| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | AC | AD | AE | AF | AG | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | ||||||||||||||||||||||||||||||||||
2 | ## | Address | City | Zip Codes | Contract Price | Tax Per Year | Insurance Per Year | 3 Years Old Rent Paid Now P/Month | Market Rent P/Month After Upgrades/Repair | Market Rent P/Year After Upgrades/Repair | BPO VALUE as MINIMUM LEVEL | CLICK THE LINKS BELOW TO SEE BPO Report | CLICK THE LINKS BELOW TO SEE SOLD COMPS WITHIN 1 MILE | Home Value Based on SOLD COMPS | TLC/Upgrades Cost | Beds | Baths | Living Area SF | TLC/Upgrades Notes: "Repose Grey" - standard color we use...once the house is repos touch up paints going forward. "Standard turn" - Cleaning, blinds, misc repairs, codelocks, light fixtures, etc... | |||||||||||||||
3 | ||||||||||||||||||||||||||||||||||
4 | 1 | 1521 S Mulberry | Muncie | 47302 | $12,650 | $220 | $468 | $400 | $720 | $8,640 | $44,973 | https://drive.google.com/file/d/1swAGd-A_3j3o9FL8O-2zmWFu-WqBn-5B/view?usp=sharing | https://drive.google.com/file/d/1IpNuOvZItqXVzZUgCydqtdWfEL4zU-gB/view?usp=sharing | $69,192 | $8,200 | 1 | 1 | 744 | Bathroom Flooring, Repose Grey, Standard Turn, Exterior Siding | |||||||||||||||
5 | 2 | 722 S Hackley | Muncie | 47302 | $17,825 | $310 | $468 | $575 | $1,035 | $12,420 | $60,015 | https://drive.google.com/file/d/1XvQo-KjO_tm6_6yUZsDHMrsorM9PYy3o/view?usp=sharing | https://drive.google.com/file/d/1fKoA6ehQc7JvDPDeL5TFFF1goUxoRSNh/view?usp=sharing | $82,537 | $5,450 | 2 | 2 | 862 | Shingles Back Room, Repose Grey, Standard Turn, Siding Touch Up | |||||||||||||||
6 | 3 | 1704 S Penn | Muncie | 47302 | $18,285 | $318 | $468 | $585 | $1,053 | $12,636 | $69,849 | https://drive.google.com/file/d/1dZMdYDNz64Qp8oku93uP1s-ERsP_nzAw/view?usp=sharing | https://drive.google.com/file/d/11XVgX6fcyLI-ykvmJ_-DbJnMcIvCgESU/view?usp=sharing | $98,100 | $7,700 | 3 | 1 | 1080 | Bathroom/Kitchen Flooring, Carpet Bedrooms, Repose Grey, Standard Turn, Exterior Clean Up | |||||||||||||||
7 | 4 | 1005 W Kilgore | Muncie | 47305 | $18,630 | $324 | $468 | $600 | $1,080 | $12,960 | $74,191 | https://drive.google.com/file/d/1GdkIi66fPmsPLCOL5UMZS79U8ujfobqO/view?usp=sharing | https://drive.google.com/file/d/1ZVuvhol0dcsF5rSDY_tS9NRcXG1tX1VD/view?usp=sharing | $150,411 | $6,250 | 2 | 1 | 1351 | Gutters + Downspouts, Repose Grey, Standard Turn | |||||||||||||||
8 | 5 | 215 E Columbus | Muncie | 47305 | $19,435 | $338 | $468 | $595 | $1,071 | $12,852 | $66,183 | https://drive.google.com/file/d/1lVBi06q5e7gXNfSHeW-pNKil_ovbDSza/view?usp=sharing | https://drive.google.com/file/d/1YW7gTssp0-ERZzktbc1qW-0blXTTZgsm/view?usp=sharing | $114,751 | $7,550 | 2 | 1 | 1028 | 3x rooms carpet, Furnance replace, Repose Grey, Standard Turn, | |||||||||||||||
9 | 6 | 1802 E 18th | Muncie | 47302 | $20,355 | $354 | $468 | $395 | $711 | $8,532 | $37,160 | https://drive.google.com/file/d/15HBgWwfF6ACx5J7dNhL00nMeyouAhIiA/view?usp=sharing | https://drive.google.com/file/d/1IWBc4YyNwCPNrBkGMT-FEJL83WOKZH6y/view?usp=sharing | $120,960 | $6,950 | 1 | 1 | 480 | Gutters/Faucade Repair, Repose Grey, Standard Turn, Electric Meter, Flooring | |||||||||||||||
