ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAP
1
IncomeIncome TaxNITDisposable IncomeSavings RateConsumptionVAT PaidVAT RebateTotal Tax PaidTax as % of Disposable Income
2
VAT Rate19.00%NIT Withdrawal50.00%NIT-Income * withdrawal rate = amount paid
3
£0.00£0.00£12,000.00£12,000.000.80%£11,903.45£1,900.55£0.00-£10,099.45N/aInclusive VAT Rate15.97%NIT£24,000.00
4
£2,500.00£0.00£10,750.00£13,250.000.98%£13,120.02£2,094.79£0.00-£8,655.21-346.21%Tax rebate£0.00
5
£5,000.00£0.00£9,500.00£14,500.001.17%£14,329.66£2,287.93£0.00-£7,212.07-144.24%
6
£7,500.00£0.00£8,250.00£15,750.001.39%£15,531.70£2,479.85£0.00-£5,770.15-76.94%Personal Allowance£24,000.00
7
£10,000.00£0.00£7,000.00£17,000.001.61%£16,725.49£2,670.46£0.00-£4,329.54-43.30%Basic Rate20.00%
8
£12,500.00£0.00£5,750.00£18,250.001.86%£17,910.37£2,859.64£0.00-£2,890.36-23.12%Higher Rate40%Income taxVAT post-rebate
9
£15,000.00£0.00£4,500.00£19,500.002.12%£19,085.69£3,047.30£0.00-£1,452.70-9.68%Additional Rate45.00%£108,245,322,762.38£103,350,869,050.00£193,570,882,362.38
10
£17,500.00£0.00£3,250.00£20,750.004.07%£19,906.50£3,178.35£0.00-£71.65-0.41%Basic Rate End£45,000.00
11
£20,000.00£0.00£2,000.00£22,000.006.39%£20,593.30£3,288.01£0.00£1,288.016.44%Higher Rate End£150,000.00
12
£22,500.00£0.00£750.00£23,250.008.18%£21,347.48£3,408.42£0.00£2,658.4211.82%
13
£25,000.00£200.00£0.00£24,800.009.95%£22,333.11£3,565.79£0.00£3,765.7915.06%Income
Personal Allowance
Band A TaxableBand A PaidBand B TaxableBand B PaidBand C TaxableBand C PaidTax per CapitaIncomePeoplePersonal AllowanceBand A TaxableBand A PaidBand B TaxableBand B PaidBand C TaxableBand C PaidTax per CapitaRevenueNIT PaymentNIT CostDisposable IncomeSavings RateConsumptionVAT PaidVAT RebateVAT Revenue
14
£27,500.00£700.00£0.00£26,800.0011.76%£23,649.62£3,775.99£0.00£4,475.9916.28%£0.00£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.001,650,000£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£12,000.00£19,800,000,000.00£12,000.000.80%£11,903.45£1,900.55£0.00£3,135,908,359.66
15
£30,000.00£1,200.00£0.00£28,800.0013.22%£24,992.52£3,990.40£0.00£5,190.4017.30%£2,500.00£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£5,200.001,454,275£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£9,400.00£13,670,185,000.00£14,600.000.98%£14,456.78£2,308.23£0.00£3,356,794,578.27
16
£32,500.00£1,700.00£0.00£30,800.0014.45%£26,348.67£4,206.93£0.00£5,906.9318.18%£5,000.00£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£6,200.001,484,621£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£8,900.00£13,213,126,900.00£15,100.001.17%£14,922.61£2,382.60£0.00£3,537,260,233.89
17
£35,000.00£2,200.00£0.00£32,800.0015.52%£27,711.00£4,424.45£0.00£6,624.4518.93%46£7,500.00£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£7,200.001,645,688£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£8,400.00£13,823,779,200.00£15,600.001.39%£15,383.78£2,456.23£0.00£4,042,193,492.98
18
