House vs Senate May 31 2023.xlsx

	A	B	C	D	E	F	G	H	I	J
1	Median home sales price, 2022	Current homestead exemption	Average tax rate, 2022	Average tax levy	Average tax levy, House plan	Dollar savings, House plan	% savings, House plan	Average tax levy, Senate plan	Dollar savings, Senate plan	% savings, Senate plan
2	$315,000.00	$40,000	0.01141505113	$3,139.14	$2,938.52	$200.62	6.4%	$1,975.20	$1,163.94	37.1%
3	$731,000.00	$40,000	0.0093	$6,426.30	$2,056.96	$4,369.34	68.0%	$1,562.26	$4,864.04	75.7%
4	$750,000.00	$40,000	0.01141505113	$8,104.69	$6,954.49	$1,150.20	14.2%	$6,769.78	$1,334.90	16.5%
5
6		HOUSE PLAN (16.2 cents of tax rate reduction)					SENATE PLAN (10 cents of tax rate reduction + $100,000 homestead exemption)
7
8	Median home sales price, 2022	Current homestead exemption	Average tax rate	Average tax levy		Median home sales price, 2022	Proposed homestead exemption	Average tax rate	Average tax levy
9	$340,000.00	$40,000.00	0.00979505113	$2,938.52		$340,000.00	$100,000	0.00823	$1,975.20
10
11			Average annual savings	Average monthly savings			Homestead exemption increase	Average tax rate	Savings, homestead exemption increase
12			$200.62	$16.72			$60,000.00	0.00823	$493.80
13
14								Average annual savings	Average monthly savings
15								$4,451.10	$370.93
16
17	Median home sales price, 2022	Current homestead exemption	Average tax rate	Average tax levy		Median home sales price, 2022	Proposed homestead exemption	Average tax rate	Average tax levy
18	$250,000.00	$40,000.00	0.00979505113	$2,056.96		$250,000.00	$100,000	0.01041505113	$1,562.26
19
20			Average annual savings	Average monthly savings			Homestead exemption increase	Average tax rate	Savings, homestead exemption increase
21			$4,369.34	$364.11			$60,000.00	0.01041505113	$624.90
22
23								Average annual savings	Average monthly savings
24								$4,864.04	$405.34
25
26	Median home sales price, 2022	Current homestead exemption	Average tax rate	Average tax levy		Median home sales price, 2022	Proposed homestead exemption	Average tax rate	Average tax levy
27	$750,000.00	$40,000	0.00979505113	$6,954.49		$750,000.00	$100,000	0.01041505113	$6,769.78
28
29			Average annual savings	Average monthly savings			Homestead exemption increase	Average tax rate	Savings, homestead exemption increase
30			$1,150.20	$95.85			$60,000.00	0.01041505113	$624.90
31
32								Average annual savings	Average monthly savings
33								$1,334.90	$111.24
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100