ABCDEFGHIJKLMNOPQRSTUVWXY
1
Welcome to the FAANG FIRE Total Compensation. This Template was created by Andre over at andrenader.substack.com. If this is your first time here you will want to start by following the instructions on the "Insert Data Here" to add your RSU data. That is what powers the RSU values in this sheet.
2
3
4
5
Add RSU Data Here
6
andrenader.substack.com
7
Note: Update Base Salary & Bonus Data Only
8
Current Salary Formula's in Monthly chart are based off Meta/Google bi-weekly paychecks. Manually Adjust if you are on a different schedule.
9
Need Help? Reach see the newsletter post on this topic: https://andrenader.substack.com/p/total-comp-dash
10
YearBase SalaryBonusRSUsTotal Compensation
11
2023$150,000$10,125$60,057$220,182
12
2024$150,000$22,500$121,431$293,931
Future Improvement:
13
2025$150,000$22,500$88,695$261,195
Projected vs Actual
14
2026$150,000$22,500$34,731$207,231
15
16
17
Monthly Total CompensationSalaryBonusEquityTotal
18
Jan/2023 $11,538$0$11,538
19
Feb/2023 $11,538$8,083$19,621
20
Mar/2023 $17,308$10,125$0$27,433
21
Apr/2023 $11,538$0$11,538
22
May/2023 $11,538$14,212$25,751
23
Jun/2023 $11,538$0$11,538
24
Jul/2023 $11,538$0$11,538
25
Aug/2023 $11,538$17,966$29,504
26
Sep/2023 $17,308$0$17,308
27
Oct/2023 $11,538$0$11,538
28
Nov/2023 $11,538$19,796$31,335
29
Dec/2023 $11,538$0$11,538
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
WORK IN PROGRESS. PLEASE SHARE FEEDBACK TO andre@avocadofire.com or message me on Substack
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100