£37,500.00£2,700.00£0.00£34,800.0016.45%£29,075.44£4,642.30£0.00£7,342.3019.58%£10,000.00£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£9,600.003,776,134£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£7,200.00£27,188,164,800.00£16,800.001.61%£16,528.72£2,639.04£0.00£9,965,363,540.26
19
£40,000.00£3,200.00£0.00£36,800.0017.28%£30,439.52£4,860.09£0.00£8,060.0920.15%£12,500.00£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£9,935.442,600,000£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£7,032.28£18,283,928,000.00£16,967.721.86%£16,651.95£2,658.72£0.00£6,912,659,474.17
20
£42,500.00£3,700.00£0.00£38,800.0018.04%£31,801.68£5,077.58£0.00£8,777.5820.65%£15,000.00£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£11,500.003,533,055£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£6,250.00£22,081,593,750.00£17,750.002.12%£17,372.88£2,773.82£0.00£9,800,060,057.49
21
£45,000.00£4,200.00£0.00£40,800.0018.72%£33,160.92£5,294.60£0.00£9,494.6021.10%£17,500.00£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£13,436.082,600,000£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£5,281.96£13,733,096,000.00£18,718.044.07%£17,957.14£2,867.11£0.00£7,454,475,432.69
22
£47,500.00£5,200.00£0.00£42,300.0019.20%£34,178.04£5,457.00£0.00£10,657.0022.44%£20,000.00£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£15,500.004,672,120£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£4,250.00£19,856,510,000.00£19,750.006.39%£18,487.17£2,951.73£0.00£13,790,850,369.87
23
£50,000.00£6,200.00£0.00£43,800.0019.65%£35,192.97£5,619.05£0.00£11,819.0523.64%£22,500.00£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£16,353.282,600,000£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£3,823.36£9,940,736,000.00£20,176.648.18%£18,525.61£2,957.87£0.00£7,690,461,411.50
24
£52,500.00£7,200.00£0.00£45,300.0020.08%£36,205.57£5,780.72£0.00£12,980.7224.73%£25,000.00£24,000.00£1,000.00£200.00£0.00£0.00£0.00£0.00£200.00£19,000.005,168,938£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£2,500.00£12,922,345,000.00£21,500.009.95%£19,361.37£3,091.31£0.00£15,978,793,943.87
25
£55,000.00£8,200.00£0.00£46,800.0020.48%£37,215.77£5,942.01£0.00£14,142.0125.71%£27,500.00£24,000.00£3,500.00£700.00£0.00£0.00£0.00£0.00£700.00£20,797.722,600,000£24,000.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£0.00£1,601.14£4,162,964,000.00£22,398.8611.76%£19,765.84£3,155.89£0.00£8,205,314,287.14
26
£57,500.00£9,200.00£0.00£48,300.0020.86%£38,223.49£6,102.91£0.00£15,302.9126.61%£30,000.00£24,000.00£6,000.00£1,200.00£0.00£0.00£0.00£0.00£1,200.00£26,000.004,754,813£24,000.00£2,000.00£400.00£0.00£0.00£0.00£0.00£400.00£1,901,925,200.00£0.00£0.00£25,600.0013.22%£22,215.57£3,547.02£0.00£16,865,437,077.34
27
£60,000.00£10,200.00£0.00£49,800.0021.23%£39,228.70£6,263.41£0.00£16,463.4127.44%£32,500.00£24,000.00£8,500.00£1,700.00£0.00£0.00£0.00£0.00£1,700.00£32,000.004,092,900£24,000.00£8,000.00£1,600.00£0.00£0.00£0.00£0.00£1,600.00£6,548,640,000.00£0.00£0.00£30,400.0014.45%£26,006.47£4,152.29£0.00£16,994,925,363.22
28
