PERA Purchasing Power Annual Increase Assumptions

	A	B	C	D	F	G	H
1	End of Year	Pension Amount	Original After Inflation	Purchasing Power

2	1	$40,000	$41,320	96.8%	Starting Yearly Pension Amount	$40,000	Average Benefit for Retiree $39,168
3	2	$40,000	$42,684	93.7%	Assumed Annual Inflation	3.3%	Historical average 3.3%
4	3	$40,000	$44,092	90.7%	Annual Increase	1.00%	(Current AI of 1.0%)
5	4	$40,400	$45,547	88.7%
6	5	$40,804	$47,050	86.7%
7	6	$41,212	$48,603	84.8%
8	7	$41,624	$50,207	82.9%
9	8	$42,040	$51,864	81.1%
10	9	$42,461	$53,575	79.3%
11	10	$42,885	$55,343	77.5%
12	11	$43,314	$57,169	75.8%
13	12	$43,747	$59,056	74.1%
14	13	$44,185	$61,005	72.4%
15	14	$44,627	$63,018	70.8%
16	15	$45,073	$65,098	69.2%
17	16	$45,524	$67,246	67.7%
18	17	$45,979	$69,465	66.2%
19	18	$46,439	$71,757	64.7%
20	19	$46,903	$74,125	63.3%
21	20	$47,372	$76,571	61.9%
22	21	$47,846	$79,098	60.5%
23	22	$48,324	$81,708	59.1%
24	23	$48,808	$84,405	57.8%
25	24	$49,296	$87,190	56.5%
26	25	$49,789	$90,067	55.3%
27	26	$50,287	$93,040	54.0%
28	27	$50,789	$96,110	52.8%
29	28	$51,297	$99,282	51.7%
30	29	$51,810	$102,558	50.5%
31	30	$52,328	$105,942	49.4%
32	31	$52,852	$109,438	48.3%
33	32	$53,380	$113,050	47.2%
34	33	$53,914	$116,781	46.2%
35	34	$54,453	$120,634	45.1%
36	35	$54,998	$124,615	44.1%
37	36	$55,548	$128,728	43.2%
38	37	$56,103	$132,976	42.2%
39	38	$56,664	$137,364	41.3%
40	39	$57,231	$141,897	40.3%
41	40	$57,803	$146,579	39.4%
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100