| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | FAR No. 1 | |||||||||||||||||||||||||
2 | STATEMENT OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSEMENTS AND BALANCES | |||||||||||||||||||||||||
3 | As of the Quarter Ending December 31, 2018 | |||||||||||||||||||||||||
4 | ||||||||||||||||||||||||||
5 | Department : Department of Agriculture (DA) | Authorization:01 - Current Year Appropriations | ||||||||||||||||||||||||
6 | Agency : Bureau of Fisheries and Aquatic Resources | Report Status:SUBMITTED | ||||||||||||||||||||||||
7 | Operating Unit : Regional Office - XI | |||||||||||||||||||||||||
8 | Organization Code (UACS) : 050030300011 | |||||||||||||||||||||||||
9 | Funding Source Code (as clustered): 01 - Regular Agency Fund | |||||||||||||||||||||||||
10 | (e.g. Fund Cluster: 101,102, 151) | |||||||||||||||||||||||||
11 | Particulars | UACS CODE | Appropriation | Allotments | Current Year Obligations | Current Year Disbursements | Balances | |||||||||||||||||||
12 | Authorized Appropriation | Adjustments (Transfer To/From Realignment) | Adjusted Appropriations | Allotments Received | Adjustments (Withdrawal, Realignment) | Transfer To | Transfer From | Adjusted Total Allotments | 1st Quarter Ending March 31 | 2nd Quarter Ending June 30 | 3rd Quarter Ending Sept. 30 | 4th Quarter Ending Dec. 31 | Total | 1st Quarter Ending March 31 | 2nd Quarter Ending June 30 | 3rd Quarter Ending Sept. 30 | 4th Quarter Ending Dec. 31 | Total | Unreleased Appropriations | Unobligated Allotment | Unpaid Obligations (15-20) = (23+24) | |||||
13 | Due and Demandable | Not Yet Due and Demandable | ||||||||||||||||||||||||
14 | 1 | 2 | 3 | 4 | 5=(3+4) | 6 | 7 | 8 | 9 | 10=[{6+(-)7}-8+9] | 11 | 12 | 13 | 14 | 15=(11+12+13+14) | 16 | 17 | 18 | 19 | 20=(16+17+18+19) | 21=(5-10) | 22=(10-15) | 23 | 24 | ||
15 | I. Agency Specific Budget | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
16 | Specific Budgets of National Government Agencies | 01101101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
17 | Specific Budgets of National Government Agencies | 01101101 | 215,338,000.00 | 23,347,600.00 | 238,685,600.00 | 214,294,301.00 | 0 | 0 | 23,347,600.00 | 237,641,901.00 | 27,780,189.88 | 110,031,948.11 | 49,843,005.29 | 37,485,363.55 | 225,140,506.83 | 16,674,468.18 | 42,809,372.77 | 65,923,982.18 | 44,587,551.37 | 169,995,374.50 | 1,043,699.00 | 12,501,394.17 | 9,158,368.15 | 45,986,764.18 | ||
18 | General Administration and Support | 100000000000000 | 94,668,000.00 | 168,000.00 | 94,836,000.00 | 93,624,301.00 | 0 | 0 | 168,000.00 | 93,792,301.00 | 8,770,636.52 | 57,726,356.12 | 11,530,829.47 | 13,763,204.99 | 91,791,027.10 | 5,862,836.73 | 14,549,666.09 | 17,405,521.43 | 17,310,568.71 | 55,128,592.96 | 1,043,699.00 | 2,001,273.90 | 1,389,283.26 | 35,273,150.88 | ||
19 | General management and supervision | 100000100001000 | 91,287,000.00 | 168,000.00 | 91,455,000.00 | 91,287,000.00 | 0 | 0 | 168,000.00 | 91,455,000.00 | 8,770,636.52 | 56,716,617.78 | 11,530,829.47 | 12,435,642.99 | 89,453,726.76 | 5,862,836.73 | 13,539,927.75 | 17,405,521.43 | 15,983,006.71 | 52,791,292.62 | 0 | 2,001,273.24 | 1,389,283.26 | 35,273,150.88 | ||
