior months | Total amount paid to contributor denominated in USDC using the 5 day MA rate less expenses claimed and disputes from prior months | ||
11 | Owl IDs | Discord Handle | $INDEX | $ | $INDEX | $ | $ | $ | $ | ||
12 | #059 | Dochabanero | 0.00 | 32,666.67 | 28.08 | 0.00 | 35,000 | ||||
13 | #048 | ncitron | 0.00 | 29,166.67 | 0.00 | 0.00 | 29,167 | ||||
14 | #089 | edwardk#9722 | 0.00 | 18,750.00 | 0.00 | 0.00 | 18,750 | ||||
15 | #006 | 0xmodene | 0.00 | 15,333.58 | 1.00 | 0.00 | 15,417 | ||||
16 | #005 | Metfanmike | 1,439.70 | 0.00 | 0.00 | 0.00 | 14,167 | ||||
17 | #062 | @Dev. | 719.85 | 7,083.33 | 0.00 | 0.00 | 14,167 | ||||
18 | #073 | Afromac | 719.85 | 7,083.33 | 0.00 | 0.00 | 14,167 | ||||
19 | #157 | anthonybowman | 0.00 | 14,166.67 | 0.00 | 0.00 | 14,167 | ||||
20 | #132 | theyoungcrews | 1,301.83 | 0.00 | 0.00 | 0.00 | 12,810 | ||||
21 | #170 | Joseph Knecht#1834 | 0.00 | 0.00 | 144.42 | 0.00 | 12,000 | ||||
22 | #011 | allan.g | 0.00 | 8,750.00 | 35.10 | 0.00 | 11,667 | ||||
23 | #016 | Matthew_Graham | 592.82 | 5,833.33 | 0.00 | 0.00 | 11,667 | ||||
24 | #021 | Elliott | 592.82 | 5,833.33 | 0.00 | 0.00 | 11,667 | ||||
25 | #022 | Mr Madila | Index | 0.00 | 11,666.67 | 0.00 | 0.00 | 11,667 | ||||
26 | #032 | mel.eth | 0.00 | 11,666.67 | 0.00 | 0.00 | 11,667 | ||||
27 | #070 | LemonadeAlpha | 0.00 | 11,666.67 | 0.00 | 0.00 | 11,667 | ||||
28 | #115 | sidhemraj | 0.00 | 11,666.67 | 0.00 | 0.00 | 11,667 | ||||
29 | #144 | Beeradley | 0.00 | 11,666.67 | 0.00 | 0.00 | 11,667 | ||||
30 | #050 | marshmellow2999 | 0.00 | 11,375.00 | 0.00 | 0.00 | 11,375 | ||||
31 | #227 | CoolHorseGirl | 1,128.05 | 0.00 | 0.00 | 0.00 | 11,100 | ||||
32 | #139 | JD🕶 | 1,067.07 | 0.00 | 3.01 | 0.00 | 10,750 | ||||
33 | #017 | Mringz | 0.00 | 9,583.33 | 0.00 | 0.00 | 9,583 | ||||
34 | #043 | Static121 | 486.96 | 4,791.67 | 0.00 | 0.00 | 9,583 | ||||
35 | #088 | Hammad1412 | 965.45 | 0.00 | 0.00 | 0.00 | 9,500 | ||||
36 | #202 | KindEagle | 889.23 | 0.00 | 0.00 | 0.00 | 8,750 | ||||
37 | #164 | FlattestWhite | 0.00 | 8,541.67 | 0.00 | 0.00 | 8,542 | ||||
38 | #180 | christn | 434.03 | 4,270.83 | 0.00 | 0.00 | 8,542 | ||||
39 | #172 | Blockdev | 783.37 | 0.00 | 0.00 | 0.00 | 7,708 | ||||
40 | #256 | Jordan.T | 370.93 | 0.00 | 43.93 | 0.00 | 7,300 | ||||
41 | #044 | Caf | 365.22 | 3,593.75 | 0.00 | 0.00 | 7,188 | ||||
42 | #007 | Catjam | 719.85 | 0.00 | 0.00 | 0.00 | 7,083 | ||||
43 | #138 | FunkmasterFlex | 711.38 | 0.00 | 0.00 | 0.00 | 7,000 | ||||
44 | #095 | sixtykeys#8584 | 561.48 | 0.00 | 11.73 | 0.00 | 6,500 | ||||
45 | #246 | Shawn16400 | 650.41 | 0.00 | 0.00 | 0.00 | 6,400 | ||||
46 | #124 | Danilo_dg | 609.76 | 0.00 | 0.00 | 0.00 | 6,000 | ||||
47 | #255 | Abacas | 609.76 | 0.00 | 0.00 | 0.00 | 6,000 | ||||
48 | #258 | SprawlGod | 609.76 | 0.00 | 0.00 | 0.00 | 6,000 | ||||
49 | #052 | Pepperoni Joe | 296.41 | 2,916.67 | 0.00 | 0.00 | 5,833 | ||||