£62,500.00£11,200.00£0.00£51,300.0021.58%£40,231.37£6,423.50£0.00£17,623.5028.20%£35,000.00£24,000.00£11,000.00£2,200.00£0.00£0.00£0.00£0.00£2,200.00£40,000.006,260,586£24,000.00£16,000.00£3,200.00£0.00£0.00£0.00£0.00£3,200.00£20,033,875,200.00£0.00£0.00£36,800.0015.52%£31,090.39£4,964.01£0.00£31,077,622,504.81
29
£65,000.00£12,200.00£0.00£52,800.0021.91%£41,231.51£6,583.18£0.00£18,783.1828.90%£37,500.00£24,000.00£13,500.00£2,700.00£0.00£0.00£0.00£0.00£2,700.00£45,000.002,386,053£24,000.00£21,000.00£4,200.00£0.00£0.00£0.00£0.00£4,200.00£10,021,422,600.00£0.00£0.00£40,800.0016.45%£34,088.45£5,442.69£0.00£12,986,556,581.37
30
£67,500.00£13,200.00£0.00£54,300.0022.23%£42,229.12£6,742.46£0.00£19,942.4629.54%£40,000.00£24,000.00£16,000.00£3,200.00£0.00£0.00£0.00£0.00£3,200.00£50,000.00626,373£24,000.00£21,000.00£4,200.00£5,000.00£2,000.00£0.00£0.00£6,200.00£3,883,512,600.00£0.00£0.00£43,800.0017.28%£36,229.65£5,784.57£0.00£3,623,296,137.29
31
£70,000.00£14,200.00£0.00£55,800.0022.54%£43,224.19£6,901.34£0.00£21,101.3430.14%£42,500.00£24,000.00£18,500.00£3,700.00£0.00£0.00£0.00£0.00£3,700.00£58,000.00470,752£24,000.00£21,000.00£4,200.00£13,000.00£5,200.00£0.00£0.00£9,400.00£4,425,068,800.00£0.00£0.00£48,600.0018.04%£39,834.07£6,360.06£0.00£2,994,011,566.17
32
£72,500.00£15,200.00£0.00£57,300.0022.83%£44,216.76£7,059.82£0.00£22,259.8230.70%£45,000.00£24,000.00£21,000.00£4,200.00£0.00£0.00£0.00£0.00£4,200.00£70,000.00369,210£24,000.00£21,000.00£4,200.00£25,000.00£10,000.00£0.00£0.00£14,200.00£5,242,782,000.00£0.00£0.00£55,800.0018.72%£45,352.44£7,241.15£0.00£2,673,503,521.38
33
£75,000.00£16,200.00£0.00£58,800.0023.12%£45,206.84£7,217.90£0.00£23,417.9031.22%£47,500.00£24,000.00£21,000.00£4,200.00£2,500.00£1,000.00£0.00£0.00£5,200.00£77,000.0093,761£24,000.00£21,000.00£4,200.00£32,000.00£12,800.00£0.00£0.00£17,000.00£1,593,937,000.00£0.00£0.00£60,000.0019.20%£48,479.49£7,740.42£0.00£725,749,826.85
34
£77,500.00£17,200.00£0.00£60,300.0023.39%£46,194.46£7,375.59£0.00£24,575.5931.71%£50,000.00£24,000.00£21,000.00£4,200.00£5,000.00£2,000.00£0.00£0.00£6,200.00£95,000.00100,764£24,000.00£21,000.00£4,200.00£50,000.00£20,000.00£0.00£0.00£24,200.00£2,438,488,800.00£0.00£0.00£70,800.0019.65%£56,887.27£9,082.84£0.00£915,223,357.84
35
£80,000.00£18,200.00£0.00£61,800.0023.66%£47,179.65£7,532.89£0.00£25,732.8932.17%£52,500.00£24,000.00£21,000.00£4,200.00£7,500.00£3,000.00£0.00£0.00£7,200.00£115,000.00118,661£24,000.00£21,000.00£4,200.00£70,000.00£28,000.00£0.00£0.00£32,200.00£3,820,884,200.00£0.00£0.00£82,800.0020.08%£66,177.08£10,566.09£0.00£1,253,782,534.66
36
£82,500.00£19,200.00£0.00£63,300.0023.91%£48,162.43£7,689.80£0.00£26,889.8032.59%£55,000.00£24,000.00£21,000.00£4,200.00£10,000.00£4,000.00£0.00£0.00£8,200.00£140,000.00138,113£24,000.00£21,000.00£4,200.00£95,000.00£38,000.00£0.00£0.00£42,200.00£5,828,368,600.00£0.00£0.00£97,800.0020.48%£77,771.41£12,417.28£0.00£1,714,988,334.94
37
£85,000.00£20,200.00£0.00£64,800.0024.16%£49,142.83£7,846.33£0.00£28,046.3333.00%£57,500.00£24,000.00£21,000.00£4,200.00£12,500.00£5,000.00£0.00£0.00£9,200.00£175,000.00121,773£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£25,000.00£11,250.00£57,450.00£6,995,858,850.00£0.00£0.00£117,550.0020.86%£93,026.31£14,852.94£0.00£1,808,687,120.76