10 | 7 | 107 West St | Gaston | 47342 | $20,585 | $358 | $468 | $535 | $963 | $11,556 | $59,943 | https://drive.google.com/file/d/1pAQQ_D_Dc85-h60OxeNhD2-bWaUBs4fi/view?usp=sharing | https://drive.google.com/file/d/1zyixWFj-m7APsljJWoo05QnULHtViYdo/view?usp=sharing | $98,496 | $5,700 | 2 | 2 | 1216 | Carpets/Plank, Repose Grey, Standard Turn, | |||||||||||||||
11 | 8 | 1210 Powers | Muncie | 47305 | $20,585 | $358 | $468 | Vacant | $1,195 | $14,340 | $95,075 | https://drive.google.com/file/d/1Dg7xIs4dX_kH69ljmiCf_o_jawvQi7Ym/view?usp=sharing | https://drive.google.com/file/d/1RJXlcwfkxTN-xga6DBMwmwhWle8gFHmi/view?usp=sharing | $190,032 | $19,995 | 3 | 1 | 1712 | Stove, Windows, Repose Grey, Standard Turn, Exterior Siding, Bathroom conversion, Carpet/Flooring, Furnance | |||||||||||||||
12 | 9 | 114 E 9th | Muncie | 47302 | $20,930 | $364 | $468 | $550 | $990 | $11,880 | $53,670 | https://drive.google.com/file/d/1u-rljOIBgyOZyiB6JUUOM0zBHCIOOi2Y/view?usp=sharing | https://drive.google.com/file/d/1ladbR7_eqd86oOpKHyHMeqSYVT-VoRx5/view?usp=sharing | $67,620 | $5,490 | 2 | 1 | 700 | Repose Grey, Standard Turn, Concret Stairs, Carpets | |||||||||||||||
13 | 10 | 1213 W 17th | Muncie | 47302 | $23,230 | $404 | $468 | $550 | $990 | $11,880 | $58,350 | https://drive.google.com/file/d/1nnELIf_qlfsgDt8e7g2mgns62T2fq4qe/view?usp=sharing | https://drive.google.com/file/d/1KIsd5QswPiOoF31DQcemnpEcxdhTnJeZ/view?usp=sharing | $89,758 | $4,990 | 2 | 1 | 856 | Repose Grey, Standard Turn, Load of Gravel, Carpets | |||||||||||||||
14 | 11 | 318 E 9th | Muncie | 47302 | $24,265 | $422 | $468 | $660 | $1,188 | $14,256 | $76,904 | https://drive.google.com/file/d/1KpnsYAezxTFOU0FPBTZmMRK4NVxEQUvR/view?usp=sharing | https://drive.google.com/file/d/1iO6pMsj786b2eASWzccHEuaFRZg5Nmkc/view?usp=sharing | $109,040 | $5,490 | 4 | 1 | 1160 | Repose Grey, Standard Turn, Water Heater, Carpets | |||||||||||||||
15 | 12 | 707 e 7th | Muncie | 47302 | $25,300 | $440 | $468 | $600 | $1,080 | $12,960 | $64,890 | https://drive.google.com/file/d/1uVInljgaasPKI7QtDglHs1C0gLC44Wh9/view?usp=sharing | https://drive.google.com/file/d/1YhfjXARLWip7Nq3OHf0RIiBqYRt373KB/view?usp=sharing | $77,760 | $7,250 | 3 | 1 | 900 | Roof Repair, Repose Grey, Standard Turn, Carpets/Plank throughout | |||||||||||||||
16 | 13 | 2321 S Pershing | Muncie | 47302 | $26,105 | $454 | $468 | $470 | $846 | $10,152 | $48,078 | https://drive.google.com/file/d/1UFmukzS8rkan1Jsb2qVEYQbHGZ3skHd7/view?usp=sharing | https://drive.google.com/file/d/1649XTe5FQMpYS51Rsu-zQ0qW78t_Nl5t/view?usp=sharing | $78,209 | $3,495 | 2 | 1 | 672 | Repose Grey, Standard Turn, Carpets | |||||||||||||||
17 | 14 | 2001 E Depauw | Muncie | 47303 | $26,335 | $458 | $468 | Vacant | $995 | $11,940 | $73,395 | https://drive.google.com/file/d/19EWNooS54VPueLz7ynky9HZC3XlxUaTw/view?usp=sharing | https://drive.google.com/file/d/1QHRhBx10Em6BCZCpSQIb4PtMN2lRFcvV/view?usp=sharing | $118,560 | $9,145 | 3 | 1 | 1248 | Gutter Repair, Carpets, W/D install, Repose Grey, Standard Turn, Kitchen Cabinets/Countertop, Bathroom Refresh | |||||||||||||||
18 | 15 | 2204 S Vine | Muncie | 47302 | $26,565 | $462 | $468 | $685 | $1,233 | $14,796 | $72,424 | https://drive.google.com/file/d/158KTq1yV1uxRF5JAuUPTQgpyZa79GBcy/view?usp=sharing | https://drive.google.com/file/d/1O6dG8aXX-d1NDh9QtBkimzH_4ysGHgAs/view?usp=sharing | $76,893 | $7,999 | 3 | 1 | 978 | Repose Grey, Standard Turn, Laundry Flooring | |||||||||||||||
