에코마케팅(230360).네이버.연결.r2.제조

	B	C	D	E	F	G	H	J	K	N	Q	R	S	T	U	V	W	Z	AA	AC	AE
1	에코마케팅(230360)	2019	2020	2021	2022	2023				Investor Relations	230360	DA	Naver	fnguide	Itooza	yahoo	stockrow	#REF!	https://www.secform4.com/insider-trading/1787306.htm	https://www.tipranks.com/stocks/arqt/forecast	https://www.barrons.com/market-data/stocks/arqt?mod=searchresults_companyquotes&mod=searchbar

2								44.51	6.95										http://data.krx.co.kr/contents/MDC/MDI/mdiLoader/index.cmd?menuId=MDC0301
3	2024. 9. 12	현재가	10,390	시가총액(M) 326,953		2024년 상승 1%
4	에코마케팅(230360)	2019-12	2020-12	2021-12	2022-12	2023-12	2024-09-12
5	시가총액 (백만)	260,803	975,536	546,642	467,718	333,391	326,953
6	주가	16,100	30,000	16,700	14,450	10,300	10,390
7	yoy	-	86%	-44%	-13%	-29%	1%
8	상장주식수	16.20	32.52	32.73	32.37	32.37	31.47
9	자사주	-16.20	0.00	0.59	0.01	0.30	-0.33
10	보통주수정기말발행주식수(자사주차감)*	32.4	32.5	32.1	32.4	32.1	31.8
11	yoy	-	0.4%	-1.1%	0.7%	-0.9%	-0.8%
12	주당가치 상승	-	-0.4%	1.2%	-0.6%	0.9%	0.8%
13	*DPS	335	670	310	310	200
14	yoy	-	100%	-54%	0%	-35%	-
15	Dividend yield	2.1%	2.2%	1.9%	2.1%	1.9%	1.9%
16	현금배당성향(%) (지배순익)	34%	41%	36%	26%	16%
17	현금배당성향(%) (지배자본)	10.2%	15.0%	6.4%	5.3%	2.9%
18	배당금지출 (우선주제외)	10,853	21,787	9,966	10,031	6,414
19	당기순이익	33,350	54,770	27,110	45,170	48,850	48,020
20	(지배주주지분)당기순이익	31,570	53,000	27,740	38,160	40,210	39,410
21	지배주주자본	106,670	144,790	156,930	190,950	223,710	226,200
22	영업활동*현금흐름	21,290	51,060	42,410	48,170	35,540	25,670
23
24	월간 주가 상승률	24-04-30	24-05-31	24-06-28	24-07-31	24-08-30	24-09-12
25	주가	13,760	13,610	12,680	10,870	10,650	10,390
26	MoM	-	-1%	-7%	-14%	-2%	-2%
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48	2024. 9. 12	현재가	10,390	시가총액(M) 326,953
49	에코마케팅(230360)	2019-12	2020-12	2021-12	2022-12	2023-12	현재
50	유동자산	119,410	169,210	191,270	229,790	257,760	267,300
51	****재고자산	15,800	8,220	42,520	42,370	60,930	73,730
52	****매출채권및기타채권	28,890	49,670	40,660	41,640	47,920	49,610
53	****당기손익-공정가치측정금융자산	18,590	11,080	13,770	6,930	12,040	9,780
54	****현금및현금성자산	39,660	41,430	81,740	82,860	66,310	67,290
55	비유동자산	20,180	25,810	83,460	79,880	90,550	106,300
56	****유형자산	3,020	7,780	27,210	23,650	23,060	32,920
57	****투자부동산	0	0	0	0	0	0
58	****투자자산	6,410	7,100	19,760	21,390	34,130	37,390
59	****무형자산	10,740	10,470	35,830	34,430	32,900	35,540
60	****이연법인세자산	10	460	650	400	450	450
61	자산총계	139,600	195,020	274,720	309,670	348,310	373,600
62	부채총계	30,160	45,740	108,640	96,120	91,990	113,600
63	유동부채	29,290	40,340	91,460	81,670	85,250	99,180
64	****단기차입금	0	0	1,690	0	0	0
65	****매입채무및기타채무	19,720	23,720	58,540	49,810	53,200	65,810
66	****단기사채	0	0	1,510	2,510	0	0
67	비유동부채	860	5,400	17,180	14,460	6,740	14,420
68	****장기차입금	0	0	8,000	8,000	0	0
69	****펼치기 사채	0	0	0	0	1,070	1,120
70	****장기매입채무및기타채무	0	0	0	0	0	0
71	****장기충당부채	0	0	0	0	0	0
72	자본총계	109,440	149,280	166,080	213,550	256,320	260,010
73	****지배주주지분	106,670	144,790	156,930	190,950	223,710	226,200
74	****신종자본증권	0	0	0	0	0	0
75	****이익잉여금	68,510	100,450	118,250	131,400	162,280	162,480
76	****자본잉여금	32,750	31,730	36,150	36,510	36,450	36,190
77
78	Annual - Ratio etc.	현재가	10,390	시가총액(M) 326,953
79	에코마케팅(230360)	2019-12	2020-12	2021-12	2022-12	2023-12	4Qsum
80	EV*	460,000	881,110	474,450	353,240	216,030	339,610
81	ROE	30.5%	36.7%	16.3%	21.2%	19.1%	18.5%
82	****NI/Sales	30.0%	30.9%	11.8%	12.8%	13.9%	14.0%
83	****Sales/Assets	0.80	0.91	0.84	1.14	1.01	0.92
84	****Assets/Equity (재무레버리지)	1.28	1.31	1.65	1.45	1.36	1.44
85	Sales /Tangible Assets	36.9	22.8	8.4	14.9	15.2	10.5
86	Operating Income /Tangible Assets	1253%	757%	147%	239%	239%	163%
87	ROA	23.9%	28.1%	9.9%	14.6%	14.0%	12.9%
88	****NI/Equity	30.5%	36.7%	16.3%	21.2%	19.1%	18.5%
89	****Equity/Assets	78.4%	76.5%	60.5%	69.0%	73.6%	69.6%
90	ROIC	135.2%	140.3%	77.3%	97.8%	70.0%	59.4%
91	****Operating Income/Sales	34.0%	33.2%	17.4%	16.0%	15.7%	15.6%
92	****Sales/Invested Capital	3.98	4.22	4.43	6.10	4.45	3.80
93	****영업이익/유형자산	1253.0%	756.6%	147.2%	239.3%	238.9%	163.2%
94	****유형자산/투하자본	0.11	0.19	0.52	0.41	0.29	0.36
95	자산대비 유형자산 비중	2%	4%	10%	8%	7%	9%
96	자산대비 무형자산 비중	8%	6%	13%	11%	10%	10%
97	Current ratio	408%	419%	209%	281%	302%	270%
98	비유동장기적합률	0.18	0.17	0.46	0.35	0.34	0.39
99	현금회전일수	-	-58 일	-48 일	15 일	78 일	83 일
100	****매출채권회전일수	95 일	102 일	65 일	43 일	50 일	53 일