| A | B | C | D | E | F | G | H | N | O | S | T | X | Y | Z | AA | AB | AC | AD | AE | AG | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | FAR No. 1 | |||||||||||||||||||||
2 | STATEMENT OF APPROPRIATIONS, ALLOTMENTS, OBLIGATIONS, DISBURSEMENTS AND BALANCES | |||||||||||||||||||||
3 | As of the Quarter Ending DECEMBER 31, 2017 | |||||||||||||||||||||
4 | ||||||||||||||||||||||
5 | Department | : | Department of Agriculture | x | Current Year Appropriations | |||||||||||||||||
6 | Agency | : | BUREAU OF FISHERIES AND AQUATIC RESOURCES | Supplemental Appropriations | ||||||||||||||||||
7 | Operating Unit | : | REGION XI | Continuing Appropriations | ||||||||||||||||||
8 | Organization Code (UACS) | : | 05 003 03 00011 | |||||||||||||||||||
9 | Funding Source Code (as clustered) | : | 01 | |||||||||||||||||||
10 | (e.g. Old Fund Code: 101,102, 151) | |||||||||||||||||||||
11 | ||||||||||||||||||||||
12 | Particulars | UACS CODE | Appropriations | Allotments | Current Year Obligations | Current Year Disbursements | Balances | |||||||||||||||
13 | Authorized Appropriation | Transfer From | Unreleased Appropriations | Unobligated Allotment | Unpaid Obligations (15-20) = (23+24) | |||||||||||||||||
14 | Adjusted | 4th Quarter | 4th Quarter | Due and Demandable | Not Yet Due and Demandable | |||||||||||||||||
15 | Total | Ending | Total | Ending | Total | |||||||||||||||||
16 | Allotments | Dec. 31 | Dec. 31 | |||||||||||||||||||
17 | 1 | 2 | 3 | 9 | 10=[{6+(-)7} -8+9] | 14.00 | 15=(11+12+13+14) | 19.00 | 20=(16+17+18+19) | 21=(5-10) | 22=(10-15) | 23 | 24 | |||||||||
18 | I. Agency Specific Budget | 1 01 101 | ||||||||||||||||||||
19 | General Administration and Supervision | 1 00 000000 | 56,052,000.00 | 168,000.00 | 56,220,000.00 | 10,361,190.47 | 55,699,191.25 | 9,290,128.85 | 33,147,102.60 | (168,000.00) | 520,808.75 | 114,745.98 | 22,437,342.67 | 22,552,088.65 | 22,552,088.65 | 0.00 | ||||||
20 | General Management and Supervision | 1 00 010000 | 56,052,000.00 | 168,000.00 | 56,220,000.00 | 10,361,190.47 | 55,699,191.25 | 9,290,128.85 | 33,147,102.60 | (168,000.00) | 520,808.75 | 114,745.98 | 22,437,342.67 | 22,552,088.65 | 22,552,088.65 | 0.00 | ||||||
21 | PS | 3,174,000.00 | 168,000.00 | 3,342,000.00 | 1,281,679.71 | 3,342,000.00 | 1,311,777.98 | 3,342,000.00 | (168,000.00) | - | - | - | - | - | ||||||||
22 | MOOE | 21,588,000.00 | 21,588,000.00 | 3,375,299.99 | 21,588,000.00 | 4,249,111.05 | 20,225,246.86 | - | 0.00 | 114,745.98 | 1,248,007.16 | 1,362,753.14 | 1,362,753.14 | - | ||||||||
23 | Fin Exp.(if applicable) | - | - | - | - | - | - | - | - | - | ||||||||||||
