Meraquas Travel Summary 05.11.2024.xlsx

	A	B	C	D	E	F	G	H	J	K	L	M	N	O	Q
1	MERAQUAS OF IRVINE
2	2023-2024 SEASON-TRAVEL COSTS
3			Estimated Costs of Meets Attending (excluding swimmer flight tickets)						Swimmer Travel Fund Credits						Balance Due
4	Name	Team	February Cactus	March West Zone	April Nationals	May Florida - Projected	June JO's - Projected	Total Costs [A]	Other Local Water Shows	Jan Travel Payment	Mar Travel Payment	Apr Travel Payment	May Travel Payment	Total Payments [B]	Unpaid Balances [A]-[B]

5	Amina Yakupova	Barbie	441			700		1,141		350		300	200	850	291
6	Hazel Harter	Barbie	441			700		1,141		350		300	200	850	291
7	Cathy Zhou	Barbie	0			700		700		350		300	0	650	50
8	Sophia Huynh	Barbie	441			700		1,141		350		300	200	850	291
9	Evelyn Goldsmith	Barbie	441			700		1,141		350		300	200	850	291
10	Cleo Su	Barbie	441			700		1,141		350		300	200	850	291
11	Louisa Caploe	Barbie	0			700		700		350		300	0	650	50
12	Joyce Zhang	Barbie	441			700		1,141		350		300	200	850	291
13	Stephanie Cong	Barbie	441			700		1,141		350		300	200	850	291
14	Ellen Sun	Barbie	441			700		1,141		350		300	200	850	291
15	Olivia Linden	Barbie	441			700		1,141		350		300	200	850	291
16	Kylee Xiong	Swing	441			700		1,141		350		300	200	850	291
17	Cassandra Poirel	Swing	441			700		1,141		350		300	200	850	291
18	Sara Chang	Swing	441			700		1,141		350		300	200	850	291
19	ELVA CHEN	Swing	441			700		1,141		350		300	200	850	291
20	Arushi Abhijit	Swing	441			700		1,141		350		300	200	850	291
21	Chloe Su	Swing	441			700		1,141		350		300	200	850	291
22	Avery Kim	Swing	463			700		1,163		350		300	200	850	313
23	Mini Lin	Rio	441	365	667		1,000	2,473		350	300	300	450	1,400	1,073
24	Margaret Zhong	Rio	441	365	667		1,000	2,473		350	300	300	450	1,400	1,073
25	Hannah Hsiao	Rio	441	365	667		1,000	2,473	133	350	300	300	450	1,533	940
26	Heidi Zheng	Rio	441	365	667		1,000	2,473		350	300	300	450	1,400	1,073
27	Isabella Martirosyan	Rio	441	365	667		1,000	2,473		350	300	300	450	1,400	1,073
28	Kathryn Lin	Rio	441	365	667		1,000	2,473		350	300	300	450	1,400	1,073
29	Reagan Schnore	Drumline		435	704		1,500	2,639	200	350	300	300	300	1,450	1,189
30	Tori Jang	Drumline		435	704		1,000	2,139	200	350	300	300	300	1,450	689
31	Eva Aktuccar	Drumline		435	704		1,500	2,639	160	350	300	300	300	1,410	1,229
32	Anna Volodina	Drumline		557	704		1,500	2,761	360	350	300	300	300	1,610	1,151
33	Isabelle Yang	Drumline		435	704		1,000	2,139	160	350	300	300	300	1,410	729
34	Oliva Chiu	Drumline / Superhero		435	704		1,000	2,139	67	350	300	300	400	1,417	722
35	Kate Lee	Drumline / Superhero		435	704		1,000	2,139		350	300	300	400	1,350	789
36	Sienna Macklin	Superhero	463	365			1,000	1,828		350	300	300	300	1,250	578
37	Sukie Shu	Superhero	463	0			1,000	1,463		350	300	300	200	1,150	313
38	Sophia Chang	Superhero	463	365			1,000	1,828		350	300	300	300	1,250	578
39	Karis Lin	Superhero	463	365			1,000	1,828		350	300	300	300	1,250	578
40	Zora Niu	Superhero	463	365			1,000	1,828		350	300	300	300	1,250	578
41	Chloe Jun	Superhero / 16-17	463	365			1,500	2,328		350	300	300	300	1,250	1,078
42	Micca Su	Superhero	463	365			1,000	1,828		350	300	300	300	1,250	578
43	Karen Cho	16-17 / Drumline		304	785		1,000	2,089	360	350	300	300	300	1,610	479
44	Carmina Tan	16-17 / Drumline		426	785		1,000	2,211	360	350	300	300	300	1,610	601
45	Gia Han Vo	16-17	528	304			1,000	1,832		350	300	300	300	1,250	582
46	Divya Shanadi	16-17	528	304				832		350	300	300		950	(118)
47
48		TOTAL	14,021	8,885	10,500	12,600	25,000	71,006	2,000	14,700	7,200	12,600	11,100	47,600	23,406
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100