ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
RevenueQuantity/ %The amount
2
Land Sale10000 pc2 500 000 - 10 000 000 $
3
Income of the division of plots (Land)1-10%300 000 - 3 000 000 $
4
DAO Avatars sales5000 pc750 000 - 2 500 000 $
5
ID card sales15111 pc120 000 - 1 000 000 $
6
Tokensale15%2 500 000 $
7
Royalties10%1 700 000 $
8
Access to additional constructor functions10000-50000 accesses per year1 000 000 - 10 000 000 $
9
Transaction fees2%
10
Purchase of rare assets10000-50000 accesses per year500 000 - 20 000 000 $
11
Commissions with DEFI applications2-7%2 000 000 - 10 000 000 $ per year
12
Purchase of Moon byte to increase the volume of buildings (the size of buildings)
10 000 - 150 000 purchases per year200 000 - 15 000 000 $ per year
13
Additional payment for increasing the time in the virtual meeting room
5000 - 100 000 purchases per year200 000 - 20 000 000 $ per year
14
Conducting online events3-20 % of ticket sales100 000 - 10 000 000 $ per year
15
Commission from Farming1-3%10 000 - 200 000 $ per year
16
Sale of virtual offices1000 - 5000 sales per year1 000 000 - 50 000 000 $ per year
17
Sale of access to closed (thematic) locations2-20% of ticket sales50 000 - 500 000 $ per year
18
Sale of advertising banners 1000 - 5000 advertising spaces500 000 - 25 000 000 $ per year
19
Sale of space for famous brands 20-5000400 000 - 50 000 000 $
20
Internal token1 000 000 000 Token1 000 000 - 80 000 000 $
21
Sale of virtual locations in a Virtual Interactive space400 000 spaces400 000 000- 1 200 000 000 $
22
23
24
25
26
Expenses2022 - 2023 year2024 year2025 year
27
Game Dev development250 000 $1 324 000 $7 700 000 $
28
Blockchain Development55 000 $150 000 $2 500 000 $
29
Marketing60 000 $400 000 $ (+listing)3 000 000 $
30
Design5 500 $25 000 $250 000 $
31
Payment for servers and hosting6 000 $25 000 $450 000 $
32
Using third-party APIs and protocols-6000$100 000 $
33
Listing and liquidity support-570 000 $1 000 000 $
34
35
EXECUTED $ 360 000 REQUIRED $ 2 500 000
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100