20 | PS | 0 | 8,980,000.00 | 168,000.00 | 9,148,000.00 | 8,980,000.00 | 0 | 0 | 168,000.00 | 9,148,000.00 | 2,075,199.52 | 2,675,150.87 | 2,080,590.17 | 2,316,955.27 | 9,147,895.83 | 2,016,062.04 | 2,731,842.57 | 2,080,590.17 | 2,319,401.05 | 9,147,895.83 | 0 | 104.17 | 0 | 0 | ||
21 | MOOE | 0 | 25,897,000.00 | 0 | 25,897,000.00 | 25,897,000.00 | 0 | 0 | 0 | 25,897,000.00 | 6,558,487.00 | 6,766,457.00 | 8,027,592.30 | 4,475,124.00 | 25,827,660.30 | 3,846,774.69 | 7,946,169.00 | 7,362,965.40 | 5,153,635.43 | 24,309,544.52 | 0 | 69,339.70 | 1,095,160.26 | 422,955.52 | ||
22 | CO | 0 | 56,410,000.00 | 0 | 56,410,000.00 | 56,410,000.00 | 0 | 0 | 0 | 56,410,000.00 | 136,950.00 | 47,275,009.91 | 1,422,647.00 | 5,643,563.72 | 54,478,170.63 | 0 | 2,861,916.18 | 7,961,965.86 | 8,509,970.23 | 19,333,852.27 | 0 | 1,931,829.37 | 294,123.00 | 34,850,195.36 | ||
23 | Administration of Personnel Benefits | 100000100002000 | 3,381,000.00 | 0 | 3,381,000.00 | 2,337,301.00 | 0 | 0 | 0 | 2,337,301.00 | 0 | 1,009,738.34 | 0 | 1,327,562.00 | 2,337,300.34 | 0 | 1,009,738.34 | 0 | 1,327,562.00 | 2,337,300.34 | 1,043,699.00 | .66 | 0 | 0 | ||
24 | PS | 0 | 3,381,000.00 | 0 | 3,381,000.00 | 2,337,301.00 | 0 | 0 | 0 | 2,337,301.00 | 0 | 1,009,738.34 | 0 | 1,327,562.00 | 2,337,300.34 | 0 | 1,009,738.34 | 0 | 1,327,562.00 | 2,337,300.34 | 1,043,699.00 | .66 | 0 | 0 | ||
25 | Support to Operations | 200000000000000 | 16,506,000.00 | 0 | 16,506,000.00 | 16,506,000.00 | 0 | 0 | 0 | 16,506,000.00 | 2,806,089.99 | 4,612,949.52 | 6,531,518.25 | 932,369.46 | 14,882,927.22 | 2,257,285.26 | 3,506,254.49 | 4,414,551.74 | 3,326,068.73 | 13,504,160.22 | 0 | 1,623,072.78 | 586,654.00 | 792,113.00 | ||
26 | Development of organizational policies, plans and procedures | 200000100001000 | 5,445,000.00 | 0 | 5,445,000.00 | 5,445,000.00 | 0 | 0 | 0 | 5,445,000.00 | 802,258.33 | 2,322,840.77 | 1,613,572.95 | 662,006.08 | 5,400,678.13 | 312,728.19 | 1,284,715.91 | 1,848,865.79 | 1,078,983.24 | 4,525,293.13 | 0 | 44,321.87 | 459,864.00 | 415,521.00 | ||
27 | MOOE | 0 | 5,445,000.00 | 0 | 5,445,000.00 | 5,445,000.00 | 0 | 0 | 0 | 5,445,000.00 | 802,258.33 | 2,322,840.77 | 1,613,572.95 | 662,006.08 | 5,400,678.13 | 312,728.19 | 1,284,715.91 | 1,848,865.79 | 1,078,983.24 | 4,525,293.13 | 0 | 44,321.87 | 459,864.00 | 415,521.00 | ||
28 | Research and development | 200000100002000 | 10,611,000.00 | 0 | 10,611,000.00 | 10,611,000.00 | 0 | 0 | 0 | 10,611,000.00 | 1,885,802.29 | 2,191,992.75 | 4,852,113.30 | 224,193.38 | 9,154,101.72 | 1,827,127.80 | 2,158,822.48 | 2,498,353.95 | 2,207,915.49 | 8,692,219.72 | 0 | 1,456,898.28 | 109,790.00 | 352,092.00 | ||
29 | MOOE | 0 | 10,611,000.00 | 0 | 10,611,000.00 | 10,611,000.00 | 0 | 0 | 0 | 10,611,000.00 | 1,885,802.29 | 2,191,992.75 | 4,852,113.30 | 224,193.38 | 9,154,101.72 | 1,827,127.80 | 2,158,822.48 | 2,498,353.95 | 2,207,915.49 | 8,692,219.72 | 0 | 1,456,898.28 | 109,790.00 | 352,092.00 | ||
30 | Legal and advisory services | 200000100003000 | 450,000.00 | 0 | 450,000.00 | 450,000.00 | 0 | 0 | 0 | 450,000.00 | 118,029.37 | 98,116.00 | 65,832.00 | 46,170.00 | 328,147.37 | 117,429.27 | 62,716.10 | 67,332.00 | 39,170.00 | 286,647.37 | 0 | 121,852.63 | 17,000.00 | 24,500.00 | ||
31 | MOOE | 0 | 450,000.00 | 0 | 450,000.00 | 450,000.00 | 0 | 0 | 0 | 450,000.00 | 118,029.37 | 98,116.00 | 65,832.00 | 46,170.00 | 328,147.37 | 117,429.27 | 62,716.10 | 67,332.00 | 39,170.00 | 286,647.37 | 0 | 121,852.63 | 17,000.00 | 24,500.00 | ||
