ABCDEFGH
1
2
3
Input based on your shop
4
ADAS Depot Return On Investment Calculator
Calculated automatically
5
Go to File->Make A Copy, or File->Download->Microsoft Excel to modify
Revenue
6
7
ADAS Depot IA900
8
Link to IA900 Package
9
10
Equipment$37,685.00
11
Training$600.00Autel's Training Academy ($1300) plus travel expenses
12
13
Total Investment$38,285.00
14
15
Vehicles Repaired Per Month
90
16
17
ADAS Calibrations
18
# Vehicles needing calibration
20%18Note: Approximately 30% of all vehicles going through a collision shop need a calibration. We are conservatively going with 20%
19
Average calibration invoice
$500.00
20
21
Pre-Calibration Setup
$40.00Per OEM specifications: Validate appropriate tire pressure, Empty vehicle contents, Fuel weight compensation, Photo, documentation,
22
Pre-Alignment Check / Thrust Angle Verification
$60.00Per OEM requirements
23
Calibration #1$300.00
24
Calibration #2$0.00
25
System Verification Test Drive
$70.00Validate all safety systems work, in unison, as engineered, in town and highway speeds.
26
Seat weight sensor calibration
$30.00Zero point and sensitivity calibration
27
28
Total Monthly Revenue from ADAS Calibrations
$9,000.00
29
30
Total Annual Revenue
$108,000.00
31
32
Payback Period (in Months)
4.3
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100