ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
FDP Form 9 - Statement of Cash Flows
2
(BLGF Memorandum Circular No. 09 - 2012 dated February 21, 2012, Annex 2)
3
4
STATEMENT OF CASH FLOWS
5
6
REGION: IV-A CALABARZON
CALENDAR YEAR:
2023
7
PROVINCE: RIZAL
QUARTER:1
8
CITY/MUNICIPALITY: ANTIPOLO
9
10
Cash Flows From Operating Activities:
11
Cash Inflows:
12
Collection from Taxpayers 918,181,988.62
13
Share from Internal Revenue Collections 640,519,308.00
14
Receipts from Sale of Goods or Services 180,066,788.54
15
Interest Income 2,399,411.17
16
Dividend Income -
17
Other Receipts 1,542,953,654.70
18
Total Cash Inflow 3,284,121,151.03
19
Cash Outflows:
20
Payments :
21
To Suppliers/Creditors 126,164,444.91
22
To Employees 218,695,044.53
23
Interest Expense 3,035,975.52
24
Other Expenses 2,525,752,241.15
25
Total Cash Outflow 2,873,647,706.11
26
Net Cash from Operating Activities
410,473,444.92
27
28
Cash Flows from Investing Activities:
29
Cash Inflows:
30
From Sale of Property, Plant and Equipment -
31
From Sale of Dept Securities of Other Entities -
32
From Collection of Principal on Loans to Other Entities -
33
Total Cash Inflow -
34
Cash Outflows:
35
To Purchase Property, Plant and Equipment 48,525,197.57
36
To Purchase Debt Securities of Other Entities -
37
To Grant/Make Loans to Other Entities -
38
Total Cash Outflow 48,525,197.57
39
Net Cash from Investing Activities (48,525,197.57)
40
41
Cash Flows from Financing Activities
42
Cash Inflows:
43
From Issuance of Debt Securities -
44
From Acquisition of Loan -
45
Total Cash Inflow -
46
Cash Outflows:
47
Retirement/Redemption of Debt Securities -
48
Payment of Loan Amortization 13,157,426.25
49
Total Cash Outflow 13,157,426.25
50
Net Cash from Financing Activities (13,157,426.25)
51
52
Net Increase in Cash 348,790,821.10
53
Cash at Beginning of the Period 6,181,101,949.72
54
Cash at the End of the Period 6,529,892,770.82
55
56
57
We hereby certify that we have reviewed the contents and hereby attest to the veracity and correctness of the data or information
58
contained in this document.
59
60
61
DAN CARLO M. SAN GABRIEL (SGD.)
CASIMIRO A. YNARES III, M. D. (SGD.)
62
63
Local Accountant
Local Chief Executive
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100