32 | Operations | 300000000000000 | 104,164,000.00 | 23,179,600.00 | 127,343,600.00 | 104,164,000.00 | 0 | 0 | 23,179,600.00 | 127,343,600.00 | 16,203,463.37 | 47,692,642.47 | 31,780,657.57 | 22,789,789.10 | 118,466,552.51 | 8,554,346.19 | 24,753,452.19 | 44,103,909.01 | 23,950,913.93 | 101,362,621.32 | 0 | 8,877,047.49 | 7,182,430.89 | 9,921,500.30 | ||
33 | OO : Productivity in Fisheries Sector within ecological limits improved | 310000000000000 | 104,164,000.00 | 23,179,600.00 | 127,343,600.00 | 104,164,000.00 | 0 | 0 | 23,179,600.00 | 127,343,600.00 | 16,203,463.37 | 47,692,642.47 | 31,780,657.57 | 22,789,789.10 | 118,466,552.51 | 8,554,346.19 | 24,753,452.19 | 44,103,909.01 | 23,950,913.93 | 101,362,621.32 | 0 | 8,877,047.49 | 7,182,430.89 | 9,921,500.30 | ||
34 | FISHERIES DEVELOPMENT PROGRAM | 310100000000000 | 53,187,000.00 | 10,230,000.00 | 63,417,000.00 | 53,187,000.00 | 0 | 0 | 10,230,000.00 | 63,417,000.00 | 7,404,359.75 | 31,100,875.02 | 10,956,007.17 | 7,350,838.94 | 56,812,080.88 | 1,647,869.41 | 11,220,102.14 | 27,074,022.30 | 9,867,891.59 | 49,809,885.44 | 0 | 6,604,919.12 | 2,306,395.44 | 4,695,800.00 | ||
35 | CAPTURE FISHERIES SUB-PROGRAM | 310101000000000 | 15,766,000.00 | 10,200,000.00 | 25,966,000.00 | 15,766,000.00 | 0 | 0 | 10,200,000.00 | 25,966,000.00 | 3,350,700.00 | 12,546,965.00 | 1,209,558.00 | 2,956,415.40 | 20,063,638.40 | 0 | 4,389,798.00 | 12,402,279.00 | 379,612.40 | 17,171,689.40 | 0 | 5,902,361.60 | 39,112.00 | 2,852,837.00 | ||
36 | Fishing gear/paraphernalia distribution | 310101100001000 | 15,766,000.00 | 10,200,000.00 | 25,966,000.00 | 15,766,000.00 | 0 | 0 | 10,200,000.00 | 25,966,000.00 | 3,350,700.00 | 12,546,965.00 | 1,209,558.00 | 2,956,415.40 | 20,063,638.40 | 0 | 4,389,798.00 | 12,402,279.00 | 379,612.40 | 17,171,689.40 | 0 | 5,902,361.60 | 39,112.00 | 2,852,837.00 | ||
37 | MOOE | 0 | 10,656,000.00 | 4,950,000.00 | 15,606,000.00 | 10,656,000.00 | 0 | 0 | 4,950,000.00 | 15,606,000.00 | 0 | 11,392,032.00 | 1,209,558.00 | 2,956,415.40 | 15,558,005.40 | 0 | 3,234,865.00 | 9,051,579.00 | 379,612.40 | 12,666,056.40 | 0 | 47,994.60 | 39,112.00 | 2,852,837.00 | ||
38 | CO | 0 | 5,110,000.00 | 5,250,000.00 | 10,360,000.00 | 5,110,000.00 | 0 | 0 | 5,250,000.00 | 10,360,000.00 | 3,350,700.00 | 1,154,933.00 | 0 | 0 | 4,505,633.00 | 0 | 1,154,933.00 | 3,350,700.00 | 0 | 4,505,633.00 | 0 | 5,854,367.00 | 0 | 0 | ||
39 | AQUACULTURE SUB-PROGRAM | 310102000000000 | 20,109,000.00 | 30,000.00 | 20,139,000.00 | 20,109,000.00 | 0 | 0 | 30,000.00 | 20,139,000.00 | 3,793,746.32 | 5,394,862.24 | 8,819,407.86 | 1,697,137.21 | 19,705,153.63 | 1,396,598.79 | 3,141,057.55 | 7,444,562.94 | 4,717,759.91 | 16,699,979.19 | 0 | 433,846.37 | 1,186,546.44 | 1,818,628.00 | ||
40 | Fisheries production and distribution | 310102100001000 | 12,453,000.00 | 30,000.00 | 12,483,000.00 | 12,453,000.00 | 0 | 0 | 30,000.00 | 12,483,000.00 | 1,608,896.98 | 3,509,905.55 | 5,840,711.16 | 1,154,032.51 | 12,113,546.20 | 449,162.48 | 1,698,538.17 | 4,089,662.05 | 3,444,367.70 | 9,681,730.40 | 0 | 369,453.80 | 889,415.80 | 1,542,400.00 | ||
