ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
3
4
5
6
7
 Fix and Flip Calculator
8
9
INSTRUCTIONS: MAKE A COPY before using this. DO NOT EDIT THIS VERSION. Thank you 😊
10
11
 Part 1: Data Inputs
12
13
 **READ THIS FIRST**
14
15
Black =
Formula / Do not change
16
Blue =User inputs
17
Green =
Formula / Optional to change
18
19
20
 Step 1: Input Property Info Step 2: Input Original Mortgage DetailsBonus: Rehab Cost vs. Value ReportsBonus: How to Determine ARV of a Property
21
Property Price $ 450,000.00 Down payment %20%Looking for additional information on rehabs?

Remodeling.hw.net provides information on key trends and compares average costs for 22 remodeling projects with the value those projects retain at resale in 101 U.S. markets.		Remodeling.hw.netLooking for more information on determining After Repair Value (ARV)?

Check out the BiggerPockets' video to the right on how to determine the ARV of a property		BiggerPockets - How Do I Determine the After Repair Value (ARV) of a Property?
22
Estimated Rehab Costs $ - Financed amount $ 360,000.00
23
REHAB COST OVERRIDE $ 50,000.00 Interest rate12.00%
24
Closing Costs $ 13,500.00 Interest Only?Yes
25
Estimated After Repair Value (ARV)
 $ 700,000.00 Points2.00%
26
Estimated Appreciation4%PMI $ -
27
Months to Resell 6.00 Loan Term in Months12
28
Costs to Resell (Fees, taxes, etc.)
 $ 42,000.00 Payments Made Per Year1
29
Estimated Monthly Insurance
 $ 150.00
30
Estimated Monthly Taxes $ 150.00
31
Optional Extra Payments $ -
32
33
34
35
Part 2: Deal Analysis
36
37
Return on Investment14.97%
38
Down Payment$90,000
39
Rehab Costs $ 50,000
40
Closing Costs$13,500
41
Initial Investment $ 153,500
42
43
Holding Costs $ 103,680
44
Cost to Resell $ 42,000
45
Total Expenses $ 209,180
46
47
ARV $ 700,000
48
Profit / Net Worth Change $ 40,820
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100