24 | CO | 31,290,000.00 | 31,290,000.00 | 5,704,210.77 | 30,769,191.25 | 3,729,239.82 | 9,579,855.74 | - | 520,808.75 | (0.00) | 21,189,335.51 | 21,189,335.51 | 21,189,335.51 | - | ||||||||
25 | Support to Operations | 2 00 000000 | 4,705,000.00 | 915,600.00 | 5,620,600.00 | 726,882.61 | 5,620,600.00 | 1,618,731.61 | 5,486,325.00 | (915,600.00) | - | 17,080.00 | 117,195.00 | 134,275.00 | 134,275.00 | - | ||||||
26 | Development of Organizational Policies, Plans and Procedures | 2 00 010000 | 4,705,000.00 | 915,600.00 | 5,620,600.00 | 726,882.61 | 5,620,600.00 | 1,618,731.61 | 5,486,325.00 | (915,600.00) | - | 17,080.00 | 117,195.00 | 134,275.00 | 134,275.00 | - | ||||||
27 | PS | - | - | - | - | - | - | - | - | - | ||||||||||||
28 | PS | MOOE | 4,705,000.00 | 915,600.00 | 5,620,600.00 | 726,882.61 | 5,620,600.00 | 1,618,731.61 | 5,486,325.00 | (915,600.00) | - | 17,080.00 | 117,195.00 | 134,275.00 | 134,275.00 | - | ||||||
29 | MOOE | Fin Exp.(if applicable) | - | - | - | - | - | - | - | - | - | |||||||||||
30 | Fin Exp.(if applicable) | CO | - | - | - | - | - | - | - | - | ||||||||||||
36 | CO | Operations | 3 00 000000 | 101,162,000.00 | 33,302,900.00 | 134,464,900.00 | 24,560,156.95 | 127,190,521.53 | 58,761,344.29 | 123,673,857.94 | (33,302,900.00) | 7,274,378.47 | 475,026.90 | 3,041,636.69 | 3,516,663.59 | 3,516,663.59 | 0.00 | |||||
37 | MFO 1 - FISHERY POLICY SERVICES | 3 01 000000 | - | 131,500.00 | 131,500.00 | 5,430.00 | 131,500.00 | 8,653.12 | 131,500.00 | (131,500.00) | - | - | - | - | - | - | ||||||
38 | Formulation, Monitoring and Evaluation of Policies, Plans and Programs | 3 01 01 0000 | - | 131,500.00 | 131,500.00 | 5,430.00 | 131,500.00 | 8,653.12 | 131,500.00 | (131,500.00) | - | - | - | - | - | - | ||||||
39 | PS | - | - | - | - | - | ||||||||||||||||
40 | MOOE | 131,500.00 | 131,500.00 | 5,430.00 | 131,500.00 | 8,653.12 | 131,500.00 | (131,500.00) | - | - | - | - | - | |||||||||
41 | PS | Fin Exp.(if applicable) | - | - | - | - | - | |||||||||||||||
42 | MOOE | CO | - | - | - | - | - | |||||||||||||||
43 | MFO 2 - TECHNICAL ADVISORY SERVICES | 3 02 000000 | 30,381,000.00 | 3,131,000.00 | 33,512,000.00 | 7,927,373.68 | 28,077,439.59 | 12,396,485.98 | 26,238,744.43 | (3,131,000.00) | 5,434,560.41 | 194,495.16 | 1,644,200.00 | 1,838,695.16 | 1,838,695.16 | (0.00) | ||||||
44 | Market Development Services | 3 02 01 0000 | 1,763,000.00 | - | 1,763,000.00 | 686,193.79 | 1,763,000.00 | 870,541.29 | 1,763,000.00 | - | - | - | - | - | - | - | ||||||
45 | PS | 989,000.00 | 989,000.00 | 594,086.50 | 989,000.00 | 594,086.50 | 989,000.00 | - | - | - | - | - | - | |||||||||
46 | MOOE | 774,000.00 | 774,000.00 | 92,107.29 | 774,000.00 | 276,454.79 | 774,000.00 | - | - | - | - | - | - | |||||||||
