ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
Social Return on Investment (SROI) of Global Mobility Programs
3
Prepared on May 2025
4
5
Model outputs
6
7
Workers placed (direct implementation)100
8
Grant value $ 625,000
9
SROI (direct implementation for 1 cohort)27.0x
10
SROI (implementation + catalytic value)154.6x
11
Net Present Value (NPV) of grant $ 96,629,923
12
13
Formatting
14
15
Hard-coded inputXYZ
16
Reference to another tabXYZ
17
CalculationXYZ
18
19
Note
20
This analysis represents a hypothetical model of an international labor mobility program based on initial data from a range of programs examined by TMF and partners. The model illustrates the social returns of such programs and serves as a starting point for discussion with potential partners. Specific variables and factors should be adjusted when considering investment into specific talent mobility program opportunities.
21
This is a view-only template. To edit and use this document, please go to the "File" menu and select "Make a copy". This will create a personal, editable version for you to use.
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100