vsrp culvert.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M
1	LEAD STATEMENT ( 2021 -22)
2
3	Name of work: Construction of Slab Culvert . . . . . . . . .Visweswarayapuram(v)											Estt. Rs. 3,50,802/-
4
5	Sl. No.	Description	Quarry	Initial Cost	Add Seignio-rage	Blasting Charges	Crushing Charges	Loading charges	Unloading charges	Deduct: Stacking charges	Conveyance to Site excluding 14% Contractor's profit		Total cost
6	Sl. No.	Description	Quarry	Initial Cost	Add Seignio-rage	Blasting Charges	Crushing Charges	Loading charges	Unloading charges	Deduct: Stacking charges	KM	Amount	Total cost
7	1	2	3	4	5	6	7	8	9	11	12	13	14
9	1	Sand for Mortar	Ravulapalem	700.00	100.00						48	629.00	1,429.00
10	2	Sand for filling	Local	460.00	100.00						10	157.40	717.40
11	3	40mm HBG Metal (SS5)	Katheru	649.00	90.00	0.00					87	1027.20	1,766.20
12	4	20mm HBG Metal (SS5)	Katheru	1,079.00	90.00	0.00	0.00				87	1027.20	2,196.20
13	5	10mm HBG Metal (SS5)	Katheru	726.00	90.00	0.00	0.00				87	1027.20	1,843.20
14	6	Gravel	Vemagiri	138.00	45.00						76	942.00	1,125.00
15
16
17			Certified that the leads and rates adopted in the estimate are correct to the best of my knowledge and belief.
18
19
20
21
22
23											Mandal Engineering Officer
24											P.R.I., Malikipuram
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101