PlanB model forecast
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
 
ABCDEFGHIJ
1
Block time (s)600
2
Blocks / year52560
3
Starting block height569,649
4
Starting block date2019-04-01
5
Decrease stock with BTC1,000,000I corrected for lost coins by arbitrarily disregarding the first million coins (7 months) in the SF calculation.
6
7
DateBlock heightBlock rewardBitcoin flowBitcoin stockBitcoin SF
Expected market value
Expected market value (B)
Expected bitcoin value
8
1 Apr 2019569,64912.50657,00016,620,61325.393,512,333,91294$5,626
9
1 May 2019573,96912.50657,00016,674,61325.494,518,689,56295$5,668
10
1 Jun 2019578,43312.50657,00016,730,41325.595,566,494,91296$5,712
11
1 Jul 2019582,75312.50657,00016,784,41325.596,588,182,19397$5,755
12
1 Aug 2019587,21712.50657,00016,840,21325.697,651,897,95698$5,799
13
1 Sep 2019591,68112.50657,00016,896,01325.798,723,751,31099$5,843
14
1 Oct 2019596,00112.50657,00016,950,01325.899,768,809,853100$5,886
15
1 Nov 2019600,46512.50657,00017,005,81325.9100,856,778,322101$5,931
16
1 Dec 2019604,78512.50657,00017,059,81326.0101,917,497,939102$5,974
17
1 Jan 2020609,24912.50657,00017,115,61326.1103,021,717,579103$6,019
18
1 Feb 2020613,71312.50657,00017,171,41326.1104,134,248,237104$6,064
19
1 Mar 2020617,88912.50657,00017,223,61326.2105,182,557,963105$6,107
20
1 Apr 2020622,35312.50657,00017,279,41326.3106,311,274,606106$6,152
21
1 May 2020626,67312.50657,00017,333,41326.4107,411,592,460107$6,197
22
1 Jun 2020631,1376.25328,50017,382,10652.91,067,752,563,6071,068$61,428
23
1 Jul 2020635,4576.25328,50017,409,10653.01,073,235,605,2541,073$61,648
24
1 Aug 2020639,9216.25328,50017,437,00653.11,078,921,999,4511,079$61,875
25
1 Sep 2020644,3856.25328,50017,464,90653.21,084,629,358,7231,085$62,103
26
1 Oct 2020648,7056.25328,50017,491,90653.21,090,172,612,2591,090$62,324
27
1 Nov 2020653,1696.25328,50017,519,80653.31,095,921,352,7701,096$62,553
28
1 Dec 2020657,4896.25328,50017,546,80653.41,101,504,734,4471,102$62,775
29
1 Jan 2021661,9536.25328,50017,574,70653.51,107,295,025,2501,107$63,005
30
1 Feb 2021666,4176.25328,50017,602,60653.61,113,106,496,6121,113$63,235
31
1 Mar 2021670,4496.25328,50017,627,80653.71,118,373,809,0291,118$63,444
32
1 Apr 2021674,9136.25328,50017,655,70653.71,124,225,712,5871,124$63,675
33
1 May 2021679,2336.25328,50017,682,70653.81,129,909,132,2421,130$63,899
34
1 Jun 2021683,6976.25328,50017,710,60653.91,135,803,005,2491,136$64,131
35
1 Jul 2021688,0176.25328,50017,737,60654.01,141,527,122,5451,142$64,356
36
1 Aug 2021692,4816.25328,50017,765,50654.11,147,463,134,6041,147$64,589
37
1 Sep 2021696,9456.25328,50017,793,40654.21,153,420,626,6381,153$64,823
38
1 Oct 2021701,2656.25328,50017,820,40654.21,159,206,434,6231,159$65,049
39
1 Nov 2021705,7296.25328,50017,848,30654.31,165,206,321,8021,165$65,284
40
1 Dec 2021710,0496.25328,50017,875,30654.41,171,033,239,5841,171$65,511
41
1 Jan 2022714,5136.25328,50017,903,20654.51,177,075,691,9061,177$65,747
42
1 Feb 2022718,9776.25328,50017,931,10654.61,183,139,840,8931,183$65,983
43
1 Mar 2022723,0096.25328,50017,956,30654.71,188,635,822,0681,189$66,196
44
1 Apr 2022727,4736.25328,50017,984,20654.71,194,741,386,1901,195$66,433
45
1 May 2022731,7936.25328,50018,011,20654.81,200,670,775,8791,201$66,662
46
1 Jun 2022736,2576.25328,50018,039,10654.91,206,819,326,6321,207$66,900
47
1 Jul 2022740,5776.25328,50018,066,10655.01,212,790,398,7901,213$67,131
48
1 Aug 2022745,0416.25328,50018,094,00655.11,218,982,106,7161,219$67,369
49
1 Sep 2022749,5056.25328,50018,121,90655.21,225,195,812,3821,225$67,609
50
1 Oct 2022753,8256.25328,50018,148,90655.21,231,230,062,2521,231$67,840
51
1 Nov 2022758,2896.25328,50018,176,80655.31,237,487,182,5971,237$68,081
52
1 Dec 2022762,6096.25328,50018,203,80655.41,243,563,529,3611,244$68,313
