ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
PENCAPAIAN TAHUN 2023
3
BULAN MRO LAMONGAN
MIKRO RITEL WHOLESALESYARIAHTOTALNON
4
BRIDirectTOTALBRIDIRECTTOTAL
5
JANUARI 1.111.740.000 200.000 1.111.940.000 222.385.700 36.517.136 258.902.836 21.429.267 4.809.795 1.397.081.898 62.956.198
6
FEBRUARI 1.309.260.000 - 1.309.260.000 513.901.335 37.855.675 551.757.010 17.214.181 4.585.625 1.882.816.816 59.655.481
7
MARET 971.259.745 200.000 971.459.745 35.330.500 201.338.240 236.668.739 147.654.512 - 1.355.782.997 349.192.752
8
APRIL 2.225.768.464 - 2.225.768.464 244.117.088 45.645.909 289.762.997 - 9.884.315 2.725.415.776 55.530.224
9
MEI 2.048.340.159 80.000 2.048.420.159 245.893.138 18.569.665 264.462.803 - 8.662.354 2.321.545.317 27.312.019
10
JUNI 1.645.209.382 80.000 1.645.289.382 299.456.680 18.963.580 318.420.260 - 1.254.595 1.964.964.237 20.298.174
11
JULI 1.486.687.892 - 1.486.687.892 275.244.490 219.686.900 494.931.390 - 1.729.073 1.983.348.355 221.415.973
12
AGUSTUS 1.600.940.000 100.000 1.601.040.000 332.492.245 17.762.101 350.254.346 78.174.678 6.521.698 2.035.740.722 102.558.477
13
SEPTEMBER 1.415.250.000 520.000 1.415.770.000 172.008.641 25.034.760 197.043.401 3.821.346 8.948.348 1.630.473.185 38.324.454
14
OKTOBER 1.498.160.000 250.000 1.498.410.000 212.896.229 81.047.000 293.943.229 6.954.755 6.886.670 1.815.102.390 95.138.425
15
NOVEMBER 1.389.980.000 - 1.389.980.000 308.449.984 98.214.920 406.664.904 38.487.051 15.343.904 1.953.255.859 152.045.875
16
DESEMBER 1.228.470.000 1.060.000 1.229.530.000 349.991.661 64.452.660 414.444.321 232.259.813 3.323.637 1.879.557.771 301.096.110
17
TOTAL PRODUKSI 15.510.065.642 2.290.000 15.512.355.642 2.475.880.657 790.715.733 3.266.596.390 507.352.155 62.554.594 19.665.186.607 1.362.912.482
18
TOTAL PRODUKSI 7.666.368.368 480.000 7.666.848.368 1.261.627.761 339.926.624 1.601.554.385 186.297.960 27.942.089 11.647.607.039 527.334.654
19
20
PENCAPAIAN TAHUN 2024
21
BULAN MRO LAMONGAN
MIKRO RITEL WHOLESALESYARIAHTOTALNON
22
BRIDirectTOTALBRIDIRECTTOTAL
23
JANUARI 1.213.160.000 4.490.000 1.213.210.000 223.526.973 49.331.349 272.858.322 38.283.148 5.209.481 1.529.560.951 97.313.978
24
FEBRUARI 1.191.140.000 4.490.000 1.191.140.000 244.278.655 60.403.164 304.681.819 15.389.751 20.327.397 1.531.538.967 100.610.312
25
MARET 1.996.480.219 5.500.000 2.001.980.219 212.049.532 35.062.735 247.112.267 67.780.695 15.046.844 2.331.920.025 123.390.274
26
APRIL 1.660.050.000 1.600.000 1.661.650.000 451.409.190 85.801.116 537.210.306 19.102.545 5.248.635 2.223.211.486 111.752.296
27
MEI 1.730.690.000 843.880 1.730.690.000 607.034.359 61.020.655 668.055.014 15.457.078 3.732.273 2.418.778.246 81.053.887 843.880
28
JUNI 1.445.600.000 10.770.000 1.445.600.000 445.953.267 81.389.790 526.813.858 79.640.859 88.322.032 2.140.546.749 260.122.681 170.000
29
JULI 1.483.260.000 2.620.000 1.485.880.000 407.853.553 1.149.160.202 1.557.013.755 49.004.569 5.458.287 3.097.510.611 1.206.243.058 154.000
30
AGUSTUS 1.551.320.000 25.900.000 1.577.220.000 378.689.987 67.474.167 446.164.154 287.413.569 13.090.674 2.326.196.397 393.878.410 2.308.000
31