38
£87,500.00£21,200.00£0.00£66,300.0024.40%£50,120.90£8,002.50£0.00£29,202.5033.37%£60,000.00£24,000.00£21,000.00£4,200.00£15,000.00£6,000.00£0.00£0.00£10,200.00£210,000.0091,427£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£60,000.00£27,000.00£73,200.00£6,692,456,400.00£0.00£0.00£136,800.0021.23%£107,760.75£17,205.50£0.00£1,573,047,117.57
39
£90,000.00£22,200.00£0.00£67,800.0024.64%£51,096.65£8,158.29£0.00£30,358.2933.73%£62,500.00£24,000.00£21,000.00£4,200.00£17,500.00£7,000.00£0.00£0.00£11,200.00£230,000.0062,832£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£80,000.00£36,000.00£82,200.00£5,164,790,400.00£0.00£0.00£147,800.0021.58%£115,910.27£18,506.68£0.00£1,162,811,851.61
40
£92,500.00£23,200.00£0.00£69,300.0024.86%£52,070.12£8,313.72£0.00£31,513.7234.07%£65,000.00£24,000.00£21,000.00£4,200.00£20,000.00£8,000.00£0.00£0.00£12,200.00£300,000.0047,153£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£150,000.00£67,500.00£113,700.00£5,361,296,100.00£0.00£0.00£186,300.0021.91%£145,481.64£23,228.16£0.00£1,095,277,493.22
41
£95,000.00£24,200.00£0.00£70,800.0025.08%£53,041.35£8,468.79£0.00£32,668.7934.39%£67,500.00£24,000.00£21,000.00£4,200.00£22,500.00£9,000.00£0.00£0.00£13,200.00£650,000.0015,718£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£500,000.00£225,000.00£271,200.00£4,262,721,600.00£0.00£0.00£378,800.0022.23%£294,592.80£47,035.82£0.00£739,309,089.47
42
£97,500.00£25,200.00£0.00£72,300.0025.30%£54,010.37£8,623.50£0.00£33,823.5034.69%£70,000.00£24,000.00£21,000.00£4,200.00£25,000.00£10,000.00£0.00£0.00£14,200.00£900,000.0012,545£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£750,000.00£337,500.00£383,700.00£4,813,516,500.00£0.00£0.00£516,300.0022.54%£399,939.98£63,855.96£0.00£801,073,053.58
43
£100,000.00£26,200.00£0.00£73,800.0025.51%£54,977.21£8,777.87£0.00£34,977.8734.98%£72,500.00£24,000.00£21,000.00£4,200.00£27,500.00£11,000.00£0.00£0.00£15,200.00£1,300,000.007,666£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£1,150,000.00£517,500.00£563,700.00£4,321,324,200.00£0.00£0.00£736,300.0022.83%£568,181.53£90,718.06£0.00£695,444,648.52
44
£102,500.00£27,200.00£0.00£75,300.0025.71%£55,941.90£8,931.90£0.00£36,131.9035.25%£75,000.00£24,000.00£21,000.00£4,200.00£30,000.00£12,000.00£0.00£0.00£16,200.00£103,350,869,050.00£188,676,428,650.00£193,570,882,362.38
45
£105,000.00£28,200.00£0.00£76,800.0025.91%£56,904.47£9,085.59£0.00£37,285.5935.51%£77,500.00£24,000.00£21,000.00£4,200.00£32,500.00£13,000.00£0.00£0.00£17,200.00
46
£107,500.00£29,200.00£0.00£78,300.0026.10%£57,864.96£9,238.94£0.00£38,438.9435.76%£80,000.00£24,000.00£21,000.00£4,200.00£35,000.00£14,000.00£0.00£0.00£18,200.00
47
£110,000.00£30,200.00£0.00£79,800.0026.29%£58,823.40£9,391.97£0.00£39,591.9735.99%£82,500.00£24,000.00£21,000.00£4,200.00£37,500.00£15,000.00£0.00£0.00£19,200.00
48
