Should I refine

	A	B	C	D	F	G	H	I	K	L	M
1	Fill out brown boxes
2
3	Refining Skills			Derived values		Results
4	Refining	5
5	Refining Efficiency	3		Refining Rates
6	Veldspar Processing	0		95.8%		Ore sale (ISK)
7	Scordite Processing	4		100.0%		4,193,385
8	Pyroxeres Processing	1		97.6%
9	Plagioclase Processing	1		97.6%		Mineral sale (ISK)
10	Omber Processing	0		95.8%		#ERROR!
11	Kernite Processing	0		95.8%
12	Jaspet Processing	0		95.8%		Recommendation
13	Hemorphite Processing	0	o/NH	95.8%		#ERROR!
14	Hedbergite Processing	0		95.8%
15	Gneiss Processing	0		95.8%
16	Dark Ochre Processing	0		95.8%
17	Spodumain Processing	0		95.8%
18	Crokite Processing	0		95.8%
19	Bistot Processing	0		95.8%
20	Arkonor Processing	0		95.8%
21	Mercoxit Processing	0		95.8%
22
23	Other factors
24	Refining implant %	0
25	Station refining efficiency %	50
26	Accounting skill	3	Sales Tax	1.05%
27	Broker Relations skill	-1	Broker Fee	0.00%
28	Connections skill	3
29	Diplomacy skill	3
30	Station corp actual standing	0.78	Effective	1.89
31	Station faction actual standing	-0.37	Effective	0.87
32	Current system	Merolles	Equipment Tax	3.59%
33
34	Ores
35									Sale (ISK)
36	Ore	Variant	Sell Price	Ore units					Gross	Taxes & Fees	Net
37	Veldspar		0						0	0	0
38		Concentrated	0						0	0	0
39		Dense	0						0	0	0
40	Scordite		23.41	0					0	0	0
41		Condensed	23.82						0	0	0
42		Massive	24.96	169,791					4,237,983	(44,599)	4,193,385
43	Pyroxeres		0	0					0	0	0
44		Solid	0						0	0	0
45		Viscous	0						0	0	0
46	Plagioclase		43.91						0	0	0
47		Azure	44.26	0					0	0	0
48		Rich	47.36	0					0	0	0
49	Omber		75.29						0	0	0
50		Silvery	0						0	0	0
51		Golden	71.11						0	0	0
52	Kernite		0						0	0	0
53		Luminous	0						0	0	0
54		Fiery	0						0	0	0
55	Jaspet		0						0	0	0
56		Pure	0						0	0	0
57		Pristine	0						0	0	0
58	Hemorphite		0						0	0	0
59		Vivid	0						0	0	0
60		Radiant	0						0	0	0
61	Hedbergite		0						0	0	0
62		Vitric	0						0	0	0
63		Glazed	0						0	0	0
64	Gneiss		0						0	0	0
65		Iridescent	0						0	0	0
66		Prismatic	0						0	0	0
67	Dark Ochre		0						0	0	0
68		Onyx	0						0	0	0
69		Obsidian	0						0	0	0
70	Spodumain		0						0	0	0
71		Bright	0						0	0	0
72		Gleaming	0						0	0	0
73	Crokite		0						0	0	0
74		Sharp	0						0	0	0
75		Crystalline	0						0	0	0
76	Bistot		0						0	0	0
77		Triclinic	0						0	0	0
78		Monoclinic	0						0	0	0
79	Arkonor		0						0	0	0
80		Crimson	0						0	0	0
81		Prime	0						0	0	0
82	Mercoxit		0						0	0	0
83		Magma	0						0	0	0
84		Vitreous	0						0	0	0
85
86										Total	4,193,385
87	Minerals
88					Processing (units of minerals)				Sale (ISK)
89	Mineral		Sell Price		Optimal	Waste	Taxes	Net	Gross	Taxes & Fees	Net
90	Tritanium		4.37		467,206	0	(16,750)	450,455	1,968,490	(20,669)	1,947,821
91	Pyerite		10.78		#ERROR!	#ERROR!	#ERROR!	#ERROR!	#ERROR!	#ERROR!	#ERROR!
92	Mexallon		34.38		0	0	0	0	0	0	0
93	Isogen		116.82		0	0	0	0	0	0	0
94	Nocxium		665.02		0	0	0	0	0	0	0
95	Megacyte		0		0	0	0	0	0	0	0
96	Zydrine		0		0	0	0	0	0	0	0
97	Morphite		0		0	0	0	0	0	0	0
98
99										Total	#ERROR!