47 | Fin Exp.(if applicable) | - | - | - | - | - | ||||||||||||||||
48 | CO | - | - | - | - | - | ||||||||||||||||
49 | Extension Support, Education and Training Services (ESETS) | 3 02 02 0000 | 17,422,000.00 | 1,631,000.00 | 19,053,000.00 | 5,584,244.64 | 16,142,103.91 | 7,630,916.37 | 15,453,085.91 | (1,631,000.00) | 2,910,896.09 | 184,118.00 | 504,900.00 | 689,018.00 | 689,018.00 | - | ||||||
50 | PS | - | - | - | - | - | - | - | - | - | ||||||||||||
51 | MOOE | 17,422,000.00 | 1,631,000.00 | 19,053,000.00 | 5,584,244.64 | 16,142,103.91 | 7,630,916.37 | 15,453,085.91 | (1,631,000.00) | 2,910,896.09 | 184,118.00 | 504,900.00 | 689,018.00 | 689,018.00 | - | |||||||
52 | Fin Exp.(if applicable) | - | - | - | - | - | - | - | - | - | ||||||||||||
53 | CO | - | - | - | - | - | - | - | - | - | ||||||||||||
54 | Research and Development | 3 02 03 0000 | 10,611,000.00 | - | 10,611,000.00 | 430,502.46 | 8,087,453.21 | 3,469,033.53 | 7,992,476.05 | - | 2,523,546.79 | 10,377.16 | 84,600.00 | 94,977.16 | 94,977.16 | - | ||||||
55 | PS | - | - | - | - | - | - | - | - | - | ||||||||||||
56 | MOOE | 10,611,000.00 | 10,611,000.00 | 430,502.46 | 8,087,453.21 | 3,469,033.53 | 7,992,476.05 | - | 2,523,546.79 | 10,377.16 | 84,600.00 | 94,977.16 | 94,977.16 | - | ||||||||
57 | Fin Exp.(if applicable) | - | - | - | - | - | - | - | - | - | ||||||||||||
58 | CO | - | - | - | - | - | - | - | - | - | ||||||||||||
59 | Formulation of Coastal and Inland Fisheries Resource Management Plan | 3 02 04 0000 | 585,000.00 | 1,500,000.00 | 2,085,000.00 | 1,226,432.79 | 2,084,882.47 | 425,994.79 | 1,030,182.47 | (1,500,000.00) | 117.53 | 0.00 | 1,054,700.00 | 1,054,700.00 | 1,054,700.00 | - | ||||||
60 | PS | - | - | - | - | - | - | - | - | - | ||||||||||||
61 | MOOE | 585,000.00 | 1,500,000.00 | 2,085,000.00 | 1,226,432.79 | 2,084,882.47 | 425,994.79 | 1,030,182.47 | (1,500,000.00) | 117.53 | 0.00 | 1,054,700.00 | 1,054,700.00 | 1,054,700.00 | - | |||||||
62 | Fin Exp.(if applicable) | - | - | - | - | - | - | - | - | - | ||||||||||||
63 | CO | - | - | - | - | - | - | - | - | - | ||||||||||||
64 | MFO 3 - SUPPLY SERVICES FOR FISHERY PRODUCTIVITY | 3 03 000000 | 37,641,000.00 | - | 37,641,000.00 | 3,561,310.19 | 36,872,315.08 | 15,364,426.62 | 35,971,003.98 | - | 768,684.92 | 149,935.22 | 751,375.88 | 901,311.10 | 901,311.10 | (0.00) | ||||||
65 | Fish Seed Production and Distribution | 3 03 01 0000 | 22,290,000.00 | - | 22,290,000.00 | 3,716,576.65 | 21,940,864.42 | 11,404,701.78 | 21,082,416.86 | - | 349,135.58 | 129,071.68 | 729,375.88 | 858,447.56 | 858,447.56 | - | ||||||