£112,500.00£31,200.00£0.00£81,300.0026.47%£59,779.82£9,544.68£0.00£40,744.6836.22%£85,000.00£24,000.00£21,000.00£4,200.00£40,000.00£16,000.00£0.00£0.00£20,200.00
49
£115,000.00£32,200.00£0.00£82,800.0026.65%£60,734.24£9,697.06£0.00£41,897.0636.43%£87,500.00£24,000.00£21,000.00£4,200.00£42,500.00£17,000.00£0.00£0.00£21,200.00
50
£117,500.00£33,200.00£0.00£84,300.0026.82%£61,686.70£9,849.14£0.00£43,049.1436.64%£90,000.00£24,000.00£21,000.00£4,200.00£45,000.00£18,000.00£0.00£0.00£22,200.00
51
£120,000.00£34,200.00£0.00£85,800.0027.00%£62,637.22£10,000.90£0.00£44,200.9036.83%£92,500.00£24,000.00£21,000.00£4,200.00£47,500.00£19,000.00£0.00£0.00£23,200.00
52
£122,500.00£35,200.00£0.00£87,300.0027.16%£63,585.84£10,152.36£0.00£45,352.3637.02%£95,000.00£24,000.00£21,000.00£4,200.00£50,000.00£20,000.00£0.00£0.00£24,200.00
53
£125,000.00£36,200.00£0.00£88,800.0027.33%£64,532.58£10,303.52£0.00£46,503.5237.20%£97,500.00£24,000.00£21,000.00£4,200.00£52,500.00£21,000.00£0.00£0.00£25,200.00
54
£127,500.00£37,200.00£0.00£90,300.0027.49%£65,477.46£10,454.38£0.00£47,654.3837.38%£100,000.00£24,000.00£21,000.00£4,200.00£55,000.00£22,000.00£0.00£0.00£26,200.00
55
£130,000.00£38,200.00£0.00£91,800.0027.65%£66,420.52£10,604.96£0.00£48,804.9637.54%£102,500.00£24,000.00£21,000.00£4,200.00£57,500.00£23,000.00£0.00£0.00£27,200.00
56
£132,500.00£39,200.00£0.00£93,300.0027.80%£67,361.78£10,755.24£0.00£49,955.2437.70%£105,000.00£24,000.00£21,000.00£4,200.00£60,000.00£24,000.00£0.00£0.00£28,200.00
57
£135,000.00£40,200.00£0.00£94,800.0027.95%£68,301.27£10,905.24£0.00£51,105.2437.86%£107,500.00£24,000.00£21,000.00£4,200.00£62,500.00£25,000.00£0.00£0.00£29,200.00
58
£137,500.00£41,200.00£0.00£96,300.0028.10%£69,239.00£11,054.97£0.00£52,254.9738.00%£110,000.00£24,000.00£21,000.00£4,200.00£65,000.00£26,000.00£0.00£0.00£30,200.00
59
£140,000.00£42,200.00£0.00£97,800.0028.25%£70,175.00£11,204.41£0.00£53,404.4138.15%£112,500.00£24,000.00£21,000.00£4,200.00£67,500.00£27,000.00£0.00£0.00£31,200.00
60
£142,500.00£43,200.00£0.00£99,300.0028.39%£71,109.31£11,353.59£0.00£54,553.5938.28%£115,000.00£24,000.00£21,000.00£4,200.00£70,000.00£28,000.00£0.00£0.00£32,200.00
61
£145,000.00£44,200.00£0.00£100,800.0028.53%£72,041.93£11,502.49£0.00£55,702.4938.42%£117,500.00£24,000.00£21,000.00£4,200.00£72,500.00£29,000.00£0.00£0.00£33,200.00
62
£147,500.00£45,200.00£0.00£102,300.0028.67%£72,972.89£11,651.13£0.00£56,851.1338.54%£120,000.00£24,000.00£21,000.00£4,200.00£75,000.00£30,000.00£0.00£0.00£34,200.00
63
£150,000.00£46,200.00£0.00£103,800.0028.80%£73,902.22£11,799.51£0.00£57,999.5138.67%£122,500.00£24,000.00£21,000.00£4,200.00£77,500.00£31,000.00£0.00£0.00£35,200.00
64
£152,500.00£47,325.00£0.00£105,175.0028.93%£74,752.68£11,935.30£0.00£59,260.3038.86%£125,000.00£24,000.00£21,000.00£4,200.00£80,000.00£32,000.00£0.00£0.00£36,200.00
65
£155,000.00£48,450.00£0.00£106,550.0029.05%£75,601.80£12,070.88£0.00£60,520.8839.05%£127,500.00£24,000.00£21,000.00£4,200.00£82,500.00£33,000.00£0.00£0.00£37,200.00
66
£157,500.00£49,575.00£0.00£107,925.0029.16%£76,449.60£12,206.24£0.00£61,781.2439.23%£130,000.00£24,000.00£21,000.00£4,200.00£85,000.00£34,000.00£0.00£0.00£38,200.00
