ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
27,247.00
Underlying Price
<-- Yellow cells are for user input
3
13-Feb-26
Today's Date
<-- Blue cells are the calculated outputs
4
15.00%
Historical Volatility
This worksheet allows you to price multiple strikes for calls and puts for the same Expiry
5
4-Mar-26
Expiry Date
with the same Underlying Price. Remember, you can customise your own workbook any way
6
5.40%
Risk Free Rate
you like by using the formulas provided.
7
0.00%
Dividend Yield
8
19DTE
9
0.05
DTE in Years
10
11
Call OptionsPut Options
12
TheoreticalMarketImplied
Theoretical
MarketImplied
13
Strike Prices
PricePriceVolatility
Strike Prices
PricePriceVolatility
14
27,000.00ITM#NAME?#NAME?27,000.00OTM#NAME?#NAME?
15
27,100.00ITM#NAME?#NAME?27,100.00OTM#NAME?#NAME?
16
27,200.00ITM#NAME?#NAME?27,200.00OTM#NAME?#NAME?
17
27,300.00OTM#NAME?#NAME?27,300.00ITM#NAME?#NAME?
18
27,400.00OTM#NAME?#NAME?27,400.00ITM#NAME?#NAME?
19
27,500.00OTM#NAME?#NAME?27,500.00ITM#NAME?#NAME?
20
27,600.00OTM#NAME?#NAME?27,600.00ITM#NAME?#NAME?
21
27,700.00OTM#NAME?#NAME?27,700.00ITM#NAME?#NAME?
22
27,800.00OTM#NAME?#NAME?27,800.00ITM#NAME?#NAME?
23
27,900.00OTM#NAME?#NAME?27,900.00ITM#NAME?#NAME?
24
28,000.00OTM#NAME?#NAME?28,000.00ITM#NAME?#NAME?
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100