50 | #030 | Don | ETH to 10k | 525.91 | 0.00 | 0.00 | 0.00 | 5,175 | ||||
51 | #143 | lee0007 | 243.48 | 1,197.92 | 14.42 | 0.00 | 4,792 | ||||
52 | #153 | 0xmitz | 486.96 | 0.00 | 0.00 | 0.00 | 4,792 | ||||
53 | #217 | diller | 457.32 | 0.00 | 0.00 | 0.00 | 4,500 | ||||
54 | #064 | PrairieFi | 296.41 | 1,458.33 | 0.00 | 0.00 | 4,375 | ||||
55 | #076 | NFT Zakk | 406.50 | 0.00 | 0.00 | 0.00 | 4,000 | ||||
56 | #136 | seblavoie | 355.69 | 0.00 | 0.00 | 0.00 | 3,500 | ||||
57 | #014 | emil_eth | 335.37 | 0.00 | 0.00 | 0.00 | 3,300 | ||||
58 | #204 | StepvhenH | 330.28 | 0.00 | 0.00 | 0.00 | 3,250 | ||||
59 | #207 | asira | 305.89 | 0.00 | 0.00 | 0.00 | 3,010 | ||||
60 | #027 | mrvls_brkfst | 304.88 | 0.00 | 0.00 | 0.00 | 3,000 | ||||
61 | #031 | Crypto_Texan | 264.23 | 0.00 | 0.00 | 0.00 | 2,600 | ||||
62 | #242 | Puncar | 132.11 | 0.00 | 15.65 | 0.00 | 2,600 | ||||
63 | #024 | over-analyser | 254.07 | 0.00 | 0.00 | 0.00 | 2,500 | ||||
64 | #210 | teddy | 203.25 | 0.00 | 0.00 | 0.00 | 2,000 | ||||
65 | #229 | El | 157.52 | 0.00 | 0.00 | 0.00 | 1,550 | ||||
66 | #004 | TrotNixonLine | 152.44 | 0.00 | 0.00 | 0.00 | 1,500 | ||||
67 | #049 | Lavi | 152.44 | 0.00 | 0.00 | 0.00 | 1,500 | ||||
68 | #195 | yuan-han-li | 152.44 | 0.00 | 0.00 | 0.00 | 1,500 | ||||
69 | #253 | Keenze,eth | 147.36 | 0.00 | 0.00 | 0.00 | 1,450 | ||||
70 | #094 | pujimak_in | 0.00 | 0.00 | 16.85 | 0.00 | 1,400 | ||||
71 | #214 | palmtreepete | 142.28 | 0.00 | 0.00 | 0.00 | 1,400 | ||||
72 | #090 | Ronaldphone | 121.95 | 0.00 | 0.00 | 0.00 | 1,200 | ||||
73 | #187 | Lfeld | 116.87 | 0.00 | 0.00 | 0.00 | 1,150 | ||||
74 | #127 | Terik_Boberik #5258 | 111.79 | 0.00 | 0.00 | 0.00 | 1,100 | ||||
75 | #181 | sebss | 101.63 | 0.00 | 0.00 | 0.00 | 1,000 | ||||
76 | #245 | shawnzywonzie | 101.63 | 0.00 | 0.00 | 0.00 | 1,000 | ||||
77 | #039 | mestigoit | 78.76 | 0.00 | 0.00 | 0.00 | 775 | ||||
78 | #118 | Ahuja#2324 | 76.22 | 0.00 | 0.00 | 0.00 | 750 | ||||
79 | #178 | aakansha.eth | 60.98 | 0.00 | 0.00 | 0.00 | 600 | ||||
80 | Bounty | machuche_ | 60.98 | 0.00 | 0.00 | 0.00 | 600 | ||||
81 | #041 | codeMathics | 50.81 | 0.00 | 0.00 | 0.00 | 500 | ||||
82 | #096 | Bax86 | 50.81 | 0.00 | 0.00 | 0.00 | 500 | ||||
83 | #098 | TeeWhy | 50.81 | 0.00 | 0.00 | 0.00 | 500 | ||||
84 | #117 | Cavalier.eth | 50.81 | 0.00 | 0.00 | 0.00 | 500 | ||||
85 | #121 | Chase Chapman#8019 | 50.81 | 0.00 | 0.00 | 0.00 | 500 | ||||
86 | #072 | lanks | 48.78 | 0.00 | 0.00 | 0.00 | 480 | ||||
87 | #254 | Leeron | 45.73 | 0.00 | 0.00 | 0.00 | 450 | ||||
88 | #097 | makkiyzy#9575 | 30.49 | 0.00 | 0.00 | 0.00 | 300 | ||||
89 | #179 | bubli.eth | 25.41 | 0.00 | 0.00 | 0.00 | 250 | ||||
90 | #099 | JMoss#9385 | 15.24 | 0.00 | 0.00 | 0.00 | 150 | ||||
256 | |||||||||||
257 | |||||||||||
258 | |||||||||||
259 | |||||||||||
260 | |||||||||||
261 | |||||||||||
262 | |||||||||||
263 | |||||||||||
264 | |||||||||||
265 |