ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
As of:
2
3
Please note: values should ONLY be entered in the blue shaded cells below. Deleting or altering any of the other cells or columns will result in at least some of the corresponding data that is generated being INACCURATE!
4
5
ADE = B-DBC = A-BF = C/AG = D/BH = I+JIJK = L+MLM
6
Job NameJob No.Contract PriceBilled to Date (BTD)Cost to Date (CTD)Cost to Complete (CTC)Total Est. Cost (TC)Estimated Gross Profit (GP)Estimated GP (%)Percent CompleteEarned Profit (EP)UnderbillingCost Incurred Not BilledProfit Earned Not BilledOverbillingProfit Billed Not EarnedPure Job BorrowRemaining Profit to Earn
7
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
8
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
9
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
10
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
11
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
12
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
13
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
14
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
15
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
16
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
17
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
18
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
19
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
20
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
21
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
22
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
23
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
24
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
25
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
26
0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
27
Totals 0 0 0 0 0 0 #DIV/0!#DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!#DIV/0!#DIV/0! 0 #DIV/0!
28
29
Contract Price: 0
30
Billed To Date: 0
31
Remaining Billings:
0
32
Cost To Complete:
0
33
Cash Flow: 0
34
Profit in Backlog (%):
#DIV/0!
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100