41 | MOOE | 0 | 12,453,000.00 | 30,000.00 | 12,483,000.00 | 12,453,000.00 | 0 | 0 | 30,000.00 | 12,483,000.00 | 1,608,896.98 | 3,509,905.55 | 5,840,711.16 | 1,154,032.51 | 12,113,546.20 | 449,162.48 | 1,698,538.17 | 4,089,662.05 | 3,444,367.70 | 9,681,730.40 | 0 | 369,453.80 | 889,415.80 | 1,542,400.00 | ||
42 | Operation and management of production facilities | 310102100002000 | 7,656,000.00 | 0 | 7,656,000.00 | 7,656,000.00 | 0 | 0 | 0 | 7,656,000.00 | 2,184,849.34 | 1,884,956.69 | 2,978,696.70 | 543,104.70 | 7,591,607.43 | 947,436.31 | 1,442,519.38 | 3,354,900.89 | 1,273,392.21 | 7,018,248.79 | 0 | 64,392.57 | 297,130.64 | 276,228.00 | ||
43 | MOOE | 0 | 7,656,000.00 | 0 | 7,656,000.00 | 7,656,000.00 | 0 | 0 | 0 | 7,656,000.00 | 2,184,849.34 | 1,884,956.69 | 2,978,696.70 | 543,104.70 | 7,591,607.43 | 947,436.31 | 1,442,519.38 | 3,354,900.89 | 1,273,392.21 | 7,018,248.79 | 0 | 64,392.57 | 297,130.64 | 276,228.00 | ||
44 | POST-HARVEST SUB-PROGRAM | 310103000000000 | 945,000.00 | 0 | 945,000.00 | 945,000.00 | 0 | 0 | 0 | 945,000.00 | 0 | 871,050.00 | 48,750.00 | 24,335.00 | 944,135.00 | 0 | 810,060.00 | 60,990.00 | 0 | 871,050.00 | 0 | 865.00 | 48,750.00 | 24,335.00 | ||
45 | Provision of fishery on-farm/post-harvest equipment and facilities | 310103100001000 | 945,000.00 | 0 | 945,000.00 | 945,000.00 | 0 | 0 | 0 | 945,000.00 | 0 | 871,050.00 | 48,750.00 | 24,335.00 | 944,135.00 | 0 | 810,060.00 | 60,990.00 | 0 | 871,050.00 | 0 | 865.00 | 48,750.00 | 24,335.00 | ||
46 | MOOE | 0 | 920,000.00 | 0 | 920,000.00 | 920,000.00 | 0 | 0 | 0 | 920,000.00 | 0 | 871,050.00 | 48,750.00 | 0 | 919,800.00 | 0 | 810,060.00 | 60,990.00 | 0 | 871,050.00 | 0 | 200.00 | 48,750.00 | 0 | ||
47 | CO | 0 | 25,000.00 | 0 | 25,000.00 | 25,000.00 | 0 | 0 | 0 | 25,000.00 | 0 | 0 | 0 | 24,335.00 | 24,335.00 | 0 | 0 | 0 | 0 | 0 | 0 | 665.00 | 0 | 24,335.00 | ||
48 | MARKET DEVELOPMENT SUB-PROGRAM | 310104000000000 | 1,367,000.00 | 0 | 1,367,000.00 | 1,367,000.00 | 0 | 0 | 0 | 1,367,000.00 | 251,913.43 | 368,272.78 | 307,467.21 | 324,070.28 | 1,251,723.70 | 251,270.62 | 340,621.59 | 313,101.21 | 264,308.28 | 1,169,301.70 | 0 | 115,276.30 | 82,422.00 | 0 | ||
49 | Market development services | 310104100001000 | 1,367,000.00 | 0 | 1,367,000.00 | 1,367,000.00 | 0 | 0 | 0 | 1,367,000.00 | 251,913.43 | 368,272.78 | 307,467.21 | 324,070.28 | 1,251,723.70 | 251,270.62 | 340,621.59 | 313,101.21 | 264,308.28 | 1,169,301.70 | 0 | 115,276.30 | 82,422.00 | 0 | ||
50 | PS | 0 | 593,000.00 | 0 | 593,000.00 | 593,000.00 | 0 | 0 | 0 | 593,000.00 | 126,659.43 | 172,136.43 | 126,659.43 | 167,544.71 | 593,000.00 | 126,016.62 | 172,779.24 | 126,659.43 | 167,544.71 | 593,000.00 | 0 | 0 | 0 | 0 | ||
51 | MOOE | 0 | 774,000.00 | 0 | 774,000.00 | 774,000.00 | 0 | 0 | 0 | 774,000.00 | 125,254.00 | 196,136.35 | 180,807.78 | 156,525.57 | 658,723.70 | 125,254.00 | 167,842.35 | 186,441.78 | 96,763.57 | 576,301.70 | 0 | 115,276.30 | 82,422.00 | 0 | ||
52 | LOCALLY-FUNDED AND FOREIGN-ASSISTED SUB-PROGRAM | 310105000000000 | 15,000,000.00 | 0 | 15,000,000.00 | 15,000,000.00 | 0 | 0 | 0 | 15,000,000.00 | 8,000.00 | 11,919,725.00 | 570,824.10 | 2,348,881.05 | 14,847,430.15 | 0 | 2,538,565.00 | 6,853,089.15 | 4,506,211.00 | 13,897,865.15 | 0 | 152,569.85 | 949,565.00 | 0 | ||