SEPTEMBER 1.834.980.000 75.060.000 1.910.040.000 327.546.922 123.571.518 451.118.440 36.478.724 13.374.775 2.412.641.939 248.485.017 1.630.000
32
OKTOBER 1.948.080.000 117.410.000 2.065.490.000 333.267.241 199.035.693 532.302.934 37.549.696 102.559.719 2.739.105.348 456.555.108 1.202.999
33
NOVEMBER 1.672.730.000 156.230.000 1.828.960.000 466.152.600 (458.321.052) 7.831.548 27.607.141 6.404.376 1.871.751.065 (268.079.535) 948.000
34
DESEMBER 1.217.860.000 135.960.000 1.353.820.000 206.621.241 207.985.247 414.606.488 278.484.368 1.818.717 2.049.652.497 624.248.332 922.924
35
TOTAL PRODUKSI 18.945.350.219 540.873.880 19.465.680.219 4.304.383.520 1.661.914.584 5.965.768.905 952.192.143 280.593.211 26.672.414.281 3.435.573.818
36
DELTA 11.278.981.851 540.393.880 11.798.831.851 3.042.755.759 1.321.987.960 4.364.214.520 765.894.183 252.651.122 15.024.807.242 2.908.239.164
37
38
PENCAPAIAN TAHUN 2024
39
BULAN MRO LAMONGAN
MIKRO RITEL WHOLESALESYARIAHTOTAL
40
BRIDirectTOTALBRIDIRECTTOTAL
41
TARGET 2024 19.263.774.912 550.000.000 19.813.774.912 4.277.500.001 899.519.115 5.177.019.116 445.235.760 200.000.000 25.636.029.788
42
TARGET JUNI QW
11.558.264.947 330.000.000 11.888.264.947 2.566.500.001 539.711.469 3.106.211.470 267.141.456 120.000.000 15.381.617.873
43
PROPOSIONAL 9.631.887.456 275.000.000 9.906.887.456 2.138.750.001 449.759.558 2.588.509.558 222.617.880 100.000.000 12.818.014.894 15.272.053.155
44
JANUARI 1.213.160.000 4.490.000 1.213.210.000 223.526.973 49.331.349 272.858.322 38.283.148 5.209.481 1.529.560.951
45
FEBRUARI 1.191.140.000 4.490.000 1.191.140.000 244.278.655 60.403.164 304.681.819 15.389.751 20.327.397 1.531.538.967
46
MARET 1.996.480.219 5.500.000 2.001.980.219 212.049.532 35.062.735 247.112.267 67.780.695 15.046.844 2.331.920.025
47
APRIL 1.660.050.000 1.600.000 1.661.650.000 451.409.190 85.801.116 537.210.306 19.102.545 5.248.635 2.223.211.486
48
MEI 1.730.690.000 843.880 1.730.690.000 607.034.359 61.020.655 668.055.014 15.457.078 3.732.273 2.417.934.366
49
JUNI 1.445.600.000 10.770.000 1.445.600.000 445.953.267 81.389.790 526.813.858 79.640.859 88.322.032 2.140.376.749
50
JULI 1.483.260.000 2.620.000 1.485.880.000 407.853.553 1.149.160.202 1.557.013.755 49.004.569 5.458.287 3.097.510.611
51
AGUSTUS 1.551.320.000 25.900.000 1.577.220.000 378.689.987 67.474.167 446.164.154 287.413.569 13.090.674 2.326.196.397 20.010.891.491
52
SEPTEMBER 1.834.980.000 75.060.000 1.910.040.000 327.546.922 123.571.518 451.118.440 36.478.724 13.374.775 2.412.641.939
53
OKTOBER 1.948.080.000 117.410.000 2.065.490.000 333.267.241 199.035.693 532.302.934 37.549.696 102.559.719 2.739.105.348
54
NOVEMBER 1.672.730.000 156.230.000 1.828.960.000 466.152.600 (458.321.052) 7.831.548 27.607.141 6.404.376 1.871.751.065
55
DESEMBER 1.217.860.000 135.960.000 1.353.820.000 206.621.241 207.985.247 414.606.488 278.484.368 1.818.717 2.049.652.497
56
TOTAL PRODUKSI 18.945.350.219 540.873.880 19.465.680.219 4.304.383.520 1.661.914.584 5.965.768.905 952.192.143 280.593.211 26.671.400.401
57
RKA98%98%98%101%185%115%214%140%104% 350.485
58
QUICK WIN164%164%164%168%308%192%356%234%173% 4.657.342
