Axie Origins ROI Calculator

	C	D	E	F	G	H	I	J	K
1
2	AXS Value	$7.35		Expected Rank	2001
3	SLP Value	$0.0025		Amount of Energy Played per Day	30
4				Number of Days Played in Season	45
5	Axie 1 Cost	$0		Expected SLP per Win	28
6	Axie 2 Cost	$0
7	Axie 3 Cost	$0
8
9		Rune Cost	Charm 1 Cost	Charm 2 Cost	Charm 3 Cost	Charm 4 Cost	Charm 5 Cost	Charm 6 Cost	Total Cost
10	Axie 1	$0	$0	$0	$0	$0	$0	$0	$0
11	Axie 2	$50	$0	$0	$0	$0	$0	$0	$50
12	Axie 3	$50	$0	$0	$0	$0	$0	$0	$50
13
14
15	Expected mAXS Earned	5655		AXS Leaderboard Top Rank	mAXS
16	Expected AXS Earned	5.655		1	3656249
17	Expected AXS Value	$41.56		2	2925000
18				3	2340000
19	Expected SLP Earned	18900		4	1872000
20	Expected SLP Value	$47.25		5	1497600
21				6	1198080
22				7	958463
23	Total Expected Earnings	$88.81		8	766769
24	Total Cost	$100		9	613415
25	Total Profit	-$11.19		10	490732
26				15	368049
27	Total ROI	-11.19%		25	276036
28				40	207027
29	Expected Hours per Day	2.5		65	155269
30	Earnings per Hour	-$0.10		100	116452
31				150	87340
32				225	65503
33				350	49128
34				550	31883
35				850	20691
36				1300	13428
37				2000	8714
38				3000	5655
39				5000	3669
40				10000	2381
41				20000	1545
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100