53 | Locally-Funded Project(s) | 310105200000000 | 15,000,000.00 | 0 | 15,000,000.00 | 15,000,000.00 | 0 | 0 | 0 | 15,000,000.00 | 8,000.00 | 11,919,725.00 | 570,824.10 | 2,348,881.05 | 14,847,430.15 | 0 | 2,538,565.00 | 6,853,089.15 | 4,506,211.00 | 13,897,865.15 | 0 | 152,569.85 | 949,565.00 | 0 | ||
54 | Special Area for Agricultural Development Program | 310105200001000 | 15,000,000.00 | 0 | 15,000,000.00 | 15,000,000.00 | 0 | 0 | 0 | 15,000,000.00 | 8,000.00 | 11,919,725.00 | 570,824.10 | 2,348,881.05 | 14,847,430.15 | 0 | 2,538,565.00 | 6,853,089.15 | 4,506,211.00 | 13,897,865.15 | 0 | 152,569.85 | 949,565.00 | 0 | ||
55 | MOOE | 0 | 15,000,000.00 | 0 | 15,000,000.00 | 15,000,000.00 | 0 | 0 | 0 | 15,000,000.00 | 8,000.00 | 11,919,725.00 | 570,824.10 | 2,348,881.05 | 14,847,430.15 | 0 | 2,538,565.00 | 6,853,089.15 | 4,506,211.00 | 13,897,865.15 | 0 | 152,569.85 | 949,565.00 | 0 | ||
56 | FISHERIES REGULATORY AND LAW ENFORCEMENT PROGRAM | 310200000000000 | 33,220,000.00 | 9,825,000.00 | 43,045,000.00 | 33,220,000.00 | 0 | 0 | 9,825,000.00 | 43,045,000.00 | 6,575,859.16 | 10,297,913.53 | 14,240,237.56 | 10,836,549.29 | 41,950,559.54 | 5,431,159.00 | 9,041,873.05 | 11,643,538.58 | 8,667,247.66 | 34,783,818.29 | 0 | 1,094,440.46 | 3,274,764.95 | 3,891,976.30 | ||
57 | Monitoring, control and surveillance | 310200100001000 | 14,815,000.00 | 500,000.00 | 15,315,000.00 | 14,815,000.00 | 0 | 0 | 500,000.00 | 15,315,000.00 | 2,391,336.10 | 3,787,659.01 | 5,979,537.44 | 3,124,736.81 | 15,283,269.36 | 1,539,458.66 | 3,236,043.87 | 3,905,269.33 | 4,814,078.71 | 13,494,850.57 | 0 | 31,730.64 | 1,458,256.29 | 330,162.50 | ||
58 | PS | 0 | 4,122,000.00 | 0 | 4,122,000.00 | 4,122,000.00 | 0 | 0 | 0 | 4,122,000.00 | 333,173.89 | 739,074.84 | 775,241.19 | 2,274,510.08 | 4,122,000.00 | 327,982.10 | 744,266.63 | 774,992.08 | 2,274,759.19 | 4,122,000.00 | 0 | 0 | 0 | 0 | ||
59 | MOOE | 0 | 10,693,000.00 | 500,000.00 | 11,193,000.00 | 10,693,000.00 | 0 | 0 | 500,000.00 | 11,193,000.00 | 2,058,162.21 | 3,048,584.17 | 5,204,296.25 | 850,226.73 | 11,161,269.36 | 1,211,476.56 | 2,491,777.24 | 3,130,277.25 | 2,539,319.52 | 9,372,850.57 | 0 | 31,730.64 | 1,458,256.29 | 330,162.50 | ||
60 | Quality control and inspection | 310200100002000 | 6,296,000.00 | 0 | 6,296,000.00 | 6,296,000.00 | 0 | 0 | 0 | 6,296,000.00 | 1,921,482.71 | 2,318,075.64 | 1,927,152.22 | 123,608.89 | 6,290,319.46 | 1,699,764.47 | 2,220,281.88 | 1,336,626.49 | 516,561.16 | 5,773,234.00 | 0 | 5,680.54 | 439,421.66 | 77,663.80 | ||
61 | PS | 0 | 4,122,000.00 | 0 | 4,122,000.00 | 4,122,000.00 | 0 | 0 | 0 | 4,122,000.00 | 1,605,309.63 | 1,703,938.09 | 787,287.13 | 25,465.15 | 4,122,000.00 | 1,217,009.18 | 2,092,238.54 | 787,287.13 | 25,465.15 | 4,122,000.00 | 0 | 0 | 0 | 0 | ||
62 | MOOE | 0 | 2,174,000.00 | 0 | 2,174,000.00 | 2,174,000.00 | 0 | 0 | 0 | 2,174,000.00 | 316,173.08 | 614,137.55 | 1,139,865.09 | 98,143.74 | 2,168,319.46 | 482,755.29 | 128,043.34 | 549,339.36 | 491,096.01 | 1,651,234.00 | 0 | 5,680.54 | 439,421.66 | 77,663.80 | ||
63 | Quarantine, registration and licensing | 310200100003000 | 1,736,000.00 | 0 | 1,736,000.00 | 1,736,000.00 | 0 | 0 | 0 | 1,736,000.00 | 204,603.23 | 230,952.26 | 576,715.90 | 666,458.73 | 1,678,730.12 | 169,168.30 | 188,359.06 | 501,352.90 | 324,600.86 | 1,183,481.12 | 0 | 57,269.88 | 403,319.00 | 91,930.00 | ||
