A | B | C | D | E | F | G | H | I | J | |
---|---|---|---|---|---|---|---|---|---|---|
1 | Block time (s) | 600 | ||||||||
2 | Blocks / year | 52560 | ||||||||
3 | Starting block height | 569,649 | ||||||||
4 | Starting block date | 2019-04-01 | ||||||||
5 | Decrease stock with BTC | 1,000,000 | I corrected for lost coins by arbitrarily disregarding the first million coins (7 months) in the SF calculation. | |||||||
6 | ||||||||||
7 | Date | Block height | Block reward | Bitcoin flow | Bitcoin stock | Bitcoin SF | Expected market value | Expected market value (B) | Expected bitcoin value | |
8 | 1 Apr 2019 | 569,649 | 12.50 | 657,000 | 16,620,613 | 25.3 | 93,512,333,912 | 94 | $5,626 | |
9 | 1 May 2019 | 573,969 | 12.50 | 657,000 | 16,674,613 | 25.4 | 94,518,689,562 | 95 | $5,668 | |
10 | 1 Jun 2019 | 578,433 | 12.50 | 657,000 | 16,730,413 | 25.5 | 95,566,494,912 | 96 | $5,712 | |
11 | 1 Jul 2019 | 582,753 | 12.50 | 657,000 | 16,784,413 | 25.5 | 96,588,182,193 | 97 | $5,755 | |
12 | 1 Aug 2019 | 587,217 | 12.50 | 657,000 | 16,840,213 | 25.6 | 97,651,897,956 | 98 | $5,799 | |
13 | 1 Sep 2019 | 591,681 | 12.50 | 657,000 | 16,896,013 | 25.7 | 98,723,751,310 | 99 | $5,843 | |
14 | 1 Oct 2019 | 596,001 | 12.50 | 657,000 | 16,950,013 | 25.8 | 99,768,809,853 | 100 | $5,886 | |
15 | 1 Nov 2019 | 600,465 | 12.50 | 657,000 | 17,005,813 | 25.9 | 100,856,778,322 | 101 | $5,931 | |
16 | 1 Dec 2019 | 604,785 | 12.50 | 657,000 | 17,059,813 | 26.0 | 101,917,497,939 | 102 | $5,974 | |
17 | 1 Jan 2020 | 609,249 | 12.50 | 657,000 | 17,115,613 | 26.1 | 103,021,717,579 | 103 | $6,019 | |
18 | 1 Feb 2020 | 613,713 | 12.50 | 657,000 | 17,171,413 | 26.1 | 104,134,248,237 | 104 | $6,064 | |
19 | 1 Mar 2020 | 617,889 | 12.50 | 657,000 | 17,223,613 | 26.2 | 105,182,557,963 | 105 | $6,107 | |
20 | 1 Apr 2020 | 622,353 | 12.50 | 657,000 | 17,279,413 | 26.3 | 106,311,274,606 | 106 | $6,152 | |
21 | 1 May 2020 | 626,673 | 12.50 | 657,000 | 17,333,413 | 26.4 | 107,411,592,460 | 107 | $6,197 | |
22 | 1 Jun 2020 | 631,137 | 6.25 | 328,500 | 17,382,106 | 52.9 | 1,067,752,563,607 | 1,068 | $61,428 | |
23 | 1 Jul 2020 | 635,457 | 6.25 | 328,500 | 17,409,106 | 53.0 | 1,073,235,605,254 | 1,073 | $61,648 | |
24 | 1 Aug 2020 | 639,921 | 6.25 | 328,500 | 17,437,006 | 53.1 | 1,078,921,999,451 | 1,079 | $61,875 | |
25 | 1 Sep 2020 | 644,385 | 6.25 | 328,500 | 17,464,906 | 53.2 | 1,084,629,358,723 | 1,085 | $62,103 | |
26 | 1 Oct 2020 | 648,705 | 6.25 | 328,500 | 17,491,906 | 53.2 | 1,090,172,612,259 | 1,090 | $62,324 | |
27 | 1 Nov 2020 | 653,169 | 6.25 | 328,500 | 17,519,806 | 53.3 | 1,095,921,352,770 | 1,096 | $62,553 | |