19 | 16 | 808 N Jefferson | Muncie | 47305 | $27,255 | $474 | $468 | Vacant | $1,195 | $14,340 | $91,515 | https://drive.google.com/file/d/1OBf_zsfu6HDHSRAtmaVHbFKR2m9xWPwU/view?usp=sharing | https://drive.google.com/file/d/17kiYOEFvNlMCRze4G7FN5lPKVKFR7mSB/view?usp=sharing | $154,504 | $9,840 | 5 | 2 | 1736 | Stove, Countertops, Kitchen Flooring, Carpets, W/D install, Drywall Repairs, Faucade repair, Powerwash, Repose Grey, Standard Turn | |||||||||||||||
20 | 17 | 2401 S Mulberry | Muncie | 47302 | $28,175 | $490 | $468 | $495 | $891 | $10,692 | $55,323 | https://drive.google.com/file/d/1-M3CfFsHAKmBPgtyFv81tjbe393BRB5I/view?usp=sharing | https://drive.google.com/file/d/1Kram0cirC4zFNE9GT1IcneaRXk3Ix4vS/view?usp=sharing | $74,911 | $3,495 | 2 | 1 | 884 | Repose Grey, Standard Turn, Carpets | |||||||||||||||
21 | 18 | 2208 Beacon | Muncie | 47302 | $28,405 | $494 | $468 | $485 | $873 | $10,476 | $50,409 | https://drive.google.com/file/d/10e8TJai235C0qYue7JSlcVCsVS_KqcNN/view?usp=sharing | https://drive.google.com/file/d/1X_MXg6hJ4JfLQc1h_Qi5ZSPA-z3-vGKp/view?usp=sharing | $73,811 | $3,995 | 2 | 1 | 720 | Repose Grey, Standard Turn, Carpets | |||||||||||||||
22 | 19 | 219 E 15th | Muncie | 47302 | $28,520 | $496 | $468 | $500 | $900 | $10,800 | $58,260 | https://drive.google.com/file/d/11gau4hufqDF5qDfrcFOuNTUvA5YfP4Oq/view?usp=sharing | https://drive.google.com/file/d/18k9pcjPuaOvkt4-MckCQILaIZw5sCCUf/view?usp=sharing | $70,414 | $3,895 | 2 | 1 | 952 | Drywall Repairs, Repose Grey, Standard Turn, Laundry Flooring | |||||||||||||||
23 | 20 | 2014 S Grant | Muncie | 47302 | $28,980 | $504 | $468 | $650 | $1,170 | $14,040 | $68,250 | https://drive.google.com/file/d/1NzwrnwpnGLiqrbJVNydyZG-eeYQPQ-7o/view?usp=sharing | https://drive.google.com/file/d/1NjBnVkvd8MnbB6btbp45iqBnzKMH57v6/view?usp=sharing | $84,721 | $3,995 | 4 | 1.5 | 912 | Repose Grey, Standard Turn, Carpets | |||||||||||||||
24 | 21 | 623 W 9th | Muncie | 47302 | $29,670 | $516 | $468 | $645 | $1,161 | $13,932 | $73,218 | https://drive.google.com/file/d/1vpyTsWmQC5HbbqKxA1QT6112qppeOrux/view?usp=sharing | https://drive.google.com/file/d/1bD5IvY6utS_SH4ecTCZ3YGPXgT-fkH-5/view?usp=sharing | $139,943 | $3,995 | 3 | 1 | 2148 | Repose Grey, Standard Turn, Gutters/Facia work | |||||||||||||||
25 | 22 | 1209 W 15th | Muncie | 47302 | $29,785 | $518 | $468 | $635 | $1,143 | $13,716 | $71,389 | https://drive.google.com/file/d/1r_qVgxM5Id1nzct1dGfRvNMW_N9jf5_s/view?usp=sharing | https://drive.google.com/file/d/1ccG4INcrL1UpG6wXbWUJ5tjuGXuMyNYV/view?usp=sharing | $107,901 | $7,995 | 3 | 1 | 1036 | Repose Grey, Standard Turn, Facia, Furnance, Carpets | |||||||||||||||
26 | 23 | 1106 N Central | Muncie | 47303 | $29,900 | $520 | $468 | $535 | $963 | $11,556 | $53,019 | https://drive.google.com/file/d/1zHupXRMstGEQJMFigAZElXiKyV6Y8nlA/view?usp=sharing | https://drive.google.com/file/d/1ezSVI0YPWQ2b9ntI1MqQaHqn57iacrht/view?usp=sharing | $71,121 | $2,995 | 2 | 1 | 884 | Repose Grey, Standard Turn, | |||||||||||||||
