ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACBCCCDCECFCGCHCICJCKCLCMCNCOCPCQCRCSCTCUCV
1
2
WASHINGTON26-man OD payroll40-man CB Tax payrollTax Space
3
2023$101,190,153 (22nd)$125,964,867 ( 24th)$107,035,133
4
NATIONALS2022$135,427,318 (16th)$161,054,797 ( 17th)$68,945,203
5
2021$183,122,247 ( 6th)$174,582,117 ( 11th)$35,417,883Estimates in italics
6
7
PlayerPos.YearCountry /AgeMLSOpts Left 1/23AgentLength / Total Value26-man roster - Salaries & pro-rated signing bonuses40-man roster - Competitive Balance Tax - AAV
8
SignedRdPick7/1/231/1/232023202420252026202720232024202520262027
9
10
Strasburg, Stephenrhp-s20091134.34612.1182 / 3Boras Corp.7 yr/$245M (20-26)$32,500,286$32.500$32.500$32.500FA$33,400,000$33.400$33.400$33.400
11
Corbin, Patricklhp-s200928033.34710.1052 / 3ISE6 yr/$140M (19-24)$24,416,667$35.417FA$22,500,000$22.500
12
Williams, Trevorrhp-s201324431.0676.0273 / 3Boggs & Assoc.2 yr/$13M (23-24)$6,000,000$7.000$6,500,000$6.500
13
Candelario, Jeimer3b2011DOM29.2195.0380 / 3Paul Kinzer1 yr/$5M (23)$5,000,000FA$5,000,000
14
Finnegan, Kylerhp-c2013619131.3003.0003 / 3Warner Cos.1 yr/$2.325M (23)$2,325,000A2A3FA$2,325,000
15
Robles, Victorcf2013DOM26.0434.0331 / 3Republik Spts1 yr/$2.325M (23)+24 cl opt$2,325,000optFA$2,325,000opt
16
Dickerson, Coreylf2010826034.0409.1013 / 3Excel1 yr/$2.25M (23)$2,250,000FA$2,250,000
17
Edwards, Carlrhp2011481,46431.3025.1690 / 3Ballengee1 yr/$2.25M (23)$2,250,000FA$2,250,000
18
Thomas, Lanerf2014514427.3123.0141 / 31 yr/$2.2M (23)$2,200,000A2A3FA$2,200,000
19
Kuhl, Chadrhp-s2013926930.2946.0792 / 3ACES1 yr/$2M (23)$2,000,000FA$2,000,000
20
Smith, Dominic1b201311128.0164.0811 / 3Roc Nation1 yr/$2M (23)$2,000,000A4FA$2,000,000
21
Rainey, Tannerrhp201527130.1883.1270 / 31 yr/$1.5M (23)$1,500,000A3A4FA$1,500,000
22
Ruiz, Keibertc2014VEN24.3461.0640 / 3Octagon8 yr/$50M (23-30)+31-32 opts$1,375,000$6.375$5.375$5.375$5.375$6,250,000$6.250$6.250$6.250$6.250
23
Chavis, Michael3b201412627.3243.0891 / 3CAA1 yr/$1M (23)$1,000,000A2A3FA$1,000,000
24
Ramírez, Erasmorhp2007NIC33.0607.1690 / 3ISE1 yr/$1M (23)$1,000,000FA$1,000,000
25
Vargas, Ildemaro2b2008VEN31.3503.0070 / 31 yr/$975,000 (23)$975,000A2A3FA$975,000
26
Arano, Victorrhp2013MEX28.1443.0222 / 31 yr/$925,000 (23)$925,000A3FA$925,000
27
Harvey, Hunterrhp201312228.2043.0471 / 31 yr/$870,000 (23)$870,000A2A3FA$870,000
28
Banda, Anthonylhp20121033529.3262.1370 / 31 yr/$850,000 (23)$850,000A1A2A3FA$850,000
29
Kieboom, Carterss201612825.3012.0861 / 3ACES1 yr/$733,400 (23)$733,400A1A2A3FA$733,400
30
García, Luis2b2016DOM23.0461.1641 / 3Topline Spts1 yr/$738,600 (23)$738,600A1A2A3A4$738,600
31
Gray, Josiahrhp-s201827225.1921.0753 / 31 yr/$730,000 (23)$730,000A1A2A3$730,000
32
Adams, Rileyc201739927.0051.0501 / 31 yr/$728,800 (23)$728,800A1A2A3$728,800
33
Thompson, Masonrhp201638525.1311.0461 / 31 yr/$724,400 (23)$724,400A1A2A3$724,400
34
Gore, MacKenzielhp-s20171324.1271.0003 / 31 yr/$723,300 (23)$723,300A1A2A3$723,300
35
Abrams, CJss20191622.2710.1302 / 31 yr/$724,200 (23)$724,200$724,200
36
Call, Alexcf201638628.2770.0753 / 31 yr/$721,800 (23)$721,800$721,800
37
Meneses, Joeydh-1b2011MEX31.0560.0653 / 31 yr/$723,300 (23)$723,300$723,300
38
Cavalli, Caderhp202012224.3210.0413 / 31 yr/$720,200 (23)$720,200$720,200
39
Pineda, Israelc2016VEN23.0890.0273 / 31 yr/$720,200 (23)$720,200$720,200