28 | 1 Dec 2020 | 657,489 | 6.25 | 328,500 | 17,546,806 | 53.4 | 1,101,504,734,447 | 1,102 | $62,775 | |
29 | 1 Jan 2021 | 661,953 | 6.25 | 328,500 | 17,574,706 | 53.5 | 1,107,295,025,250 | 1,107 | $63,005 | |
30 | 1 Feb 2021 | 666,417 | 6.25 | 328,500 | 17,602,606 | 53.6 | 1,113,106,496,612 | 1,113 | $63,235 | |
31 | 1 Mar 2021 | 670,449 | 6.25 | 328,500 | 17,627,806 | 53.7 | 1,118,373,809,029 | 1,118 | $63,444 | |
32 | 1 Apr 2021 | 674,913 | 6.25 | 328,500 | 17,655,706 | 53.7 | 1,124,225,712,587 | 1,124 | $63,675 | |
33 | 1 May 2021 | 679,233 | 6.25 | 328,500 | 17,682,706 | 53.8 | 1,129,909,132,242 | 1,130 | $63,899 | |
34 | 1 Jun 2021 | 683,697 | 6.25 | 328,500 | 17,710,606 | 53.9 | 1,135,803,005,249 | 1,136 | $64,131 | |
35 | 1 Jul 2021 | 688,017 | 6.25 | 328,500 | 17,737,606 | 54.0 | 1,141,527,122,545 | 1,142 | $64,356 | |
36 | 1 Aug 2021 | 692,481 | 6.25 | 328,500 | 17,765,506 | 54.1 | 1,147,463,134,604 | 1,147 | $64,589 | |
37 | 1 Sep 2021 | 696,945 | 6.25 | 328,500 | 17,793,406 | 54.2 | 1,153,420,626,638 | 1,153 | $64,823 | |
38 | 1 Oct 2021 | 701,265 | 6.25 | 328,500 | 17,820,406 | 54.2 | 1,159,206,434,623 | 1,159 | $65,049 | |
39 | 1 Nov 2021 | 705,729 | 6.25 | 328,500 | 17,848,306 | 54.3 | 1,165,206,321,802 | 1,165 | $65,284 | |
40 | 1 Dec 2021 | 710,049 | 6.25 | 328,500 | 17,875,306 | 54.4 | 1,171,033,239,584 | 1,171 | $65,511 | |
41 | 1 Jan 2022 | 714,513 | 6.25 | 328,500 | 17,903,206 | 54.5 | 1,177,075,691,906 | 1,177 | $65,747 | |
42 | 1 Feb 2022 | 718,977 | 6.25 | 328,500 | 17,931,106 | 54.6 | 1,183,139,840,893 | 1,183 | $65,983 | |
43 | 1 Mar 2022 | 723,009 | 6.25 | 328,500 | 17,956,306 | 54.7 | 1,188,635,822,068 | 1,189 | $66,196 | |
44 | 1 Apr 2022 | 727,473 | 6.25 | 328,500 | 17,984,206 | 54.7 | 1,194,741,386,190 | 1,195 | $66,433 | |
45 | 1 May 2022 | 731,793 | 6.25 | 328,500 | 18,011,206 | 54.8 | 1,200,670,775,879 | 1,201 | $66,662 | |
46 | 1 Jun 2022 | 736,257 | 6.25 | 328,500 | 18,039,106 | 54.9 | 1,206,819,326,632 | 1,207 | $66,900 | |
47 | 1 Jul 2022 | 740,577 | 6.25 | 328,500 | 18,066,106 | 55.0 | 1,212,790,398,790 | 1,213 | $67,131 | |
48 | 1 Aug 2022 | 745,041 | 6.25 | 328,500 | 18,094,006 | 55.1 | 1,218,982,106,716 | 1,219 | $67,369 | |
49 | 1 Sep 2022 | 749,505 | 6.25 | 328,500 | 18,121,906 | 55.2 | 1,225,195,812,382 | 1,225 | $67,609 | |
50 | 1 Oct 2022 | 753,825 | 6.25 | 328,500 | 18,148,906 | 55.2 | 1,231,230,062,252 | 1,231 | $67,840 | |
51 | 1 Nov 2022 | 758,289 | 6.25 | 328,500 | 18,176,806 | 55.3 | 1,237,487,182,597 | 1,237 | $68,081 | |
52 | 1 Dec 2022 | 762,609 | 6.25 | 328,500 | 18,203,806 | 55.4 | 1,243,563,529,361 | 1,244 | $68,313 | |