27 | 24 | 2302 Hackley | Muncie | 47302 | $30,000 | $326 | $468 | $550 | $990 | $11,880 | $58,770 | https://drive.google.com/file/d/1uoUZxJLaS8KlpYzkgxWozDPZtAbfocGy/view?usp=sharing | https://drive.google.com/file/d/1dgoDG8GLWvX8998VUuFMIW3tEQmoWlNm/view?usp=sharing | $81,382 | $7,995 | 2 | 1 | 870 | Repose Grey, Standard Turn, Furnance, Drywall, Kitchen Flooring | |||||||||||||||
28 | 25 | 320 E 9th | Muncie | 47302 | $30,130 | $524 | $468 | $446 | $803 | $9,634 | $67,969 | https://drive.google.com/file/d/1nSLSu-mCoBlcaAOmxsazK_bFfZXuKDpg/view?usp=sharing | https://drive.google.com/file/d/1a0h9Vh_IG3fjbKKbM8y54jPAzYJNsIbO/view?usp=sharing | $99,928 | $7,995 | 3 | 1 | 1276 | Repose Grey, Standard Turn, Carpets, Furnance, gutters | |||||||||||||||
29 | 26 | 1202 E 5th | Muncie | 47302 | $30,475 | $530 | $468 | $695 | $1,251 | $15,012 | $91,983 | https://drive.google.com/file/d/1q0La8ohH6MeMqKr_81wPRfevJlhGqPjB/view?usp=sharing | https://drive.google.com/file/d/14KFhjlRsYsZpperfjFvJhlKsbbIn5E9F/view?usp=sharing | $102,260 | $8,995 | 4 | 2 | 1560 | Repose Grey, Standard Turn, Roof, Carpets | |||||||||||||||
30 | 27 | 1623 e 20th | Muncie | 47302 | $31,625 | $550 | $468 | $435 | $783 | $9,396 | $39,536 | https://drive.google.com/file/d/1Rzio4xmQU1uYsbekUi18cj7GYuUOw_qp/view?usp=sharing | https://drive.google.com/file/d/1PLDTslhZgrfeVVVDkTnUKLazlhQyojf8/view?usp=sharing | $62,179 | $8,995 | 1 | 1 | 480 | Roof, Repose Grey, Standard Turn, Carpets | |||||||||||||||
31 | 28 | 2212 E Cornell Ave | Muncie | 47303 | $31,970 | $556 | $468 | $620 | $1,116 | $13,392 | $80,508 | https://drive.google.com/file/d/1A3y3e-7rRUobjls7Cn10SQwqIRJ0pUG-/view?usp=sharing | https://drive.google.com/file/d/1yke56cjURoz0pN9T-Alj_YgOK2dDSL7o/view?usp=sharing | $114,191 | $4,790 | 3 | 2 | 1344 | Repose Grey, Standard Turn, Carpets, Bathoom Flooring | |||||||||||||||
32 | 29 | 905 W 14th St. | Muncie | 47302 | $32,430 | $564 | $468 | Vacant | $1,195 | $14,340 | $70,310 | https://drive.google.com/file/d/1ob-t949i3STQYvVhjYgyvcT4IpA-yBWt/view?usp=sharing | https://drive.google.com/file/d/1wwKbbRs50oXFZnMsADCfistVfX_qf9r1/view?usp=sharing | $154,327 | $18,995 | 3 | 2 | 1591 | Redrywall, Repose Grey, Standard Turn, Rebuild Bathroom, Kitchen Cabinets, Appliances | |||||||||||||||
33 | 30 | 1412 S Brotherton St | Muncie | 47302 | $33,350 | $580 | $468 | $485 | $873 | $10,476 | $67,689 | https://drive.google.com/file/d/1Esf_h-bz4nMZ_PsLi9k4KRotnf6fK_LN/view?usp=sharing | https://drive.google.com/file/d/19GD69LsG03lx7K6gjJW2Lk8Nhi5nRMYK/view?usp=sharing | $78,315 | $7,490 | 2 | 1 | 1296 | Repose Grey, Standard Turn, Kitchen Flooring, furnance, Carpets, | |||||||||||||||
34 | 31 | 1416 W 11th | Muncie | 47302 | $34,155 | $594 | $468 | $650 | $1,170 | $14,040 | $76,180 | https://drive.google.com/file/d/1RtHPpk3lgASMI7uA-eHdQwwHZ26qJ14J/view?usp=sharing | https://drive.google.com/file/d/1mknnnO-1ForcU7hI_EmjWVgJwEMdX-sb/view?usp=sharing | $99,231 | $9,984 | 3 | 2 | 1156 | Repose Grey, Standard Turn, Roof, Carpets, 2 windows | |||||||||||||||
35 | 32 | 428 N Main | Albany | 47320 | $34,270 | $596 | $468 | Vacant | $795 | $9,540 | $50,837 | https://drive.google.com/file/d/1a3cZG0OyHynHX4onM_TV4wBtfElPvbUS/view?usp=sharing | https://drive.google.com/file/d/1_5wLRbxbg89Vp52QiLkkriySMPFIdegx/view?usp=sharing | $89,326 | $14,950 | 2 | 1 | 757 | Repose Grey, Standard Turn, Fridge, Stove, Paint Cabinets, Roof, Drywall Repairs | |||||||||||||||