66 | PS | 4,626,000.00 | 4,626,000.00 | 842,966.24 | 4,626,000.00 | 884,121.53 | 4,626,000.00 | - | - | - | - | - | - | |||||||||
67 | MOOE | 17,664,000.00 | 17,664,000.00 | 2,873,610.41 | 17,314,864.42 | 10,520,580.25 | 16,456,416.86 | - | 349,135.58 | 129,071.68 | 729,375.88 | 858,447.56 | 858,447.56 | - | ||||||||
68 | Fin Exp.(if applicable) | - | - | - | - | - | - | - | - | - | ||||||||||||
69 | CO | - | - | - | - | - | - | - | - | - | ||||||||||||
70 | Seaweed Production and Distribution | 3 03 02 0000 | 560,000.00 | - | 560,000.00 | (200,000.00) | 228,497.71 | 161,589.90 | 228,497.71 | - | 331,502.29 | - | - | - | - | - | ||||||
71 | PS | - | - | - | - | - | ||||||||||||||||
72 | MOOE | 560,000.00 | 560,000.00 | (200,000.00) | 228,497.71 | 161,589.90 | 228,497.71 | - | 331,502.29 | - | - | - | - | |||||||||
73 | Fin Exp.(if applicable) | - | - | - | - | - | ||||||||||||||||
74 | CO | - | - | - | - | - | ||||||||||||||||
75 | Fishing Gear/Paraphernalia Distribution | 3 03 03 0000 | 12,906,000.00 | - | 12,906,000.00 | (16,250.00) | 12,817,952.95 | 3,467,252.58 | 12,797,952.95 | - | 88,047.05 | 20,000.00 | - | 20,000.00 | 20,000.00 | - | ||||||
76 | PS | - | - | - | - | - | - | - | - | - | ||||||||||||
77 | MOOE | 12,906,000.00 | 12,906,000.00 | (16,250.00) | 12,817,952.95 | 3,467,252.58 | 12,797,952.95 | - | 88,047.05 | 20,000.00 | 20,000.00 | 20,000.00 | - | |||||||||
78 | Fin Exp.(if applicable) | - | - | - | - | - | - | - | - | - | ||||||||||||
79 | CO | - | - | - | - | - | - | - | - | - | ||||||||||||
80 | Operation and Maintenance of Mariculture Parks | 3 03 04 0000 | 1,885,000.00 | - | 1,885,000.00 | 60,983.54 | 1,885,000.00 | 330,882.36 | 1,862,136.46 | - | - | 863.54 | 22,000.00 | 22,863.54 | 22,863.54 | - | ||||||
81 | PS | - | - | - | - | - | ||||||||||||||||
82 | MOOE | 1,885,000.00 | 1,885,000.00 | 60,983.54 | 1,885,000.00 | 330,882.36 | 1,862,136.46 | - | - | 863.54 | 22,000.00 | 22,863.54 | 22,863.54 | - | ||||||||
83 | Fin Exp.(if applicable) | - | - | - | - | - | ||||||||||||||||
84 | CO | - | - | - | - | - | ||||||||||||||||
85 | - | - | - | - | - | |||||||||||||||||
86 | MFO 4 - SUPPLY OF INFRASTRUCTURE FACILITIES AND EQUIPMENT FOR FISHERY INDUSTRY | 3 04 000000 | 11,251,000.00 | 20,614,000.00 | 31,865,000.00 | 8,558,329.78 | 31,232,543.18 | 14,177,980.24 | 31,035,812.56 | (20,614,000.00) | 632,456.82 | 81,630.62 | 115,100.00 | 196,730.62 | 196,730.62 | (0.00) | ||||||
87 | Provision of Fishery Equipment and Facilities | 3 04 01 0000 | 550,000.00 | 17,380,000.00 | 17,930,000.00 | 3,164,402.00 | 17,592,239.75 | 7,486,461.18 | 17,419,639.75 | (17,380,000.00) | 337,760.25 | 65,000.00 | 107,600.00 | 172,600.00 | 172,600.00 | - | ||||||