40
Harris, Hobierhp20153193330.0080.0003 / 31 yr/$720,000 (23)$720,000$720,000
41
Ward, Thaddeusrhp2018516026.1660.0003 / 31 yr/$720,000 (23)$720,000$720,000
42
Abbott, Coryrhp201726727.2840.0841 / 31 yr (23)
43
Adon, Joanrhp2016DOM24.3230.0681 / 31 yr (23)
44
Alu, Jakeinf20192472326.0860.0003 / 31 yr (23)
45
Cronin, Mattlhp2019412325.2840.0003 / 31 yr (23)
46
De La Rosa, Jeremycf2018DOM21.1660.0003 / 31 yr (23)
47
Downs, Jeterss20171s3224.3390.0242 / 31 yr (23)
48
Espino, Paolorhp20061031136.1722.0752 / 31 yr (23)A1A2A3FA
49
Ferrer, Joselhp2017VEN24.1220.0003 / 31 yr (23)
50
Garrett, Stoneof2014822726.2210.0503 / 31 yr (23)
51
Irvin, Jakerhp2018413126.1330.0003 / 31 yr (23)
52
Rutledge, Jacksonrhp201911724.0910.0003 / 31 yr (23)
53
Weems, Jordanrhp2011311130.2361.1081 / 31 yr (23)A1A2A3
54
0- to 3-year bonus pool
$1,666,667$1.667$1.667$1.667$1.667
55
40-man players-minors
$2,250,000$2.250$2.250$2.250$2.250
56
Estimated Player Benefits
$16,500,000$17.000$17.500$18.000$18.500
57
2023202420252026202720232024202520262027
58
Projected 40-man CB Tax Payroll$125,964,867$89.567$61.067$61.567$28.667
59
CB Tax Threshold$233,000,000$237.000$241.000$244.000$244.000
60
Amount under threshold
$107,035,133
$147.433$179.933$182.433$215.333
61
Projected 26-man Opening Day payroll
$101,190,153$81.292$37.875$37.875$5.375
62
63
* - a: Deferrals in Strasburg's contract reduce his salary for AAV purposes by an undisclosed amount.
64
* - b: Deferrals in Corbin's contract reduce his salary for AAV purposes by an undisclosed amount.
65
66
Nationals CBT History
67
The Nationals CBT payroll has not exceeded the threhold for MLB's competitive balance tax since 2018.
68
2018: $2,386,097 tax on payroll of $204,953,656 with $197M threshold and 30 percent rate as a second-time payor.
69
2017: $1,448,190 tax on payroll of $202,240,951 with $195M threshold and 20 percent rate as a first-time payor.
70
Before 2017, the Nationals payroll had never exceeded the threshold for MLB's competitive balance tax.
71
72
Notes on Competitive Balance Tax
73
* Projected payroll for purposes of the Competitive Balance Tax under Article XXIII of MLB collective bargaining agreement. Estimated figures in italics.
74
* Figures include the average annual values of contracts for players on the 40-man roster, plus about $16M for benefits and $1.667M for 0- to 3-year player bonus pool.
75
* Tax Thresholds: 2022: $230M $250/$270/$290. 2023: $233M $253/$273/$293. 2024: $237M $257/$277/$297. 2025: $241M $261/$281/$301. 2026: $244M $264/$284/$304.
76
* Tax rate based on number of consecutive seasons a club has exceeded the base tax threshold. Rate resets if club payroll falls below tax threshold for one season.
77
* First-Time Payor tax rates: 20% for exceeding threshold by $20M or less, 32% for exceeding by $20-$40M, 62.5% for exceeding by $40M-$60M, 80% for exceeding by $60M or more.
78
* Second-Time Payor tax rates: 30% for exceeding threshold by $20M or less, 42% for exceeding by $20-$40M, 75% for exceeding by $40M or more, 90% for exceeding by $60M or more.
79
* Third-Time Payor tax rates: 50% for exceeding threshold by $20M or less, 62% for exceeding by $20-$40M, 95% for exceeding by $40M or more, 110% for exceeding by $60M or more.
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100