64 | MOOE | 0 | 1,736,000.00 | 0 | 1,736,000.00 | 1,736,000.00 | 0 | 0 | 0 | 1,736,000.00 | 204,603.23 | 230,952.26 | 576,715.90 | 666,458.73 | 1,678,730.12 | 169,168.30 | 188,359.06 | 501,352.90 | 324,600.86 | 1,183,481.12 | 0 | 57,269.88 | 403,319.00 | 91,930.00 | ||
65 | Coastal and inland fisheries resource management | 310200100004000 | 10,373,000.00 | 9,325,000.00 | 19,698,000.00 | 10,373,000.00 | 0 | 0 | 9,325,000.00 | 19,698,000.00 | 2,058,437.12 | 3,961,226.62 | 5,756,832.00 | 6,921,744.86 | 18,698,240.60 | 2,022,767.57 | 3,397,188.24 | 5,900,289.86 | 3,012,006.93 | 14,332,252.60 | 0 | 999,759.40 | 973,768.00 | 3,392,220.00 | ||
66 | PS | 0 | 6,778,000.00 | 1,625,000.00 | 8,403,000.00 | 6,778,000.00 | 0 | 0 | 1,625,000.00 | 8,403,000.00 | 1,927,043.12 | 2,617,415.83 | 1,955,930.09 | 1,902,610.96 | 8,403,000.00 | 1,912,010.65 | 2,632,052.87 | 1,954,045.45 | 1,754,891.03 | 8,253,000.00 | 0 | 0 | 150,000.00 | 0 | ||
67 | MOOE | 0 | 3,595,000.00 | 7,700,000.00 | 11,295,000.00 | 3,595,000.00 | 0 | 0 | 7,700,000.00 | 11,295,000.00 | 131,394.00 | 1,343,810.79 | 3,800,901.91 | 5,019,133.90 | 10,295,240.60 | 110,756.92 | 765,135.37 | 3,946,244.41 | 1,257,115.90 | 6,079,252.60 | 0 | 999,759.40 | 823,768.00 | 3,392,220.00 | ||
68 | FISHERIES EXTENSION PROGRAM | 310300000000000 | 17,722,000.00 | 2,725,500.00 | 20,447,500.00 | 17,722,000.00 | 0 | 0 | 2,725,500.00 | 20,447,500.00 | 2,223,244.46 | 6,085,176.57 | 6,445,589.84 | 4,576,520.87 | 19,330,531.74 | 1,475,317.78 | 4,491,477.00 | 5,086,527.78 | 5,402,094.68 | 16,455,417.24 | 0 | 1,116,968.26 | 1,566,390.50 | 1,308,724.00 | ||
69 | Extension Support, Education and Training Services (ESETS) | 310300100001000 | 17,722,000.00 | 2,725,500.00 | 20,447,500.00 | 17,722,000.00 | 0 | 0 | 2,725,500.00 | 20,447,500.00 | 2,223,244.46 | 6,085,176.57 | 6,445,589.84 | 4,576,520.87 | 19,330,531.74 | 1,475,317.78 | 4,491,477.00 | 5,086,527.78 | 5,402,094.68 | 16,455,417.24 | 0 | 1,116,968.26 | 1,566,390.50 | 1,308,724.00 | ||
70 | MOOE | 0 | 17,722,000.00 | 2,725,500.00 | 20,447,500.00 | 17,722,000.00 | 0 | 0 | 2,725,500.00 | 20,447,500.00 | 2,223,244.46 | 6,085,176.57 | 6,445,589.84 | 4,576,520.87 | 19,330,531.74 | 1,475,317.78 | 4,491,477.00 | 5,086,527.78 | 5,402,094.68 | 16,455,417.24 | 0 | 1,116,968.26 | 1,566,390.50 | 1,308,724.00 | ||
71 | FISHERIES POLICY PROGRAM | 310400000000000 | 35,000.00 | 399,100.00 | 434,100.00 | 35,000.00 | 0 | 0 | 399,100.00 | 434,100.00 | 0 | 208,677.35 | 138,823.00 | 25,880.00 | 373,380.35 | 0 | 0 | 299,820.35 | 13,680.00 | 313,500.35 | 0 | 60,719.65 | 34,880.00 | 25,000.00 | ||
72 | Formulation, monitoring and evaluation of policies, plans and programs | 310400100001000 | 35,000.00 | 399,100.00 | 434,100.00 | 35,000.00 | 0 | 0 | 399,100.00 | 434,100.00 | 0 | 208,677.35 | 138,823.00 | 25,880.00 | 373,380.35 | 0 | 0 | 299,820.35 | 13,680.00 | 313,500.35 | 0 | 60,719.65 | 34,880.00 | 25,000.00 | ||
73 | MOOE | 0 | 35,000.00 | 399,100.00 | 434,100.00 | 35,000.00 | 0 | 0 | 399,100.00 | 434,100.00 | 0 | 208,677.35 | 138,823.00 | 25,880.00 | 373,380.35 | 0 | 0 | 299,820.35 | 13,680.00 | 313,500.35 | 0 | 60,719.65 | 34,880.00 | 25,000.00 | ||
