ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
Servus Halal Murabaha Assumptions
3
4
Home Purchase Price$577,000.00
5
Down Payment %20.00%
6
Down Payment Amount$115,400.00
7
Amount Needed$461,600.00
8
Murabaha Amount (Sale)$998,817.00
9
Term (Years)25
10
Term (Months)300
11
Stated Monthly Payment$3,329.39
12
Underlying Annual Rate7.23%
13
14
15
Market Assumptions
16
Annual Home Appreciation Rate3.00%
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100