36 | 33 | 2826 S Hackley | Muncie | 47302 | $34,730 | $604 | $588 | $675 | $1,215 | $14,580 | $73,570 | https://drive.google.com/file/d/1fTEUgT3s0o99Eov4ZzKRpn5EmTJFV01s/view?usp=sharing | https://drive.google.com/file/d/1MH9Eo6BTRLqq0IDWzm8DkyOD16mdRGMO/view?usp=sharing | $83,214 | $7,999 | 3 | 1 | 1030 | Repose Grey, Standard Turn, RooF | |||||||||||||||
37 | 34 | 2413 S Hackley | Muncie | 47302 | $35,420 | $616 | $588 | Vacant | $995 | $11,940 | $76,515 | https://drive.google.com/file/d/1v-URr0JZWbN0Tb4IsVR1pLlUAoQQU-eb/view?usp=sharing | https://drive.google.com/file/d/1MptnngYWGA4bqaSGUPpgl0SzIUIPryoe/view?usp=sharing | $93,245 | $7,990 | 4 | 1 | 1456 | W/D, Repose Grey, Standard Turn, Carpets, Kithcen Flooring, Cabinet Refresh, Exterior clean up | |||||||||||||||
38 | 35 | 3511 S Ebright | Muncie | 47302 | $35,765 | $622 | $588 | Vacant | $995 | $11,940 | $67,935 | https://drive.google.com/file/d/1SeA0mc98vE_2M_1N305M0x86p0ECKgAg/view?usp=sharing | https://drive.google.com/file/d/1l-zOuEDE3jDMsrqIrhSqeDQf54RE2Rkj/view?usp=sharing | $91,800 | $7,990 | 3 | 1 | 1080 | Repose Grey, Standard Turn, Carpets, Furnance | |||||||||||||||
39 | 36 | 1901 e 21st | Muncie | 47302 | $35,880 | $624 | $588 | $625 | $1,125 | $13,500 | $60,165 | https://drive.google.com/file/d/1eYBVsG28eFIE_VlgNdbHOeo6rWMMX9SU/view?usp=sharing | https://drive.google.com/file/d/1zSCoSp2ZmpZs-SnPBmQ29N0MJCTaX-st/view?usp=sharing | $77,501 | $4,999 | 2 | 1 | 768 | Repose Grey, Standard Turn, Carpets | |||||||||||||||
40 | 37 | 301 E 7th | Muncie | 47302 | $36,110 | $628 | $588 | Vacant | $995 | $11,940 | $94,395 | https://drive.google.com/file/d/1zHOqXODwooobRj8FGnLM5J8IWTM4X3xB/view?usp=sharing | https://drive.google.com/file/d/1H0d1Lohdpwvp9EW-3y7wNuF1dZS7jO5P/view?usp=sharing | $162,800 | $9,790 | 4 | 1 | 2052 | Repose Grey, Standard Turn,Fridge, AC, Carpets, Kitchen Floor | |||||||||||||||
41 | 38 | 3010 S Hackley | Muncie | 47302 | $36,110 | $628 | $588 | $675 | $1,215 | $14,580 | $81,988 | https://drive.google.com/file/d/1-Dn7Xyu7GMmU0p26Yeepy-2NVCQrlSf9/view?usp=sharing | https://drive.google.com/file/d/1z3sl9Ttza9H20iuAlJAJCQ117fucJvUj/view?usp=sharing | $87,684 | $4,999 | 3 | 1 | 1289 | Repose Grey, Standard Turn, Flooring | |||||||||||||||
42 | 39 | 423 E Dartmouth | Muncie | 47303 | $36,340 | $632 | $588 | $470 | $846 | $10,152 | $53,838 | https://drive.google.com/file/d/1WmcD1fTl08NLrzGbF-OeFsXxI8N3KSGI/view?usp=sharing | https://drive.google.com/file/d/1PQldsKes04t_9DyQOzy4AVbY7-XbyX4M/view?usp=sharing | $103,264 | $5,999 | 2 | 1 | 864 | Repose Grey, Standard Turn, Furnance | |||||||||||||||
43 | 40 | 2806 S Hackley | Muncie | 47302 | $36,685 | $638 | $588 | $490 | $882 | $10,584 | $66,066 | https://drive.google.com/file/d/1ER59NHaKzk7Lo1wmGIT9r27EF4GxbXmz/view?usp=sharing | https://drive.google.com/file/d/13HY0r0hcTtB2qKIn0CbQKjL-AH77JcK2/view?usp=sharing | $97,095 | $9,995 | 2 | 1.5 | 1232 | Repose Grey, Standard Turn, Roof, Carpets | |||||||||||||||
44 | 41 | 2024 S Mulberry | Muncie | 47302 | $36,800 | $640 | $588 | $675 | $1,215 | $14,580 | $79,583 | https://drive.google.com/file/d/1ToNz4IDDkMylt-SPcDt7W0hFr9VPbhuq/view?usp=sharing | https://drive.google.com/file/d/18PsmFD0HjsCaIZLe8dSQjJ9K0C8Xj5Sk/view?usp=sharing | $86,583 | $2,999 | 3 | 2 | 1215 | Repose Grey, Standard Turn | |||||||||||||||