74 | Sub-Total, Agency-Specific | 0 | 215,338,000.00 | 23,347,600.00 | 238,685,600.00 | 214,294,301.00 | 0 | 0 | 23,347,600.00 | 237,641,901.00 | 27,780,189.88 | 110,031,948.11 | 49,843,005.29 | 37,485,363.55 | 225,140,506.83 | 16,674,468.18 | 42,809,372.77 | 65,923,982.18 | 44,587,551.37 | 169,995,374.50 | 1,043,699.00 | 12,501,394.17 | 9,158,368.15 | 45,986,764.18 | ||
75 | PS | 0 | 27,976,000.00 | 1,793,000.00 | 29,769,000.00 | 26,932,301.00 | 0 | 0 | 1,793,000.00 | 28,725,301.00 | 6,067,385.59 | 8,917,454.40 | 5,725,708.01 | 8,014,648.17 | 28,725,196.17 | 5,599,080.59 | 9,382,918.19 | 5,723,574.26 | 7,869,623.13 | 28,575,196.17 | 1,043,699.00 | 104.83 | 150,000.00 | 0 | ||
76 | MOOE | 0 | 125,817,000.00 | 16,304,600.00 | 142,121,600.00 | 125,817,000.00 | 0 | 0 | 16,304,600.00 | 142,121,600.00 | 18,225,154.29 | 52,684,550.80 | 42,694,650.28 | 23,802,816.66 | 137,407,172.03 | 11,075,387.59 | 29,409,605.40 | 48,887,742.06 | 28,207,958.01 | 117,580,693.06 | 0 | 4,714,427.97 | 8,714,245.15 | 11,112,233.82 | ||
77 | Fin Ex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
78 | CO | 0 | 61,545,000.00 | 5,250,000.00 | 66,795,000.00 | 61,545,000.00 | 0 | 0 | 5,250,000.00 | 66,795,000.00 | 3,487,650.00 | 48,429,942.91 | 1,422,647.00 | 5,667,898.72 | 59,008,138.63 | 0 | 4,016,849.18 | 11,312,665.86 | 8,509,970.23 | 23,839,485.27 | 0 | 7,786,861.37 | 294,123.00 | 34,874,530.36 | ||
79 | II. Automatic Appropriations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
80 | Retirement and Life Insurance Premiums | 01104102 | 2,235,000.00 | 0 | 2,235,000.00 | 2,235,000.00 | 0 | 0 | 140,000.00 | 2,375,000.00 | 641,660.83 | 615,694.30 | 570,971.20 | 546,673.67 | 2,375,000.00 | 435,577.15 | 821,777.98 | 570,971.20 | 546,673.67 | 2,375,000.00 | (140,000.00) | 0 | 0 | 0 | ||
81 | General Administration and Support | 100000000000000 | 806,000.00 | 0 | 806,000.00 | 806,000.00 | 0 | 0 | 140,000.00 | 946,000.00 | 216,479.36 | 208,281.46 | 191,008.14 | 330,231.04 | 946,000.00 | 147,055.88 | 277,704.94 | 191,008.14 | 330,231.04 | 946,000.00 | (140,000.00) | 0 | 0 | 0 | ||
82 | General management and supervision | 100000100001000 | 806,000.00 | 0 | 806,000.00 | 806,000.00 | 0 | 0 | 140,000.00 | 946,000.00 | 216,479.36 | 208,281.46 | 191,008.14 | 330,231.04 | 946,000.00 | 147,055.88 | 277,704.94 | 191,008.14 | 330,231.04 | 946,000.00 | (140,000.00) | 0 | 0 | 0 | ||
83 | PS | 0 | 806,000.00 | 0 | 806,000.00 | 806,000.00 | 0 | 0 | 140,000.00 | 946,000.00 | 216,479.36 | 208,281.46 | 191,008.14 | 330,231.04 | 946,000.00 | 147,055.88 | 277,704.94 | 191,008.14 | 330,231.04 | 946,000.00 | (140,000.00) | 0 | 0 | 0 | ||
84 | Operations | 300000000000000 | 1,429,000.00 | 0 | 1,429,000.00 | 1,429,000.00 | 0 | 0 | 0 | 1,429,000.00 | 425,181.47 | 407,412.84 | 379,963.06 | 216,442.63 | 1,429,000.00 | 288,521.27 | 544,073.04 | 379,963.06 | 216,442.63 | 1,429,000.00 | 0 | 0 | 0 | 0 | ||
85 | OO : Productivity in Fisheries Sector within ecological limits improved | 310000000000000 | 1,429,000.00 | 0 | 1,429,000.00 | 1,429,000.00 | 0 | 0 | 0 | 1,429,000.00 | 425,181.47 | 407,412.84 | 379,963.06 | 216,442.63 | 1,429,000.00 | 288,521.27 | 544,073.04 | 379,963.06 | 216,442.63 | 1,429,000.00 | 0 | 0 | 0 | 0 | ||
86 | FISHERIES DEVELOPMENT PROGRAM | 310100000000000 | 56,000.00 | 0 | 56,000.00 | 56,000.00 | 0 | 0 | 0 | 56,000.00 | 14,211.72 | 14,211.72 | 14,211.72 | 13,364.84 | 56,000.00 | 9,474.48 | 18,948.96 | 14,211.72 | 13,364.84 | 56,000.00 | 0 | 0 | 0 | 0 | ||