59
PROPOSIONAL 197%197%196%201%370%230%428%281%208% 5.007.827
60
61
62
14.106.680.219 131.273.880 14.217.410.219 3.298.342.438 1.713.214.696 5.011.027.935 608.550.938 169.810.399 20.010.891.491
63
64
PENCAPAIAN TAHUN 2025
65
BULAN MRO LAMONGAN MIKRO RITEL WHOLESALESYARIAHTOTAL
66
BRINON BRITOTALBRINON BRITOTAL
67
TARGET 2025 21.250.000.000 1.450.000.000 22.700.000.000 4.900.000.000 1.850.000.000 6.750.000.000 1.050.000.000 530.000.000 31.030.000.000
68
TARGET JUNI QW
12.750.000.000 870.000.000 13.620.000.000 2.940.000.000 1.110.000.000 4.050.000.000 630.000.000 318.000.000 18.618.000.000
69
PROPOSIONAL 10.625.000.000 725.000.000 11.350.000.000 2.450.000.000 925.000.000 3.375.000.000 525.000.000 265.000.000 15.515.000.000
70
JANUARI 1.519.330.000 174.340.000 1.693.670.000 373.737.808 30.833.705 404.571.513 32.763.391 5.007.827 2.136.012.731
71
FEBRUARI 2.309.000.000 194.440.000 2.503.440.000 409.941.968 86.448.254 496.390.222 238.077.197 10.705.527 3.248.612.946
72
MARET1.181.910.000 212.830.000 1.394.740.000 535.337.164 48.432.537 583.769.701 34.427.025 21.568.027 2.034.504.753
73
APRIL 1.643.590.000 144.640.000 1.788.230.000 493.617.877 116.514.032 610.131.909 23.128.172 10.437.137 2.431.927.218
74
MEI 1.433.820.000 188.550.000 1.622.370.000 380.653.711 282.153.102 662.806.813 51.045.330 2.125.763 2.338.347.906
75
JUNI 1.029.010.000 201.470.000 1.230.480.000 471.532.307 66.168.128 537.700.435 42.695.158 190.804 1.811.066.397
76
JULI 1.150.200.000 197.610.000 1.347.810.000 552.398.969 43.141.132 595.540.101 38.920.357 2.544.943 1.984.815.401
77
AGUSTUS 1.160.740.000 241.040.000 1.401.780.000 346.986.121 480.831.910 827.818.031 20.467.033 11.975.000 2.262.040.064
78
SEPTEMBER 1.489.670.000 295.710.000 1.785.380.000 432.391.838 381.523.302 813.915.140 4.768.738 3.892.198 2.607.956.076
79
OKTOBER 1.569.960.000 361.070.000 1.931.030.000 559.630.323 174.542.125 734.172.448 17.212.093 7.733.096 2.690.147.637
80
NOVEMBER 1.266.510.000 341.010.000 1.607.520.000 766.805.458 200.479.860 967.285.318 161.914.077 5.825.000 2.742.544.395
81
DESEMBER 966.910.000 293.660.000 1.260.570.000 412.814.034 96.860.209 509.674.243 9.725.613 11.100.000 1.791.069.856
82
TOTAL PRODUKSI 16.720.650.000 2.846.370.000 19.567.020.000 5.735.847.578 2.007.928.296 7.743.775.874 675.144.184 93.105.322 28.079.045.380
83
84
85
86
PENCAPAIAN TAHUN 2026
87
BULAN MRO LAMONGAN MIKRO RITEL WHOLESALESYARIAHTOTAL
88
BRINON BRITOTALBRINON BRITOTAL
89
TARGET 2026
18.730.000.000
3.250.000.000
21.980.000.000
6.000.000.000
2.000.000.000
8.000.000.000
700.000.000 350.000.000
31.030.000.000
90
TARGET JUNI QW
11.238.000.000
1.950.000.000
13.188.000.000
3.600.000.000
1.200.000.000
4.800.000.000
420.000.000
210.000.000
18.618.000.000
91
PROPOSIONAL
1.560.833.333
270.833.333
1.831.666.667
500.000.000 166.666.667 666.666.667 58.333.333 29.166.667
2.585.833.333
92
JANUARI 1.299.340.000 325.300.000
1.624.640.000
427.523.308 169.330.402 596.853.710 29.858.241
172.024.578
2.423.376.529
93
FEBRUARI - - -
94
MARET - - -
95
APRIL - - -
96
MEI - - -
97
JUNI - - -
98
JULI - - -
99
AGUSTUS - - -
100
SEPTEMBER - - -