53 | 1 Jan 2023 | 767,073 | 6.25 | 328,500 | 18,231,706 | 55.5 | 1,249,864,235,314 | 1,250 | $68,554 | |
54 | 1 Feb 2023 | 771,537 | 6.25 | 328,500 | 18,259,606 | 55.6 | 1,256,187,156,888 | 1,256 | $68,796 | |
55 | 1 Mar 2023 | 775,569 | 6.25 | 328,500 | 18,284,806 | 55.7 | 1,261,917,314,393 | 1,262 | $69,015 | |
56 | 1 Apr 2023 | 780,033 | 6.25 | 328,500 | 18,312,706 | 55.7 | 1,268,282,639,452 | 1,268 | $69,257 | |
57 | 1 May 2023 | 784,353 | 6.25 | 328,500 | 18,339,706 | 55.8 | 1,274,463,905,470 | 1,274 | $69,492 | |
58 | 1 Jun 2023 | 788,817 | 6.25 | 328,500 | 18,367,606 | 55.9 | 1,280,873,239,929 | 1,281 | $69,735 | |
59 | 1 Jul 2023 | 793,137 | 6.25 | 328,500 | 18,394,606 | 56.0 | 1,287,097,178,638 | 1,287 | $69,971 | |
60 | 1 Aug 2023 | 797,601 | 6.25 | 328,500 | 18,422,506 | 56.1 | 1,293,550,693,965 | 1,294 | $70,216 | |
61 | 1 Sep 2023 | 802,065 | 6.25 | 328,500 | 18,450,406 | 56.2 | 1,300,026,727,626 | 1,300 | $70,461 | |
62 | 1 Oct 2023 | 806,385 | 6.25 | 328,500 | 18,477,406 | 56.2 | 1,306,315,339,194 | 1,306 | $70,698 | |
63 | 1 Nov 2023 | 810,849 | 6.25 | 328,500 | 18,505,306 | 56.3 | 1,312,835,812,621 | 1,313 | $70,944 | |
64 | 1 Dec 2023 | 815,169 | 6.25 | 328,500 | 18,532,306 | 56.4 | 1,319,167,513,551 | 1,319 | $71,182 | |
65 | 1 Jan 2024 | 819,633 | 6.25 | 328,500 | 18,560,206 | 56.5 | 1,325,732,598,597 | 1,326 | $71,429 | |
66 | 1 Feb 2024 | 824,097 | 6.25 | 328,500 | 18,588,106 | 56.6 | 1,332,320,421,030 | 1,332 | $71,676 | |
67 | 1 Mar 2024 | 828,273 | 6.25 | 328,500 | 18,614,206 | 56.7 | 1,338,503,846,345 | 1,339 | $71,908 | |
68 | 1 Apr 2024 | 832,737 | 6.25 | 328,500 | 18,642,106 | 56.7 | 1,345,135,802,895 | 1,345 | $72,156 | |
69 | 1 May 2024 | 837,057 | 6.25 | 328,500 | 18,669,106 | 56.8 | 1,351,575,598,199 | 1,352 | $72,396 | |
70 | 1 Jun 2024 | 841,521 | 3.13 | 164,250 | 18,692,253 | 113.8 | 13,366,421,252,422 | 13,366 | $715,078 | |
71 | 1 Jul 2024 | 845,841 | 3.13 | 164,250 | 18,705,753 | 113.9 | 13,398,304,449,881 | 13,398 | $716,267 | |
72 | 1 Aug 2024 | 850,305 | 3.13 | 164,250 | 18,719,703 | 114.0 | 13,431,306,066,378 | 13,431 | $717,496 | |
73 | 1 Sep 2024 | 854,769 | 3.13 | 164,250 | 18,733,653 | 114.1 | 13,464,364,295,141 | 13,464 | $718,726 | |
74 | 1 Oct 2024 | 859,089 | 3.13 | 164,250 | 18,747,153 | 114.1 | 13,496,410,083,507 | 13,496 | $719,918 | |
75 | 1 Nov 2024 | 863,553 | 3.13 | 164,250 | 18,761,103 | 114.2 | 13,529,579,870,764 | 13,530 | $721,151 | |
76 | 1 Dec 2024 | 867,873 | 3.13 | 164,250 | 18,774,603 | 114.3 | 13,561,733,721,762 | 13,562 | $722,345 | |