45 | 42 | 213 Grafton | Muncie | 47303 | $36,915 | $642 | $588 | $650 | $1,170 | $14,040 | $65,910 | https://drive.google.com/file/d/1rLnXCltwcIfXU2C6c066Mo4bMFVj7Aa4/view?usp=sharing | https://drive.google.com/file/d/1vMeNCBh__YBiwY6ZQ-kw7sGyAJk4UuZg/view?usp=sharing | $73,588 | $4,495 | 3 | 1 | 840 | Repose Grey, Standard Turn, Carpets | |||||||||||||||
46 | 43 | 2505 e 13th | Muncie | 47302 | $38,065 | $662 | $588 | $700 | $1,260 | $15,120 | $82,500 | https://drive.google.com/file/d/1E6EOvBvrNqhq_0qS0x9rGnt-CsvOMlqA/view?usp=sharing | https://drive.google.com/file/d/1dr_s_HYhhj0gICVUYgon610uHAP5ERoa/view?usp=sharing | $102,009 | $3,495 | 4 | 2 | 1408 | Repose Grey, Standard Turn, Carpets | |||||||||||||||
47 | 44 | 2918 S Jefferson | Muncie | 47302 | $38,985 | $678 | $588 | $680 | $1,224 | $14,688 | $89,792 | https://drive.google.com/file/d/146VEXLohra1NPY7N8z3xm5gXDH-cfmP9/view?usp=sharing | https://drive.google.com/file/d/1LNySmOffykUwHdUV9HWKUhq5bYHA-5-6/view?usp=sharing | $98,479 | $14,495 | 3 | 1.5 | 1520 | Repose Grey, Standard Turn, Fridge, Stove, Flooring, Drywall Repairs, Windows, Gutters/Faucade | |||||||||||||||
48 | 45 | 2206 S Mock | Muncie | 47302 | $40,480 | $704 | $588 | $705 | $1,269 | $15,228 | $74,442 | https://drive.google.com/file/d/1arFzeUhbrTOscjJCerErEuUh-ibL9Ia6/view?usp=sharing | https://drive.google.com/file/d/1QCnxOyKScS2waz_SEViEmaSMQyrSeT9L/view?usp=sharing | $88,157 | $4,890 | 3 | 1 | 1002 | Repose Grey, Standard Turn, Carpets, Faucade Work, | |||||||||||||||
49 | 46 | 3124 S Madison | Muncie | 47302 | $40,825 | $710 | $588 | $720 | $1,296 | $15,552 | $106,608 | https://drive.google.com/file/d/1tBSMUKTkHxjzsZWuACuhs0U88mn8smap/view?usp=sharing | https://drive.google.com/file/d/1T3U-S6bZTFk2I9YvIEjHAlI-adlLWAkT/view?usp=sharing | $95,626 | $2,999 | 4 | 1 | 2128 | Repose Grey, Standard Turn | |||||||||||||||
50 | 47 | 2509 E 16th | Muncie | 47302 | $44,275 | $770 | $588 | Vacant | $1,095 | $13,140 | $74,355 | https://drive.google.com/file/d/1ZzDlk-owhgrS9CxGv204NuCAaJotOJHD/view?usp=sharing | https://drive.google.com/file/d/1LWwDCco2Uf-A7f44Wr7UtbUMc1ndD9yE/view?usp=sharing | $102,312 | $7,945 | 3 | 2 | 1176 | Repose Grey, Standard Turn, Carpets, Fridge, W/D install, Stove, Trash Out | |||||||||||||||
51 | 48 | 2204 w 8th | Muncie | 47302 | $47,035 | $818 | $708 | $620 | $1,116 | $13,392 | $65,718 | https://drive.google.com/file/d/1yjnO5ZU7CpBZxik5gW5sz6L5wI3imzM2/view?usp=sharing | https://drive.google.com/file/d/1fCXstolRNqgQ6Kt-7l_b-uQYOnlR0sYa/view?usp=sharing | $108,587 | $4,495 | 2 | 1 | 963 | Repose Grey, Standard Turn, Carpets | |||||||||||||||
52 | 49 | 224 E 13th | Muncie | 47302 | $50,025 | $870 | $708 | $685 | $1,233 | $14,796 | $74,675 | https://drive.google.com/file/d/10mzgDPsvlC1uiR7K7wJQAPndpWwarfNe/view?usp=sharing | https://drive.google.com/file/d/1WNuqMLH1BFG1GqnbhgXhqlbZFjdHsT4_/view?usp=sharing | $117,188 | $4,495 | 3 | 1 | 2324 | Repose Grey, Standard Turn, Carpets, Demo Fence | |||||||||||||||
