ABCDEFGHIJKLMNOPQRS
1
Input ParametersFees, fees distribution & token price evolution
2
Fill in your target market cap, the amount of users expected at saturation, and obtain the
minimum expense of each user required reuired and how you can distribute it for your token utilities
3
Month 36 (saturation time)
That means that if the users spend monthly...
4
Minimum spent per user
monthly required (avg)		1 USD2 USD5 USD10 USD20 USD50 USD100 USD
5
GameFIUsers Amount100,000,000Input 1GamefiFee is Shared with stakers$0.0060.571%0.286%0.114%0.057%0.029%0.011%0.006%Should go to the stakers, the rest can be resold
6
Target MarketcapTarget marketcap$100,000,000.00Input 2Fee is burnt$0.0131.333%0.667%0.267%0.133%0.067%0.027%0.013%Should go to the burning, the rest can be resold
7
Fee is sent to treasury$0.0080.769%0.385%0.154%0.077%0.038%0.015%0.008%Should go to the treasury, the rest can be resold
8
9
TGE price$0.00460Although staking have lower fees required to reach certain market cap, once the growth has
10
Total supply$10,000,000,000.00reached saturation (no more growth) there is no more buying pressure.
11
12
Vesting
13
NameAllocationAt TGE Then
14
Team20.17%0.00%12 months cliff then 2.08% monthly over 48 months
15
Advisors4.67%4.21%3 months cliff then 2.90% monthly 33 months
16
Investors14.67%3.18%2.02% monthly during 48 months
17
Incentives Players29.17%30.00%1.17% monthly during 60 months
18
Treasury22.00%1.67%1.67% monthly during 60 months
19
Liquidity9.33%39.78%2.51% monthly during 24 months
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46