ABCDEFGHIJK
1
2010–112011–122012–132013–142014–152015–162016–172017–182018–192019–20
2
Budgets (in 2015–16 GBP)
3
Capital budget£943,686,778£806,028,296£546,605,188£853,024,487£909,000,000£1,110,000,000£1,100,000,000£1,100,000,000£1,100,000,000£1,100,000,000
4
Resource budget£4,945,437,583£4,858,470,953£4,781,488,981£4,684,978,425£4,620,750,000£4,691,000,000£4,691,000,000£4,691,000,000£4,691,000,000£4,691,000,000
5
Total£5,889,124,361£5,664,499,249£5,328,094,169£5,538,002,912£5,529,750,000£5,801,000,000£5,791,000,000£5,791,000,000£5,791,000,000£5,791,000,000
6
7
Resource : capital ratio5.246.038.755.495.084.234.264.264.264.26
8
Additional announcements, %0%32%14%50%43%-----
9
10
Compensation due to post-2016 inflation£79,747,000£165,620,446£257,896,234£361,823,055
11
Cumulative compensation for inflation£79,747,000£245,367,446£503,263,680£865,086,736
12
13
Change since 2010
14
Change in capital since 20100.00%-14.59%-42.08%-9.61%-3.68%17.62%16.56%16.56%16.56%16.56%
15
Change in resource since 20100.00%-1.76%-3.32%-5.27%-6.57%-5.14%-5.14%-5.14%-5.14%-5.14%
16
Change in total since 20100.00%-3.81%-9.53%-5.96%-6.10%-1.50%-1.67%-1.67%-1.67%-1.67%
17
18
Shortfall vs continuation of 2010 budget
19
Cumulative shortfall in capital since 2010£0-£137,658,482-£534,740,072-£625,402,363-£660,089,141-£493,775,920-£337,462,698-£181,149,476-£24,836,254£131,476,968
20
Cumulative shortfall in resource since 2010£0-£86,966,630-£250,915,233-£511,374,391-£836,061,974-£1,090,499,557-£1,344,937,141-£1,599,374,724-£1,853,812,307-£2,108,249,890
21
Cumulative total shortfall since 2010£0-£224,625,112-£785,655,305-£1,136,776,754-£1,496,151,116-£1,584,275,477-£1,682,399,838-£1,780,524,200-£1,878,648,561-£1,976,772,922
22
Cumulative total shortfall (%)0.00%-1.91%-4.45%-4.83%-5.08%-4.48%-4.08%-3.78%-3.54%-3.36%
23
24
Per person and as a fraction of the economy
25
Science budget per person£93.84£89.51£83.64£86.39£85.60£89.48£88.81£88.33£87.85£87.41
26
Change in science budget per person0.00%-4.61%-10.87%-7.94%-8.77%-4.64%-5.36%-5.87%-6.38%-6.85%
27
Science budget as a fraction of GDP0.35%0.33%0.31%0.31%0.30%0.31%0.30%0.30%0.29%0.28%
28
Change in science budget as %GDP0.00%-5.23%-11.35%-9.65%-12.42%-10.40%-12.59%-14.64%-16.69%-18.58%
29
NB The Science Budget doesn't represent all UK government funding of research—these figures are only shown for comparison to 2010
30
31
Calculations and raw data
32
UK GDP (cash terms)£1,576,230,000,000£1,628,490,000,000£1,663,870,000,000£1,731,760,000,000£1,808,710,000,000£1,873,200,000,000£1,949,300,000,000£2,032,200,000,000£2,121,800,000,000£2,216,400,000,000
33
GDP Deflator, % change2.771.791.612.061.391.01.71.81.92.1
34
GDP deflator, 2015–16 = 1.00.930.940.960.980.991.001.021.041.051.08
35
UK GDP (2015–16 GBP)£1,703,857,285,633£1,729,392,647,537£1,738,967,447,011£1,773,389,778,640£1,826,797,100,000£1,873,200,000,000£1,916,715,830,875£1,962,897,925,831£2,011,229,035,409£2,057,687,808,579
36
37
Mid-2010Mid-2011Mid-2012Mid-2013Mid-2014Mid-2015Mid-2016Mid-2017Mid-2018Mid-2019
38
UK population62,759,50063,285,10063,705,00064,105,70064,596,80064,828,81365,206,67465,564,11665,915,96466,249,504
39
40
Capital allocation£873,000,000£514,000,000£449,000,000£416,000,000£517,000,000£1,110,000,000£1,118,700,000£1,138,836,600£1,160,474,495£1,184,844,460
41
Resource allocation£4,575,000,000£4,575,000,000£4,575,000,000£4,575,000,000£4,575,000,000£4,691,000,000£4,691,000,000£4,691,000,000£4,691,000,000£4,691,000,000
42
Additional announcements£245,000,000£74,000,000£417,000,000£383,000,000
43
44
sourcesGDP/GDP deflator
https://www.gov.uk/government/statistics/gdp-deflators-at-market-prices-and-money-gdp-july-2015-summer-budget-2015
(figures in grey italics are OBR forecasts)
45
UK populationhttp://www.ons.gov.uk/ons/guide-method/method-quality/specific/population-and-migration/pop-ests/faq-annual-population-estimates--uk-.html#7
http://ons.gov.uk/ons/taxonomy/index.html?nscl=National+Population+Projections#tab-data-tables
(figures in grey italics are ONS projections)
46
Science Budget, 2010–14Department for Business, Innovation and Skills (BIS), private correspondence
47
Science Budget, 2015–16https://www.gov.uk/government/publications/science-and-research-funding-2015-to-2016Data analysis by Scienceogram
48
Science Budget, 2017–20Inferred from https://www.gov.uk/government/publications/spending-review-and-autumn-statement-2015-documentshttp://sciencegram.org/