ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Annual Cost
2
Property Taxes$4,296.00
3
Homeowners Insurance: $2,400.00
4
HOA Fees$8,160.00
5
Utilities
6
--Electric$1,820.00
7
--Gas$1,040.00
8
--Trash & Water$1,680.00
9
--Internet & TV$2,100.00
10
Misc (Software, Calendar, Etc.)$300.00
11
Maintenance and Repairs$3,500.00
12
Landscaping/Snow Removal$0.00
13
Housekeeping Services$2,400.00
14
AZ LLC$0.00
15
Reserve$6,000.00
16
17
18
Annual Total$33,696.00
19
Per Month Total$2,808.00
20
Monthly Cost Per Owner$401.14
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100