53 | 50 | 202 E Andover Ave | Muncie | 47303 | $50,025 | $870 | $708 | Vacant | $795 | $9,540 | $57,255 | https://drive.google.com/file/d/1mNoNjxLcWKoMQnx9bhGz_t8KhXVefTXX/view?usp=sharing | https://drive.google.com/file/d/1dzxG4ew4yDA2QuV3dUoZFImGNXh2O0xJ/view?usp=sharing | $115,808 | $14,995 | 2 | 1 | 1034 | Stove, Roof, Drywall Repairs, Repose Grey, Standard Turn, Electric Meter, | |||||||||||||||
54 | 51 | 1800 E 18th | Muncie | 47302 | $51,060 | $888 | $708 | $685 | $1,233 | $14,796 | $75,269 | https://drive.google.com/file/d/17joeUhGNjEyDB8rvaiIlKB4gLYG8QhUl/view?usp=sharing | https://drive.google.com/file/d/1GzwesMhtor3Kk1XL71vaJ1JHXwWl_-Fj/view?usp=sharing | $85,975 | $3,995 | 3 | 1 | 1064 | Garage Door, Repose Grey, Standard Turn, | |||||||||||||||
55 | 52 | 311 W North ST | Eaton | 47338 | $52,440 | $912 | $708 | $475 | $855 | $10,260 | $73,449 | https://drive.google.com/file/d/1lZtf-uwlp1nGT02gIXN1ejDnZGkqmsTO/view?usp=sharing | https://drive.google.com/file/d/1le5kTNmq5-1yOG0RZQICo-bSvLMXfwLi/view?usp=sharing | $149,460 | $6,990 | 2 | 1 | 1092 | Repose Grey, Standard Turn, Vinyl/Carpets throughout | |||||||||||||||
56 | 53 | 8915 W Reed | Muncie | 47304 | $54,740 | $952 | $708 | $685 | $1,233 | $14,796 | $87,359 | https://drive.google.com/file/d/1aIUMLn8PXtc978OKhcbX-cMnX34BRTSD/view?usp=sharing | https://drive.google.com/file/d/1n2SU8jjrFqAlPGWvfc_k_JHVRuk8B3KW/view?usp=sharing | $180,833 | $2,995 | 3 | 2 | 1436 | Repose Grey, Standard Turn | |||||||||||||||
57 | 54 | 10823 ST Rd 32 | Parker City | 47368 | $55,890 | $972 | $708 | $670 | $1,206 | $14,472 | $81,658 | https://drive.google.com/file/d/1C2zDRcvRR_x1cj-nFOD1EUHuKZD8otRD/view?usp=sharing | https://drive.google.com/file/d/1BbzkLK0Gq3i1Ks92ddRyvT4rPsVpoGYd/view?usp=sharing | $99,501 | $7,500 | 3 | 1 | 1288 | Repose Grey, Standard Turn, Exterior Siding | |||||||||||||||
58 | 55 | 3308 e 13th | Muncie | 47302 | $57,845 | $1,006 | $708 | $700 | $1,260 | $15,120 | $103,680 | https://drive.google.com/file/d/1tBbMxrmgofKljvG1_lacoBwkVBZW7GqH/view?usp=sharing | https://drive.google.com/file/d/1WlfmGpmPOH9PxvXP-smIknJqBwopz_DW/view?usp=sharing | $185,396 | $4,495 | 4 | 1 | 1812 | Repose Grey, Standard Turn, Carpets | |||||||||||||||
59 | 56 | 6212 W McArthur | Muncie | 47304 | $61,180 | $1,064 | $708 | $740 | $1,332 | $15,984 | $77,236 | https://drive.google.com/file/d/1KcB09G9I_NBl4JRFg9ytvOu2HyYN_AKj/view?usp=sharing | https://drive.google.com/file/d/1hvo85JjWyQvSgdS-I8l83OHfOwFpiACg/view?usp=sharing | $129,234 | $3,995 | 3 | 1 | 1024 | Repose Grey, Standard Turn, Gutters/Facia work | |||||||||||||||
60 | 57 | 1509 E Centennial Ave | Muncie | 47303 | $65,090 | $1,132 | $708 | $650 | $1,170 | $14,040 | $96,233 | https://drive.google.com/file/d/1UbdaxhmVTRiPVc00n6nPmyz6bPjaurVr/view?usp=sharing | https://drive.google.com/file/d/1tSWqrhFqwA5j1mlXvxyA_1KtnYonYK0q/view?usp=sharing | $153,789 | $3,495 | 3 | 2 | 1773 | Repose Grey, Standard Turn, Carpets | |||||||||||||||
61 | 58 | 4010 Glenwood | Muncie | 47304 | $66,010 | $1,006 | $708 | $685 | $1,233 | $14,796 | $79,689 | https://drive.google.com/file/d/1urNEhxNIJutNWDlGDc87tUpX1sl9xxAh/view?usp=sharing | https://drive.google.com/file/d/1Da-q6S8twTiIFU17OXThhLiHUnzUmV87/view?usp=sharing | $133,549 | $3,700 | 3 | 1 | 1200 | Repose Grey, Standard Turn, W/D Install, | |||||||||||||||