67
£160,000.00£50,700.00£0.00£109,300.0029.28%£77,296.08£12,341.39£0.00£63,041.3939.40%£132,500.00£24,000.00£21,000.00£4,200.00£87,500.00£35,000.00£0.00£0.00£39,200.00
68
£162,500.00£51,825.00£0.00£110,675.0029.40%£78,141.27£12,476.34£0.00£64,301.3439.57%£135,000.00£24,000.00£21,000.00£4,200.00£90,000.00£36,000.00£0.00£0.00£40,200.00
69
£165,000.00£52,950.00£0.00£112,050.0029.51%£78,985.18£12,611.08£0.00£65,561.0839.73%£137,500.00£24,000.00£21,000.00£4,200.00£92,500.00£37,000.00£0.00£0.00£41,200.00
70
£167,500.00£54,075.00£0.00£113,425.0029.62%£79,827.83£12,745.62£0.00£66,820.6239.89%£140,000.00£24,000.00£21,000.00£4,200.00£95,000.00£38,000.00£0.00£0.00£42,200.00
71
£170,000.00£55,200.00£0.00£114,800.0029.73%£80,669.22£12,879.96£0.00£68,079.9640.05%£142,500.00£24,000.00£21,000.00£4,200.00£97,500.00£39,000.00£0.00£0.00£43,200.00
72
£172,500.00£56,325.00£0.00£116,175.0029.84%£81,509.38£13,014.10£0.00£69,339.1040.20%£145,000.00£24,000.00£21,000.00£4,200.00£100,000.00£40,000.00£0.00£0.00£44,200.00
73
£175,000.00£57,450.00£0.00£117,550.0029.95%£82,348.31£13,148.05£0.00£70,598.0540.34%£147,500.00£24,000.00£21,000.00£4,200.00£102,500.00£41,000.00£0.00£0.00£45,200.00
74
£177,500.00£58,575.00£0.00£118,925.0030.05%£83,186.02£13,281.80£0.00£71,856.8040.48%£150,000.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£0.00£0.00£46,200.00
75
£180,000.00£59,700.00£0.00£120,300.0030.16%£84,022.55£13,415.36£0.00£73,115.3640.62%£152,500.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£2,500.00£1,125.00£47,325.00
76
£182,500.00£60,825.00£0.00£121,675.0030.26%£84,857.88£13,548.74£0.00£74,373.7440.75%£155,000.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£5,000.00£2,250.00£48,450.00
77
£185,000.00£61,950.00£0.00£123,050.0030.36%£85,692.04£13,681.92£0.00£75,631.9240.88%£157,500.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£7,500.00£3,375.00£49,575.00
78
£187,500.00£63,075.00£0.00£124,425.0030.46%£86,525.05£13,814.92£0.00£76,889.9241.01%£160,000.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£10,000.00£4,500.00£50,700.00
79
£190,000.00£64,200.00£0.00£125,800.0030.56%£87,356.90£13,947.74£0.00£78,147.7441.13%£162,500.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£12,500.00£5,625.00£51,825.00
80
£192,500.00£65,325.00£0.00£127,175.0030.66%£88,187.62£14,080.38£0.00£79,405.3841.25%£165,000.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£15,000.00£6,750.00£52,950.00
81
£195,000.00£66,450.00£0.00£128,550.0030.75%£89,017.21£14,212.83£0.00£80,662.8341.37%£167,500.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£17,500.00£7,875.00£54,075.00
82
£197,500.00£67,575.00£0.00£129,925.0030.85%£89,845.69£14,345.11£0.00£81,920.1141.48%£170,000.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£20,000.00£9,000.00£55,200.00
83
£200,000.00£68,700.00£0.00£131,300.0030.94%£90,673.06£14,477.21£0.00£83,177.2141.59%£172,500.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£22,500.00£10,125.00£56,325.00
84
