Budget GRASS GIS Community Sprint Vienna 2014

	A	B	C	D	E
1	GRASS Community Sprint Vienna 2014 - Budget Estimation (in Euro) - 23-28 Mar 2014
2	http://grasswiki.osgeo.org/wiki/GRASS_Community_Sprint_Vienna_2014
3
4	INCOME: DONATIONS	Euro	Notes
5	remaining from Prague sprint 2013	1,804.41
6	Donations in 2014 via Paypal and Fio Bank account	325.00		See here for list:	http://grasswiki.osgeo.org/wiki/GRASS_Community_Sprint_Vienna_2014#Thanks_to_our_sponsors
7
8
9
10
11
12
13
14	TOTAL DONATIONS+Surplus from past events	2,129.41
15
16
17	Community Sprint cost summary	Euro		Photo filename bills
18	Reimbursements for participants	333.85		See sheet "Particip. + travel reimbursements"
19	Public Transport	0.00
20	Promo	0.00
21	Office stuff	0.00
22	Small food + Drinks	0.00
23	Lunch/Dinner	0.00
24	TOTAL COST	333.85
25	Mean number of participants	10.00
26	Peak number of participants	10
27	Overall costs per day	47.69
28
29	REMAINING (Costs - Budget)	1,795.56
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100