62 | 59 | 206 Paulette | Gaston | 47342 | $68,655 | $1,194 | $708 | $645 | $1,161 | $13,932 | $70,423 | https://drive.google.com/file/d/1bhCmW5HHOymDm7VMKyEUhBgu7C4EwEni/view?usp=sharing | https://drive.google.com/file/d/1Fs1sbu3aMVun6BnrgcN7Ae7pw72A0gS4/view?usp=sharing | $123,599 | $7,495 | 3 | 1.5 | 988 | Repose Grey, Standard Turn, Kithcen/Laundry Flooring, Finish Garage Conversion, | |||||||||||||||
63 | 60 | 209 Paulette | Gaston | 47342 | $68,770 | $1,196 | $708 | $650 | $1,170 | $14,040 | $76,050 | https://drive.google.com/file/d/1VvWbz_m4OCfj4f--tXuiLNRDuOKJxiy0/view?usp=sharing | https://drive.google.com/file/d/186y8OY9lS0TrTsMeEaKhplILeL7ORvEN/view?usp=sharing | $101,749 | $4,495 | 4 | 1.5 | 1248 | Repose Grey, Standard Turn, Carpets | |||||||||||||||
64 | 61 | 203 Paulette | Gaston | 47342 | $81,995 | $1,426 | $708 | $675 | $1,215 | $14,580 | $97,945 | https://drive.google.com/file/d/1j_L5jtG0Cegb0TtDJUouiaMmjenGaU68/view?usp=sharing | https://drive.google.com/file/d/186y8OY9lS0TrTsMeEaKhplILeL7ORvEN/view?usp=sharing | $122,566 | $6,690 | 3 | 1.5 | 1780 | Repose Grey, Standard Turn, Some Siding Work, Carpets, W/D Install | |||||||||||||||
65 | ||||||||||||||||||||||||||||||||||
66 | $2,234,320 | $2,234,320 | $38,520 | $33,708 | $30,656 | $65,431 | $785,170 | $4,344,566 | $6,451,375 | $422,957 | 72,675 | TOTAL LIVING AREA | ||||||||||||||||||||||
67 | 61 Homes Purchase Price | Tax Per Year | Insurance Per Year | 3 Years Old Rent Paid Now P/Month | Market Rent P/Month After Upgrades/Repair | Market Rent P/Year After Upgrades/Repair | Total BPO Value of 61 Homes | Total Value of 61 Homes Based on SOLD COMPS | $6,934 | TLC/Upgrades Cost - Average Per House | ||||||||||||||||||||||||
68 | $36,628 | $71,222 | $105,760 | |||||||||||||||||||||||||||||||
69 | Average Homes Purchase Price | BPO Average Home Value with Minimum Level | Average Home Value Based on SOLD COMPS | 61 | ||||||||||||||||||||||||||||||
70 | ||||||||||||||||||||||||||||||||||
71 | BPO Value | $4,344,566 | ||||||||||||||||||||||||||||||||
72 | 61 Homes Purchase Price | -$2,234,320 | ||||||||||||||||||||||||||||||||
73 | Built-in Equity | $2,110,246 | ||||||||||||||||||||||||||||||||
74 | ||||||||||||||||||||||||||||||||||
75 | ||||||||||||||||||||||||||||||||||
76 | ||||||||||||||||||||||||||||||||||
77 | ||||||||||||||||||||||||||||||||||
78 | ||||||||||||||||||||||||||||||||||
79 | ||||||||||||||||||||||||||||||||||
80 | ||||||||||||||||||||||||||||||||||
81 | ||||||||||||||||||||||||||||||||||
82 | ||||||||||||||||||||||||||||||||||
83 | ||||||||||||||||||||||||||||||||||
84 | ||||||||||||||||||||||||||||||||||
85 | ||||||||||||||||||||||||||||||||||
86 | ||||||||||||||||||||||||||||||||||
87 | ||||||||||||||||||||||||||||||||||
88 | ||||||||||||||||||||||||||||||||||
89 | ||||||||||||||||||||||||||||||||||
90 | ||||||||||||||||||||||||||||||||||
91 | ||||||||||||||||||||||||||||||||||
92 | ||||||||||||||||||||||||||||||||||
93 | ||||||||||||||||||||||||||||||||||
94 | ||||||||||||||||||||||||||||||||||
95 | ||||||||||||||||||||||||||||||||||
96 | ||||||||||||||||||||||||||||||||||
97 | ||||||||||||||||||||||||||||||||||
98 | ||||||||||||||||||||||||||||||||||
99 | ||||||||||||||||||||||||||||||||||
100 | ||||||||||||||||||||||||||||||||||