ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACAD
1
-> EINFACHER <-- Autobesitzkostenrechner
- Dient zum Überblick als Schätzung, nicht als verlässliches Tool!!
- Sondereffekte in Einmalgebühren unterbringen ( + und - )
- Die Angaben rechts werden automatisch ausgerechnet
- Kopieren der Tabelle erlaubt und gewünscht
- Ich bin kein Wirtschaftler, nur ein Typ im Internet. Ich garantiere für nichts.		Jeder darf gerne unterhalb der roten Linie Angaben machen und mit dem Rechner spielen.
Formelfehler gerne anmerken als Kommentar in der ersten Zeile.
Die Titelzeile enthält Kommentare zum Verständnis. Die sind wichtig.
Bitte nur für Gutes verwenden, danke!

HOWTO: Fülle den linken Teil mit Inhalt. Die Zeilen rechts rechnen das dann aus.
2
3
ArtAnbieterModell
L-Rate(Monat)
LZeit(Monate)
km/Jahr
BAFA Umsetzungsmethode
AnzahlungEinmalgebühr 1Einmalgebühr 2Einmalgebühr 3End-KostenVersichrng p.a.Steuern p.a.Erhalt p.a.KaufpreisVerlust p.a.Restwert (ca.)nach JahrenBesitzkostenG. EinmalkostenBetriebskostenBesitz/JahrBetrieb/JahrGK pro JahrGesamtkostenGK pro Monat
4
BesitzEigenbesitzW212 T Kombi73 €6020000-0 €1.000 €0 €0 €200 €700 €293 €2.500 €12.500 €7%8.125 €54.375 €1.200 €17.465 €1.115 €3.493 €4.608 €23.040 €384 €
5
BesitzEigenbesitzFord Focus Kleinwagen97 €3615000-0 €1.000 €0 €0 €900 €800 €200 €1.400 €5.800 €20%2.320 €33.480 €1.900 €7.200 €1.793 €2.400 €4.193 €12.580 €349 €
6
BesitzEigenbesitzw204 Selberschrauber42 €608000-0 €1.000 €0 €0 €200 €480 €250 €1.500 €7.200 €7%4.680 €52.520 €1.200 €11.150 €744 €2.230 €2.974 €14.870 €248 €
7
BesitzEigenbesitzE220 T Kombi 01158 €4820000-0 €1.000 €200 €0 €200 €800 €200 €1.400 €27.000 €7%19.440 €47.560 €1.400 €9.600 €2.240 €2.400 €4.640 €18.560 €387 €
8
FinanzierungEigenbesitzBeispiel Finanzierung233 €9615000-4.000 €1.000 €200 €300 €1.000 €700 €250 €1.500 €40.000 €7%17.600 €822.400 €2.500 €19.600 €2.613 €2.450 €6.063 €48.500 €505 €
9
BesitzVor OrtBeispiel123146 €6020000-0 €1.000 €200 €0 €200 €800 €200 €1.400 €25.000 €7%16.250 €58.750 €1.400 €12.000 €2.030 €2.400 €4.430 €22.150 €369 €
10
LeasingOnline HändlerHyundai Ioniq 5394 €3620000
Separat mit eigener Vorleistung
4.500 €990 €200 €0 €1.000 €1.200 €74 €600 €45.000 €7%35.550 €314.184 €2.190 €5.622 €3.958 €1.874 €8.832 €26.496 €736 €
11
LeasingVor OrtHyundai Ioniq 6300 €3620000
Separat mit eigener Vorleistung
4.500 €990 €200 €0 €1.000 €1.200 €74 €600 €45.000 €7%35.550 €310.800 €2.190 €5.622 €2.830 €1.874 €7.704 €23.112 €642 €
12
LeasingOnline HändlerFiat 500163 €3610000
Separat mit eigener Vorleistung
1.000 €990 €0 €0 €1.000 €1.200 €70 €500 €22.550 €7%17.815 €35.868 €1.990 €5.310 €2.286 €1.770 €4.723 €14.168 €394 €
13
LeasingOnline HändlerMB EQE925 €4810000
Separat mit eigener Vorleistung
