1-1 Excel Modeling I.xlsx

	B	C	K	L	M	N
1
2
3	Evaluating Pricing
4				Case:	1	2
5	A business distributes widgets to 11 customers at a price of $17 per widget.			Price:	17	18
6	The distributor wants to know:
7			Cutomer	QTY	Sales	Sales
8		A) How much revenue does it collect at $17 per widget;	A	2
9			B	22
10			C	41
11			D	102
12		B) How much revenue would it collect at $18 per widget;	E	154
13			F	103
14			G	94
15			H	211
16		C) The difference in revenue between the two prices.	I	213
17			J	32
18			K	11
19
20				SUM
21				Δ
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100