data180206_Woolworths Tax Analysis_FY2017.xlsx
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
NOTE: Columns A to G is directly taken from the ILGA Quarterly Report ending June 2017. It is a ranking of all hotels that hold Electronic Gaming Machine (Poker Machine) entitlements. The spreadsheet is filtered in column I to show only Woolworths Owned Hotels (Taken from ALH website as at August 2017). NOTE: Estimated Annual Profit is drawn from the 2016/17 Budget Papers that show actual net profits and tax paid for every hotel in NSW in order of profitability. This has been listed alongside the June 2017 quarterly report ranking as a way of making a best estimate of likely profits associated with individual hotels.
2
Hotels: State Rankings by Gaming Machine Profit
June 2017 Quarter end
3
Premises NoPremises NameSuburbPostcodeLocal Government Area (LGA)Electronic Gaming Machine numberState Net Profit Ranking
Annual profits 2016/17 (from FY2017 Budget Papers)
Wollies?
17
108060Hotel BoomaLAVINGTON2641Albury City Council21323
26
104928Westower TavernBALLINA WEST2478Ballina Shire Council30368
28
121903Homestead TavernKELLYVILLE RIDGE2155Blacktown City Council2560
47
101961Blacktown Inn HotelBLACKTOWN2148Blacktown City Council30120
48
123078Lockies HotelLEPPINGTON2171Camden Council30156
55
101236Chester Hill HotelCHESTER HILL2162
Canterbury-Bankstown Council
3056
59
100450Belfield HotelBELFIELD2191
Canterbury-Bankstown Council
2990
63
102755Greenacre HotelGREENACRE2190
Canterbury-Bankstown Council
30122
64
100337High Flyer HotelBANKSTOWN2200
Canterbury-Bankstown Council
19178
69
106661Yagoona TavernYAGOONA2199
Canterbury-Bankstown Council
22210
73
103050Hume HotelYAGOONA2199
Canterbury-Bankstown Council
19386
75
109989Ocean Beach HotelUMINA2257Central Coast Council25340
86
102259The Family InnRYDALMERE2116
City of Parramatta Council
30161
89
102712Granville HotelGRANVILLE2142
City of Parramatta Council
24166
93
110251
The Greenhouse Tavern
COFFS HARBOUR2450
Coffs Harbour City Council
25352
95
101880Harlequin InnPYRMONT2009
Council of the City of Sydney
15433
123
103646
Woolloomooloo Bay Hotel
WOOLLOOMOOLOO2011
Council of the City of Sydney
15719
125
100574Billabong HotelMERRYLANDS2160Cumberland Council3044
129
103824Melton HotelAUBURN2144Cumberland Council3061
159
106068Toongabbie HotelTOONGABBIE2146Cumberland Council30159
162
104995Regents Park HotelREGENTS PARK2143Cumberland Council24230
164
101708
Guildford Golf View Hotel Motel
GUILDFORD2161Cumberland Council19344
169
106793
Macquarie Inn Hotel/Motel
DUBBO2830Dubbo Regional Council25342
181
103360Pritchards HotelMOUNT PRITCHARD2170Fairfield City Council3014
184
103670Cambridge TavernFAIRFIELD2165Fairfield City Council3023
209
106319Smithfield TavernSMITHFIELD2164Fairfield City Council3025
213
106343Villawood HotelVILLAWOOD2163Fairfield City Council2772
217
102275Brown Jug Inn HotelFAIRFIELD HEIGHTS2165Fairfield City Council3086
220
105843Summer Hill HotelSUMMER HILL2130Inner West Council28387
233
104804Pymble HotelPYMBLE2073Ku-ring-gai Council30206
270
118082Jewells TavernJEWELLS2280
Lake Macquarie City Council
29337
326
117787Mattara HotelCHARLESTOWN2290
Lake Macquarie City Council
29351
337
117965Iron Horse Inn HotelCARDIFF2285
Lake Macquarie City Council
21407
340
104901
Railway Hotel Liverpool
LIVERPOOL2170Liverpool City Council30126
343
117450
Honeysuckle Hotel Lee Wharf
NEWCASTLE2300Newcastle City Council9918
345
101716Crows Nest HotelCROWS NEST2065North Sydney Council3083
347
103298Kirribilli HotelKIRRIBILLI2061North Sydney Council23384
354
105304
Narrabeen Sands Hotel
NARRABEEN2101
Northern Beaches Council
30267
355
104081New Brighton HotelMANLY2095
Northern Beaches Council
30440
360
100116Parkway HotelFRENCHS FOREST2086
Northern Beaches Council
30445
361
118848Colyton HotelCOLYTON2760Penrith City Council3045
371
118856Pioneer TavernKINGSWOOD2747Penrith City Council3070
387
100205
Blue Cattle Dog Hotel
ST MARYS2760Penrith City Council3092
389
118511Jamison HotelPENRITH SOUTH2750Penrith City Council28181
390
101554The RanchMARSFIELD2122Ryde City Council3052
410
123205Archer Hotel NowraNOWRA2541Shoalhaven City Council15611
436
103042
Horse & Jockey Hotel
HOMEBUSH2140
Strathfield Municipal Council
27214
443
101066Caringbah Inn HotelCARINGBAH2229Sutherland Shire Council30217
448
102879Gymea HotelGYMEA2227Sutherland Shire Council28334
561
104030
The Castle Hill Tavern
CASTLE HILL2154The Hills Shire Council3066
583
123213South Tweed TavernTWEED HEADS SOUTH2486Tweed Shire Council25357
596
123108Tolland HotelTOLLAND2650
Wagga Wagga City Council
30358
614
121059Farmers Home HotelEAST WAGGA WAGGA2650
Wagga Wagga City Council
30593
670
122012Balgownie HotelBALGOWNIE2519Wollongong City Council19558
722
122063Charles HotelFAIRY MEADOW2519Wollongong City Council20580
921
122268
North Wollongong Hotel
WOLLONGONG2500Wollongong City Council16667
1490
1491
less 200k tax free
1492
Less $800k at 33%
1493
Less $4m at 36%
1494
Remainder at 50%
1495
1498
1499
1500
1501
1502
1503
1504
1505
1506
1507
1508
1509
1510
1511
1512
1513
1514
1515
1516
1517
1518
1519
1520
1521
1522
1523
1524
1525
1526
1527
1528
1529
1530
1531
1532
Loading...