5.000 €999 €0 €0 €1.000 €1.400 €74 €800 €80.000 €7%57.600 €444.400 €1.999 €9.096 €10.350 €2.274 €15.124 €60.495 €1.260 €
14
00 €0 €0 €0 €0 €0 €0 €0 €
15
7%00 €0 €0 €0 €0 €0 €0 €0 €
16
7%00 €0 €0 €0 €0 €0 €0 €0 €
17
7%00 €0 €0 €0 €0 €0 €0 €0 €
18
7%00 €0 €0 €0 €0 €0 €0 €0 €
19
7%00 €0 €0 €0 €0 €0 €0 €0 €
20
7%00 €0 €0 €0 €0 €0 €0 €0 €
21
7%00 €0 €0 €0 €0 €0 €0 €0 €
22
7%00 €0 €0 €0 €0 €0 €0 €0 €
23
7%00 €0 €0 €0 €0 €0 €0 €0 €
24
7%00 €0 €0 €0 €0 €0 €0 €0 €
25
7%00 €0 €0 €0 €0 €0 €0 €0 €
26
7%00 €0 €0 €0 €0 €0 €0 €0 €
27
7%00 €0 €0 €0 €0 €0 €0 €0 €
28
7%00 €0 €0 €0 €0 €0 €0 €0 €
29
7%00 €0 €0 €0 €0 €0 €0 €0 €
30
7%00 €0 €0 €0 €0 €0 €0 €0 €
31
7%00 €0 €0 €0 €0 €0 €0 €0 €
32
7%00 €0 €0 €0 €0 €0 €0 €0 €
33
7%00 €0 €0 €0 €0 €0 €0 €0 €
34
7%00 €0 €0 €0 €0 €0 €0 €0 €
35
7%00 €0 €0 €0 €0 €0 €0 €0 €
36
7%00 €0 €0 €0 €0 €0 €0 €0 €
37
7%00 €0 €0 €0 €0 €0 €0 €0 €
38
7%00 €0 €0 €0 €0 €0 €0 €0 €
39
7%00 €0 €0 €0 €0 €0 €0 €0 €
40
7%00 €0 €0 €0 €0 €0 €0 €0 €
41
7%00 €0 €0 €0 €0 €0 €0 €0 €
42
7%00 €0 €0 €0 €0 €0 €0 €0 €
43
7%00 €0 €0 €0 €0 €0 €0 €0 €
44
7%00 €0 €0 €0 €0 €0 €0 €0 €
45
7%00 €0 €0 €0 €0 €0 €0 €0 €
46
7%00 €0 €0 €0 €0 €0 €0 €0 €
47
7%00 €0 €0 €0 €0 €0 €0 €0 €
48
7%00 €0 €0 €0 €0 €0 €0 €0 €
49
7%00 €0 €0 €0 €0 €0 €0 €0 €
50
7%00 €0 €0 €0 €0 €0 €0 €0 €
51
7%00 €0 €0 €0 €0 €0 €0 €0 €
52
7%00 €0 €0 €0 €0 €0 €0 €0 €
53
7%00 €0 €0 €0 €0 €0 €0 €0 €
54
7%00 €0 €0 €0 €0 €0 €0 €0 €
55
7%00 €0 €0 €0 €0 €0 €0 €0 €
56
7%00 €0 €0 €0 €0 €0 €0 €0 €
57
7%00 €0 €0 €0 €0 €0 €0 €0 €
58
7%00 €0 €0 €0 €0 €0 €0 €0 €
59
7%00 €0 €0 €0 €0 €0 €0 €0 €
60
7%00 €0 €0 €0 €0 €0 €0 €0 €
61
7%00 €0 €0 €0 €0 €0 €0 €0 €
62
7%00 €0 €0 €0 €0 €0 €0 €0 €
63
7%00 €0 €0 €0 €0 €0 €0 €0 €
64
7%00 €0 €0 €0 €0 €0 €0 €0 €
65
7%00 €0 €0 €0 €0 €0 €0 €0 €
66
7%00 €0 €0 €0 €0 €0 €0 €0 €
67
7%00 €0 €0 €0 €0 €0 €0 €0 €
68
7%00 €0 €0 €0 €0 €0 €0 €0 €
69
7%00 €0 €0 €0 €0 €0 €0 €0 €
70
7%00 €0 €0 €0 €0 €0 €0 €0 €
71
7%00 €0 €0 €0 €0 €0 €0 €0 €
72
7%00 €0 €0 €0 €0 €0 €0 €0 €
73
7%00 €0 €0 €0 €0 €0 €0 €0 €
74
7%00 €0 €0 €0 €0 €0 €0 €0 €
75
7%00 €0 €0 €0 €0 €0 €0 €0 €
76
7%00 €0 €0 €0 €0 €0 €0 €0 €
77
7%00 €0 €0 €0 €0 €0 €0 €0 €
78
7%00 €0 €0 €0 €0 €0 €0 €0 €
79
7%00 €0 €0 €0 €0 €0 €0 €0 €
80
7%00 €0 €0 €0 €0 €0 €0 €0 €
81
7%00 €0 €0 €0 €0 €0 €0 €0 €
82
7%00 €0 €0 €0 €0 €0 €0 €0 €
83
7%00 €0 €0 €0 €0 €0 €0 €0 €
84
7%00 €0 €0 €0 €0 €0 €0 €0 €
85
7%00 €0 €0 €0 €0 €0 €0 €0 €
86
7%00 €0 €0 €0 €0 €0 €0 €0 €
87
7%00 €0 €0 €0 €0 €0 €0 €0 €
88
7%00 €0 €0 €0 €0 €0 €0 €0 €
89
7%00 €0 €0 €0 €0 €0 €0 €0 €
90
7%00 €0 €0 €0 €0 €0 €0 €0 €
91
7%00 €0 €0 €0 €0 €0 €0 €0 €
92
7%00 €0 €0 €0 €0 €0 €0 €0 €
93
7%00 €0 €0 €0 €0 €0 €0 €0 €
94
7%00 €0 €0 €0 €0 €0 €0 €0 €
95
7%00 €0 €0 €0 €0 €0 €0 €0 €
96
7%00 €0 €0 €0 €0 €0 €0 €0 €
97
7%00 €0 €0 €0 €0 €0 €0 €0 €
98
7%00 €0 €0 €0 €0 €0 €0 €0 €
99
7%00 €0 €0 €0 €0 €0 €0 €0 €
100
7%00 €0 €0 €0 €0 €0 €0 €0 €