77 | 1 Jan 2025 | 872,337 | 3.13 | 164,250 | 18,788,553 | 114.4 | 13,595,015,279,988 | 13,595 | $723,580 | |
78 | 1 Feb 2025 | 876,801 | 3.13 | 164,250 | 18,802,503 | 114.5 | 13,628,353,721,310 | 13,628 | $724,816 | |
79 | 1 Mar 2025 | 880,833 | 3.13 | 164,250 | 18,815,103 | 114.6 | 13,658,514,799,767 | 13,659 | $725,934 | |
80 | 1 Apr 2025 | 885,297 | 3.13 | 164,250 | 18,829,053 | 114.6 | 13,691,961,654,179 | 13,692 | $727,172 | |
81 | 1 May 2025 | 889,617 | 3.13 | 164,250 | 18,842,553 | 114.7 | 13,724,383,889,343 | 13,724 | $728,372 | |
82 | 1 Jun 2025 | 894,081 | 3.13 | 164,250 | 18,856,503 | 114.8 | 13,757,943,041,084 | 13,758 | $729,613 | |
83 | 1 Jul 2025 | 898,401 | 3.13 | 164,250 | 18,870,003 | 114.9 | 13,790,474,054,037 | 13,790 | $730,815 | |
84 | 1 Aug 2025 | 902,865 | 3.13 | 164,250 | 18,883,953 | 115.0 | 13,824,145,715,903 | 13,824 | $732,058 | |
85 | 1 Sep 2025 | 907,329 | 3.13 | 164,250 | 18,897,903 | 115.1 | 13,857,874,636,625 | 13,858 | $733,302 | |
86 | 1 Oct 2025 | 911,649 | 3.13 | 164,250 | 18,911,403 | 115.1 | 13,890,570,097,504 | 13,891 | $734,508 | |
87 | 1 Nov 2025 | 916,113 | 3.13 | 164,250 | 18,925,353 | 115.2 | 13,924,411,849,468 | 13,924 | $735,754 | |
88 | 1 Dec 2025 | 920,433 | 3.13 | 164,250 | 18,938,853 | 115.3 | 13,957,216,604,938 | 13,957 | $736,962 | |
89 | 1 Jan 2026 | 924,897 | 3.13 | 164,250 | 18,952,803 | 115.4 | 13,991,171,401,173 | 13,991 | $738,211 | |
90 | 1 Feb 2026 | 929,361 | 3.13 | 164,250 | 18,966,753 | 115.5 | 14,025,183,727,805 | 14,025 | $739,462 | |
91 | 1 Mar 2026 | 933,393 | 3.13 | 164,250 | 18,979,353 | 115.6 | 14,055,954,033,354 | 14,056 | $740,592 | |
92 | 1 Apr 2026 | 937,857 | 3.13 | 164,250 | 18,993,303 | 115.6 | 14,090,076,005,434 | 14,090 | $741,844 | |
93 | 1 May 2026 | 942,177 | 3.13 | 164,250 | 19,006,803 | 115.7 | 14,123,152,196,989 | 14,123 | $743,058 | |
94 | 1 Jun 2026 | 946,641 | 3.13 | 164,250 | 19,020,753 | 115.8 | 14,157,387,741,076 | 14,157 | $744,313 | |
95 | 1 Jul 2026 | 950,961 | 3.13 | 164,250 | 19,034,253 | 115.9 | 14,190,573,944,248 | 14,191 | $745,528 | |
96 | 1 Aug 2026 | 955,425 | 3.13 | 164,250 | 19,048,203 | 116.0 | 14,224,923,273,692 | 14,225 | $746,786 | |
97 | 1 Sep 2026 | 959,889 | 3.13 | 164,250 | 19,062,153 | 116.1 | 14,259,330,510,275 | 14,259 | $748,044 | |
98 | 1 Oct 2026 | 964,209 | 3.13 | 164,250 | 19,075,653 | 116.1 | 14,292,683,023,242 | 14,293 | $749,263 | |
99 | 1 Nov 2026 | 968,673 | 3.13 | 164,250 | 19,089,603 | 116.2 | 14,327,204,367,134 | 14,327 | $750,524 | |
100 | 1 Dec 2026 | 972,993 | 3.13 | 164,250 | 19,103,103 | 116.3 | 14,360,667,409,864 | 14,361 | $751,745 |