87 | MARKET DEVELOPMENT SUB-PROGRAM | 310104000000000 | 56,000.00 | 0 | 56,000.00 | 56,000.00 | 0 | 0 | 0 | 56,000.00 | 14,211.72 | 14,211.72 | 14,211.72 | 13,364.84 | 56,000.00 | 9,474.48 | 18,948.96 | 14,211.72 | 13,364.84 | 56,000.00 | 0 | 0 | 0 | 0 | ||
88 | Market development services | 310104100001000 | 56,000.00 | 0 | 56,000.00 | 56,000.00 | 0 | 0 | 0 | 56,000.00 | 14,211.72 | 14,211.72 | 14,211.72 | 13,364.84 | 56,000.00 | 9,474.48 | 18,948.96 | 14,211.72 | 13,364.84 | 56,000.00 | 0 | 0 | 0 | 0 | ||
89 | PS | 0 | 56,000.00 | 0 | 56,000.00 | 56,000.00 | 0 | 0 | 0 | 56,000.00 | 14,211.72 | 14,211.72 | 14,211.72 | 13,364.84 | 56,000.00 | 9,474.48 | 18,948.96 | 14,211.72 | 13,364.84 | 56,000.00 | 0 | 0 | 0 | 0 | ||
90 | FISHERIES REGULATORY AND LAW ENFORCEMENT PROGRAM | 310200000000000 | 1,373,000.00 | 0 | 1,373,000.00 | 1,373,000.00 | 0 | 0 | 0 | 1,373,000.00 | 410,969.75 | 393,201.12 | 365,751.34 | 203,077.79 | 1,373,000.00 | 279,046.79 | 525,124.08 | 365,751.34 | 203,077.79 | 1,373,000.00 | 0 | 0 | 0 | 0 | ||
91 | Monitoring, control and surveillance | 310200100001000 | 373,000.00 | 0 | 373,000.00 | 373,000.00 | 0 | 0 | 0 | 373,000.00 | 115,447.43 | 54,203.76 | 154,658.20 | 48,690.61 | 373,000.00 | 71,503.55 | 98,147.64 | 154,658.20 | 48,690.61 | 373,000.00 | 0 | 0 | 0 | 0 | ||
92 | PS | 0 | 373,000.00 | 0 | 373,000.00 | 373,000.00 | 0 | 0 | 0 | 373,000.00 | 115,447.43 | 54,203.76 | 154,658.20 | 48,690.61 | 373,000.00 | 71,503.55 | 98,147.64 | 154,658.20 | 48,690.61 | 373,000.00 | 0 | 0 | 0 | 0 | ||
93 | Quality control and inspection | 310200100002000 | 378,000.00 | 0 | 378,000.00 | 378,000.00 | 0 | 0 | 0 | 378,000.00 | 85,846.56 | 130,955.68 | 70,060.04 | 91,137.72 | 378,000.00 | 67,778.64 | 149,023.60 | 70,060.04 | 91,137.72 | 378,000.00 | 0 | 0 | 0 | 0 | ||
94 | PS | 0 | 378,000.00 | 0 | 378,000.00 | 378,000.00 | 0 | 0 | 0 | 378,000.00 | 85,846.56 | 130,955.68 | 70,060.04 | 91,137.72 | 378,000.00 | 67,778.64 | 149,023.60 | 70,060.04 | 91,137.72 | 378,000.00 | 0 | 0 | 0 | 0 | ||
95 | Coastal and inland fisheries resource management | 310200100004000 | 622,000.00 | 0 | 622,000.00 | 622,000.00 | 0 | 0 | 0 | 622,000.00 | 209,675.76 | 208,041.68 | 141,033.10 | 63,249.46 | 622,000.00 | 139,764.60 | 277,952.84 | 141,033.10 | 63,249.46 | 622,000.00 | 0 | 0 | 0 | 0 | ||
96 | PS | 0 | 622,000.00 | 0 | 622,000.00 | 622,000.00 | 0 | 0 | 0 | 622,000.00 | 209,675.76 | 208,041.68 | 141,033.10 | 63,249.46 | 622,000.00 | 139,764.60 | 277,952.84 | 141,033.10 | 63,249.46 | 622,000.00 | 0 | 0 | 0 | 0 | ||
97 | Sub-Total, Automatic Appropriations | 0 | 2,235,000.00 | 0 | 2,235,000.00 | 2,235,000.00 | 0 | 0 | 140,000.00 | 2,375,000.00 | 641,660.83 | 615,694.30 | 570,971.20 | 546,673.67 | 2,375,000.00 | 435,577.15 | 821,777.98 | 570,971.20 | 546,673.67 | 2,375,000.00 | (140,000.00) | 0 | 0 | 0 | ||
98 | PS | 0 | 2,235,000.00 | 0 | 2,235,000.00 | 2,235,000.00 | 0 | 0 | 140,000.00 | 2,375,000.00 | 641,660.83 | 615,694.30 | 570,971.20 | 546,673.67 | 2,375,000.00 | 435,577.15 | 821,777.98 | 570,971.20 | 546,673.67 | 2,375,000.00 | (140,000.00) | 0 | 0 | 0 | ||
99 | MOOE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
100 | Fin Ex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||