53
1 Jan 2023767,0736.25328,50018,231,70655.51,249,864,235,3141,250$68,554
54
1 Feb 2023771,5376.25328,50018,259,60655.61,256,187,156,8881,256$68,796
55
1 Mar 2023775,5696.25328,50018,284,80655.71,261,917,314,3931,262$69,015
56
1 Apr 2023780,0336.25328,50018,312,70655.71,268,282,639,4521,268$69,257
57
1 May 2023784,3536.25328,50018,339,70655.81,274,463,905,4701,274$69,492
58
1 Jun 2023788,8176.25328,50018,367,60655.91,280,873,239,9291,281$69,735
59
1 Jul 2023793,1376.25328,50018,394,60656.01,287,097,178,6381,287$69,971
60
1 Aug 2023797,6016.25328,50018,422,50656.11,293,550,693,9651,294$70,216
61
1 Sep 2023802,0656.25328,50018,450,40656.21,300,026,727,6261,300$70,461
62
1 Oct 2023806,3856.25328,50018,477,40656.21,306,315,339,1941,306$70,698
63
1 Nov 2023810,8496.25328,50018,505,30656.31,312,835,812,6211,313$70,944
64
1 Dec 2023815,1696.25328,50018,532,30656.41,319,167,513,5511,319$71,182
65
1 Jan 2024819,6336.25328,50018,560,20656.51,325,732,598,5971,326$71,429
66
1 Feb 2024824,0976.25328,50018,588,10656.61,332,320,421,0301,332$71,676
67
1 Mar 2024828,2736.25328,50018,614,20656.71,338,503,846,3451,339$71,908
68
1 Apr 2024832,7376.25328,50018,642,10656.71,345,135,802,8951,345$72,156
69
1 May 2024837,0576.25328,50018,669,10656.81,351,575,598,1991,352$72,396
70
1 Jun 2024841,5213.13164,25018,692,253113.813,366,421,252,42213,366$715,078
71
1 Jul 2024845,8413.13164,25018,705,753113.913,398,304,449,88113,398$716,267
72
1 Aug 2024850,3053.13164,25018,719,703114.013,431,306,066,37813,431$717,496
73
1 Sep 2024854,7693.13164,25018,733,653114.113,464,364,295,14113,464$718,726
74
1 Oct 2024859,0893.13164,25018,747,153114.113,496,410,083,50713,496$719,918
75
1 Nov 2024863,5533.13164,25018,761,103114.213,529,579,870,76413,530$721,151
76
1 Dec 2024867,8733.13164,25018,774,603114.313,561,733,721,76213,562$722,345
77
1 Jan 2025872,3373.13164,25018,788,553114.413,595,015,279,98813,595$723,580
78
1 Feb 2025876,8013.13164,25018,802,503114.513,628,353,721,31013,628$724,816
79
1 Mar 2025880,8333.13164,25018,815,103114.613,658,514,799,76713,659$725,934
80
1 Apr 2025885,2973.13164,25018,829,053114.613,691,961,654,17913,692$727,172
81
1 May 2025889,6173.13164,25018,842,553114.713,724,383,889,34313,724$728,372
82
1 Jun 2025894,0813.13164,25018,856,503114.813,757,943,041,08413,758$729,613
83
1 Jul 2025898,4013.13164,25018,870,003114.913,790,474,054,03713,790$730,815
84
1 Aug 2025902,8653.13164,25018,883,953115.013,824,145,715,90313,824$732,058
85
1 Sep 2025907,3293.13164,25018,897,903115.113,857,874,636,62513,858$733,302
86
1 Oct 2025911,6493.13164,25018,911,403115.113,890,570,097,50413,891$734,508
87
1 Nov 2025916,1133.13164,25018,925,353115.213,924,411,849,46813,924$735,754
88
1 Dec 2025920,4333.13164,25018,938,853115.313,957,216,604,93813,957$736,962
89
1 Jan 2026924,8973.13164,25018,952,803115.413,991,171,401,17313,991$738,211
90
1 Feb 2026929,3613.13164,25018,966,753115.514,025,183,727,80514,025$739,462
91
1 Mar 2026933,3933.13164,25018,979,353115.614,055,954,033,35414,056$740,592
92
1 Apr 2026937,8573.13164,25018,993,303115.614,090,076,005,43414,090$741,844
93
1 May 2026942,1773.13164,25019,006,803115.714,123,152,196,98914,123$743,058
94
1 Jun 2026946,6413.13164,25019,020,753115.814,157,387,741,07614,157$744,313
95
1 Jul 2026950,9613.13164,25019,034,253115.914,190,573,944,24814,191$745,528
96
1 Aug 2026955,4253.13164,25019,048,203116.014,224,923,273,69214,225$746,786
97
1 Sep 2026959,8893.13164,25019,062,153116.114,259,330,510,27514,259$748,044
98
1 Oct 2026964,2093.13164,25019,075,653116.114,292,683,023,24214,293$749,263
99
1 Nov 2026968,6733.13164,25019,089,603116.214,327,204,367,13414,327$750,524
100
1 Dec 2026972,9933.13164,25019,103,103116.314,360,667,409,86414,361$751,745
Loading...