Rihad-Spreadsheet

	C	D	E	F	G	H	I	J	K	L	N	P
1	Spreadsheet v4.2	Value:		Nation name:	Rihad		Value:
2	Main Race:	Yoku		Character name:	Jhogo	Population:	1372757
3	Eco. Strength	31		Username:	/u/slovakiin	Money(start of time):	$6,632,445.00				Expenses and Income
4	Trade Strength:	61.4				Tax Income:	$2,970,555.92				Conjurer's Academy	-100,000
5	Tax Levels:	49				Trade Income:	$2,624,303.26				Dahir Kebab in Anvil	-40,000
6	Tribal:	0				Other Income:	$0.00	//treaties, mercenaries, gifts, etc			Bank investment	-500,000
7	Military Modifier:	1.54				Military Expenditure:	$888,585.10				Bank profit	1,250,000
8	Volunteer Army:	1				Naval Expenditure:	$163,257.32		Naval Modifier:	2.0	Dahir Kebab Expansion	-160,000
9	Magic Modifier:	0.8				Infrastructure Cost:	$4,118,271		Pop. Modifier:	1	Enchantments	-200,000
10		Infantry	Cavalry	Battlemages		Colonial Cost:	$0.00	//cost of subordinate or superiors			Tax returns	1,500,000
11	Mercenaries:	0	0	0		Other Expenditure:	$0.00	//treaties, mercenaries, gifts, etc			Whiterun soldiers	800,000
12	Army Full Capacity	10000	1000	1000		Colonial Income:	$0.00	//income from subordinates or superiors			Guntram	2,000,000
13	Army Current	10000	1000	1000		Profit:	$424,745.77				Taneth help	-1,000,000
14	Losses:	0	0	0		Money(end of time):	$7,057,190.77				Gilane payoff	-1,000,000
15	Recovered:	0	0	0
16	Army Next Time	10,000	1,000	1,000			IRL wks to build:	CURRENT:	BEING MADE:
17						Heavy Ships:	3	1	0
18	Base Manpower:	42,281				Light Ships:	2	2	0
19	Remaining:	30,281				Galley	2	2	0
20	Current Manpower:	22,818				Transport:	1	1	0
21	Lost Manpower:	0
22	Recovered:	2,537
23	End Manpower:	25,354
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100