V4 Trick or Treat (10.18.23).xlsx

	A	B	C	D	E	H	W	X	Y	Z	AA	AB	AC	AD	AE	AF	AQ
1	Cruise Line	Azamara Cruises
2
3	Currency	CAD, per person, based on double occupancy
4
5
6							FIT	CCC					FIT	CCC	YVR	YVR
7	Saildate	Ship	Nights	Embark	Debark	Category	YYZ	Total Retail	Per Diem	Savings PP	Savings	% Savings	YVR	Total Retail	SAVINGS PP	SAVINGS	Hotel (if Needed)
8								YYZ			Couple			YVR		COUPLE
9
10	3/15/24	QS	17	Rio de Janeiro	Lisbon	Inside	$7,422	$4,799	$282	$2,623	$5,245	35%	$8,422	$5,799	$2,623	$5,245	1-nite post YVR only CAD $190 pp w/brfst
11						Oceanview	$7,422	$5,199	$306	$2,223	$4,445	30%	$8,422	$6,199	$2,223	$4,445
12						Balcony	$8,777	$5,899	$347	$2,878	$5,757	33%	$9,777	$6,899	$2,878	$5,757
13
14	1/3/24	PR	12	Cape Town	Cape Town	Inside	$6,724	$4,999	$385	$1,725	$3,451	26%	$6,724	$4,999	$1,725	$3,451	1-nite pre YYZ ONLY CAD $289 pp w/brfst
15						Oceanview	$6,724	$5,399	$415	$1,325	$2,651	20%	$6,724	$5,399	$1,325	$2,651
16						Balcony	$7,681	$5,799	$446	$1,882	$3,765	25%	$7,681	$5,799	$1,882	$3,765
17
18	1/7/24	QS	15	Buenos Aires	San Antonio	Inside	$8,012	$6,099	$381	$1,913	$3,827	24%	$8,812	$6,899	$1,913	$3,827	1-nite pre YVR & YYZ CAD $249 pp w/brfst
19						Oceanview	$8,012	$6,499	$406	$1,513	$3,027	19%	$8,812	$7,299	$1,513	$3,027
20						Balcony	$9,807	$7,099	$444	$2,708	$5,416	28%	$10,607	$7,899	$2,708	$5,416
21
22	2/18/24	QS	17	Buenos Aires	Buenos Aires	Inside	$7,508	$5,599	$329	$1,909	$3,818	25%	$8,058	$6,149	$1,909	$3,818	1-nite pre YVR only CAD 249 pp w/brfst
23						Oceanview	$7,508	$5,999	$353	$1,509	$3,018	20%	$8,058	$6,549	$1,509	$3,018
24						Balcony	$8,186	$6,699	$394	$1,487	$2,974	18%	$8,736	$7,249	$1,487	$2,974
25
26	2/20/24	JR	16	Perth	Hong Kong	Inside	$8,809	$7,499	$441	$1,310	$2,619	15%	$7,509	$6,199	$1,310	$2,619	1-nite pre YVR & YYZ CAD $239 pp w/brfst
27						Oceanview	$8,809	$7,799	$459	$1,010	$2,019	11%	$7,509	$6,499	$1,010	$2,019
28						Balcony	$10,297	$8,499	$500	$1,798	$3,597	17%	$8,997	$7,199	$1,798	$3,597
29
30	7/30/24	ON	12	Copenhagen	Copenhagen	Inside	$6,711	$4,199	$350	$2,512	$5,025	37%	$7,461	$4,949	$2,512	$5,025	n/a
31						Oceanview	$6,711	$4,499	$375	$2,212	$4,425	33%	$7,461	$5,249	$2,212	$4,425
32						Balcony	$7,562	$5,099	$425	$2,463	$4,926	33%	$8,312	$5,849	$2,463	$4,926
33
41
42	7/6 & 7/13 Back-to-Back		19	Monte Carlo	Venice (Chioggia)	Inside	$9,869	$5,899	$295	$3,970	$7,939	40%	$10,069	$6,099	$3,970	$7,939	1-nite post YVR & YYZ CAD $150 pp w/brfst
43						Oceanview	$9,869	$6,349	$317	$3,520	$7,039	36%	$10,069	$6,549	$3,520	$7,039
44						Balcony	$11,050	$7,199	$360	$3,851	$7,703	35%	$11,250	$7,399	$3,851	$7,703
45
53
54	7/22 & 7/31 Back-to-Back		19	Venice	Istanbul	Inside	$10,098	$6,349	$334	$3,749	$7,497	37%	$10,098	$6,349	$3,749	$7,497	n/a
55						Oceanview	$10,098	$6,799	$358	$3,299	$6,597	33%	$10,098	$6,799	$3,299	$6,597
56						Balcony	$11,232	$7,699	$405	$3,533	$7,066	31%	$11,232	$7,699	$3,533	$7,066
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114