| A | B | C | D | E | F | |
|---|---|---|---|---|---|---|
1 | PRELIMINARY CALCULATION OF THE CRYPTOYEN VALUE | BASIC COIN SETTINGS | ||||
2 | The cost of the coin in $ | $ 1,00 | The number of coins in the block (Block reword) | 5,00 | ||
3 | The cost of the coin in BTC | ฿ 0,00013699 | Maximum supply | 15 000 000 | ||
4 | BTC course (based on which the calculation is conducted) | $ 7 300,00 | Premining | 600 000 | ||
5 | COIN CAP | $ 600 000 | Premining in percent | 4,00% | ||
6 | 1% of the coin in $ | $ 6 000,00 | Will mined for 1 year (TOTAL) | 2 628 000,00 | ||
7 | ||||||
8 | SETTING UP THE MASTERNODE | TIME SETTINGS | ||||
9 | MN amount (based on which the calculation is conducted) | 90 | Calculation for the period... (in days): | 365 | ||
10 | Masternode price (in coins) | 2 500 | Number of blocks per period | 525 600 | ||
11 | Masternode price (in $) | $ 2 500 | Mining will be finished (in years) | 5,48 | ||
12 | Annual income from one MN | 20 440,00 | ||||
13 | Daily income from one MN | 56,00 | ||||
14 | Annual income % (ROI) | 818% | ||||
15 | ADDITIONAL STATISTICS ON MASTERNODES | |||||
16 | Amount masternodes from primaine (MAXIMUM): | 240 | ||||
17 | ||||||
18 | Masternodes | PoS | Youtube Mining | |||
19 | Mining distribution by shares | 70% | 15% | 15% | ||
20 | Will mined for 1 year (in coins) | 1 839 600,00 | 394 200,00 | 394 200,00 | ||
21 | Will mined for 1 year (in BTC) | ฿ 252,0000 | ฿ 54,0000 | ฿ 54,0000 | ||
22 | Will mined for 1 year (in $) | $ 1 839 600 | $ 394 200 | $ 394 200 | ||
23 | Will mined for 1 day (TOTAL) | 5 040,00 | 1 080,00 | 1 080,00 | ||