£202,500.00£69,825.00£0.00£132,675.0031.03%£91,499.35£14,609.14£0.00£84,434.1441.70%£175,000.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£25,000.00£11,250.00£57,450.00
85
£205,000.00£70,950.00£0.00£134,050.0031.13%£92,324.55£14,740.89£0.00£85,690.8941.80%£177,500.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£27,500.00£12,375.00£58,575.00
86
£207,500.00£72,075.00£0.00£135,425.0031.22%£93,148.68£14,872.48£0.00£86,947.4841.90%£180,000.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£30,000.00£13,500.00£59,700.00
87
£210,000.00£73,200.00£0.00£136,800.0031.31%£93,971.76£15,003.89£0.00£88,203.8942.00%£182,500.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£32,500.00£14,625.00£60,825.00
88
£212,500.00£74,325.00£0.00£138,175.0031.40%£94,793.78£15,135.14£0.00£89,460.1442.10%£185,000.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£35,000.00£15,750.00£61,950.00
89
£215,000.00£75,450.00£0.00£139,550.0031.48%£95,614.76£15,266.22£0.00£90,716.2242.19%£187,500.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£37,500.00£16,875.00£63,075.00
90
£217,500.00£76,575.00£0.00£140,925.0031.57%£96,434.71£15,397.14£0.00£91,972.1442.29%£190,000.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£40,000.00£18,000.00£64,200.00
91
£220,000.00£77,700.00£0.00£142,300.0031.66%£97,253.65£15,527.89£0.00£93,227.8942.38%£192,500.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£42,500.00£19,125.00£65,325.00
92
£222,500.00£78,825.00£0.00£143,675.0031.74%£98,071.57£15,658.49£0.00£94,483.4942.46%£195,000.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£45,000.00£20,250.00£66,450.00
93
£225,000.00£79,950.00£0.00£145,050.0031.82%£98,888.48£15,788.92£0.00£95,738.9242.55%£197,500.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£47,500.00£21,375.00£67,575.00
94
£227,500.00£81,075.00£0.00£146,425.0031.91%£99,704.41£15,919.19£0.00£96,994.1942.63%£200,000.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£50,000.00£22,500.00£68,700.00
95
£230,000.00£82,200.00£0.00£147,800.0031.99%£100,519.35£16,049.31£0.00£98,249.3142.72%£202,500.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£52,500.00£23,625.00£69,825.00
96
£232,500.00£83,325.00£0.00£149,175.0032.07%£101,333.32£16,179.27£0.00£99,504.2742.80%£205,000.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£55,000.00£24,750.00£70,950.00
97
£235,000.00£84,450.00£0.00£150,550.0032.15%£102,146.32£16,309.08£0.00£100,759.0842.88%£207,500.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£57,500.00£25,875.00£72,075.00
98
£237,500.00£85,575.00£0.00£151,925.0032.23%£102,958.36£16,438.73£0.00£102,013.7342.95%£210,000.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£60,000.00£27,000.00£73,200.00
99
£240,000.00£86,700.00£0.00£153,300.0032.31%£103,769.45£16,568.23£0.00£103,268.2343.03%£212,500.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£62,500.00£28,125.00£74,325.00
100
£242,500.00£87,825.00£0.00£154,675.0032.39%£104,579.60£16,697.58£0.00£104,522.5843.10%£215,000.00£24,000.00£21,000.00£4,200.00£105,000.00£42,000.00£65,000.00£29,250.00£75,450.00