CC Savings Example

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	R	S	T
1	From POKTScan: https://www.poktscan.com/explore?tab=chains					Convert POKTScan data to 60k Node runner with Top 14 Chains		Tri Region Provider Metrics					# of 60k Nodes	100	# of 60k Nodes	500	# of 60k Nodes	800
2	Chain	Earn AVG (on AVG stake)	Network	Change	Relays	Percentage of Reward Per Chain	Earn AGV 60k node	Chain	POKT Per Day	Reward per month (USD)	Tri Region Node Cost per month	60k Nodes Required to Break Even	Cost of CC	Cost Savings	Cost of CC	Cost Difference	Cost of CC	Mix Usage Savings	CC Cost Savings
3	Ethereum (0021)	7.24	25.40%	1.90%	313821469	24.11%	11.10	Ethereum (0021)	11.10	$19.57	$645	33	$293.53	$351	$1,467.66	-$823	$2,348.26	$645	0
4	Polygon Mainnet (0009)	7.62	25.40%	7.10%	313287841	25.37%	11.68	Polygon Mainnet (0009)	11.68	$20.60	$645	31	$308.94	$336	$1,544.69	-$900	$2,471.51	$645	0
5	DFKchain Subnet (03DF)	4.04	12.30%	6.70%	151757613	13.45%	6.19	DFKchain Subnet (03DF)	6.19	$10.92	$570	52	$163.79	$406	$818.97	-$249	$1,310.35	$570	0
6	Gnosis - xDai (0027)	2.82	9.70%	22.90%	119502812	9.39%	4.32	Gnosis - xDai (0027)	4.32	$7.62	$570	75	$114.33	$456	$571.66	-$2	$914.65	$570	0
7	BSC Mainnet (0004)	2.6	8.70%	17.70%	107884458	8.66%	3.99	BSC Mainnet (0004)	3.99	$7.03	$645	92	$105.41	$540	$527.06	$118	$843.30	$645	0
8	Fantom (0049)	1.65	5.40%	16.10%	67104639	5.49%	2.53	Fantom (0049)	2.53	$4.46	$645	145	$66.90	$578	$334.48	$311	$535.17	$535.17	$110
9	FUSE Mainnet (0005)	0.64	2.10%	7.10%	26544414	2.13%	0.98	FUSE Mainnet (0005)	0.98	$1.73	$570	330	$25.95	$544	$129.74	$440	$207.58	$207.58	$362
10	Harmony Shard 0 (0040)	0.61	2%	9.70%	24385980	2.03%	0.94	Harmony Shard 0 (0040)	0.94	$1.65	$645	391	$24.73	$620	$123.66	$521	$197.85	$197.85	$447
11	Klaytn Mainnet (0056)	0.89	1.90%	3.70%	22853825	2.96%	1.36	Klaytn Mainnet (0056)	1.36	$2.41	$570	237	$36.08	$534	$180.42	$390	$288.67	$288.67	$281
12	IoTeX Mainnet (0044)	0.56	1.70%	25.50%	21352933	1.86%	0.86	IoTeX Mainnet (0044)	0.86	$1.51	$570	377	$22.70	$547	$113.52	$456	$181.63	$181.63	$388
13	Optimism Mainnet (0053)	0.66	1.30%	3.90%	15916421	2.20%	1.01	Optimism Mainnet (0053)	1.01	$1.78	$645	362	$26.76	$618	$133.79	$511	$214.07	$214.07	$431
14	Avalanche Mainnet (0003)	0.29	1%	1.70%	12183844	0.97%	0.44	Avalanche Mainnet (0003)	0.44	$0.78	$570	727	$11.76	$558	$58.79	$511	$94.06	$94.06	$476
15	Moonbeam Mainnet (0050)	0.22	0.60%	28.90%	6984237	0.73%	0.34	Moonbeam Mainnet (0050)	0.34	$0.59	$570	959	$8.92	$561	$44.60	$525	$71.36	$71.36	$499
16	Evmos Mainnet (0046)	0.19	0.50%	17.80%	6016675	0.63%	0.29	Evmos Mainnet (0046)	0.29	$0.51	$570	1,110	$7.70	$562	$38.52	$531	$61.63	$61.63	$508
17	ETH Archival Trace (0028)	0.14	0.40%	10.90%	4629667
18	Boba Mainnet (0048)	0.66	0.40%	0.60%	4442401	Average Reward (Top 14 Chains)	46.03				TOTAL COST		TOTAL COST	CC ONLY SAVINGS	TOTAL COST	CC ONLY SAVINGS	CC ONLY COST	MIXED COST	CC ONLY SAVINGS
19	Moonriver Mainnet (0051)	0.48	0.30%	0.70%	3332549						$8,430		$1,217.51	$7,212	$6,087.56	$2,342	$9,740.09	$4,927	$3,503
20	OEC Mainnet (0047)	0.6	0.30%	67.10%	3254518
21	Arbitrum One (0066)	3.86	0.20%	20.60%	2080433
22	Swimmer Mainnet (03CB)	0.41	0.10%	39.40%	1844952
23	Ethereum Archival (0022)	0.06	0.10%	9.30%	1721393
24	Polygon Mumbai (000F)	2.23	0.10%	3.60%	1450013
25	Ethereum Goerli (0026)	0.46	0.10%	23.60%	915606
26	Gnosis - xDAI Archival (000C)	0.16	0.10%	10.70%	757446
27	Polygon Archival (000B)	0.8	0%	55.90%	472926
28	Metis Mainnet (0058)	0.15	0%	3.60%	311727
29	Meter Mainnet (0057)	1.54	0%	0.20%	127689
30	NEAR Mainnet (0052)	0.35	0%	0.20%	118253
31	FUSE Archival (000A)	0.16	0%	2.80%	111971
32	Ethereum Ropsten (0023)	0.19	0%	5.60%	106250
33	Osmosis Mainnet (0054)	0.08	0%	1.10%	32863
34	Ethereum Rinkeby (0025)	0.05	0%	3.80%	30286
35	Goerli Archival (0063)	0.02	0%	70.50%	1437
36
37	Extra Variables
38	POKT Price	0.058
39	POKT Reward Total (Top 14 chains)	30.03
40	POKT Reward per Day (60k)	46.15
41	Average POKT Stake	39,141
42	Avagage Stake Rewards	30.11
43	CC Fee	15%
44
45	Weight Bucket Stats
46	Staked Bucket	Weight	# of Nodes	Percentage of Nodes	Percentage of Stake	Node Reward Average	Bucket Total Rewards		POKT Staked	POKT Relays
47	15,000	1	9,325	44%	16.99%	10.5	97,912.50		139,875,000	550,175,000
48	30,000	2	531	3%	1.94%	23.74	12,605.94		15,930,000	31,329,000
49	45,000	3	208	1%	1.14%	38.52	8,012.16		9,360,000	12,272,000
50	60,000	4	10,966	52%	79.93%	46.15	506,080.90		657,960,000	646,994,000
51
52		Total Nodes	21,030			Total Rewards	624,611.50		823,125,000	1,240,770,000
53						Average per Node	29.70	Average Stake per Node	39,141
54		Node AVG Relays	59,000			POKT Per Relay	0.000503	Staked to 1 POKT Rewards	1317.819156
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100