88 | PS | - | - | - | - | - | - | - | - | - | ||||||||||||
89 | MOOE | 550,000.00 | 550,000.00 | (8,198.00) | 254,819.75 | 254,819.75 | 254,819.75 | - | 295,180.25 | - | - | - | - | |||||||||
90 | Fin Exp.(if applicable) | - | - | - | - | - | - | - | - | - | ||||||||||||
91 | CO | 17,380,000.00 | 17,380,000.00 | 3,172,600.00 | 17,337,420.00 | 7,231,641.43 | 17,164,820.00 | (17,380,000.00) | 42,580.00 | 65,000.00 | 107,600.00 | 172,600.00 | 172,600.00 | - | ||||||||
92 | Coastal and Inland Fisheries Resource Rehabilitation and Development | 3 04 02 0000 | 10,701,000.00 | 3,234,000.00 | 13,935,000.00 | 5,393,927.78 | 13,640,303.43 | 6,691,519.06 | 13,616,172.81 | (3,234,000.00) | 294,696.57 | 16,630.62 | 7,500.00 | 24,130.62 | 24,130.62 | (0.00) | ||||||
93 | PS | 6,491,000.00 | 3,234,000.00 | 9,725,000.00 | 5,185,904.00 | 9,725,000.00 | 5,244,592.02 | 9,715,617.16 | (3,234,000.00) | - | 9,382.84 | 9,382.84 | 9,382.84 | - | ||||||||
94 | MOOE | 3,010,000.00 | 3,010,000.00 | 208,023.78 | 2,720,959.43 | 252,583.04 | 2,706,211.65 | - | 289,040.57 | 7,247.78 | 7,500.00 | 14,747.78 | 14,747.78 | - | ||||||||
95 | Fin Exp.(if applicable) | - | - | - | - | - | - | - | - | - | ||||||||||||
96 | CO | 1,200,000.00 | 1,200,000.00 | 1,194,344.00 | 1,194,344.00 | 1,194,344.00 | - | 5,656.00 | - | - | - | - | ||||||||||
97 | - | - | - | - | - | |||||||||||||||||
98 | MFO 5 - FISHERIES AND AQUATIC RESOURCES REGULATION SERVICES | 3 05 000000 | 21,889,000.00 | 9,426,400.00 | 31,315,400.00 | 4,507,713.30 | 30,876,723.68 | 16,813,798.33 | 30,296,796.97 | (9,426,400.00) | 438,676.32 | 48,965.90 | 530,960.81 | 579,926.71 | 579,926.71 | 0.00 | ||||||
99 | Quality Control and Inspection | 3 05 01 0000 | 5,010,000.00 | - | 5,010,000.00 | 1,041,627.29 | 5,009,900.40 | 1,609,713.97 | 4,876,832.60 | - | 99.60 | 6,254.40 | 126,813.40 | 133,067.80 | 133,067.80 | 0.00 | ||||||
100 | PS | 2,836,000.00 | 2,836,000.00 | 875,450.27 | 2,836,000.00 | 898,833.97 | 2,836,000.00 | - | - | - | - | - | - | |||||||||
101 | MOOE | 2,174,000.00 | 2,174,000.00 | 166,177.02 | 2,173,900.40 | 710,880.00 | 2,040,832.60 | - | 99.60 | 6,254.40 | 126,813.40 | 133,067.80 | 133,067.80 | - | ||||||||
102 | Fin Exp.(if applicable) | - | - | - | - | - | - | - | - | - | ||||||||||||
103 | CO | - | - | - | - | - | - | - | - | - | ||||||||||||
104 | Registration and Licensing | 3 05 02 0000 | 5,033,000.00 | - | 5,033,000.00 | 1,559,476.88 | 4,867,621.31 | 1,715,601.02 | 4,850,547.31 | - | 165,378.69 | - | 17,074.00 | 17,074.00 | 17,074.00 | - | ||||||
105 | PS | 3,297,000.00 | 3,297,000.00 | 473,834.92 | 3,297,000.00 | 508,548.96 | 3,297,000.00 | - | - | - | - | - | - | |||||||||