ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACBCCCDCECFCGCHCICJCKCLCMCNCOCPCQCRCSCTCUCV
1
MODIFIED MONTHLY REPORT OF DISBURSEMENTSMODIFIED MONTHLY REPORT OF DISBURSEMENTSMODIFIED MONTHLY REPORT OF DISBURSEMENTSMODIFIED MONTHLY REPORT OF DISBURSEMENTS
2
For the Period ending December 31, 2018For the Period ending December 31, 2018For the Period ending December 31, 2018For the Period ending December 31, 2018
3
Funding Cluster Code : 01, 02, 03,04, 07Funding Cluster Code : 01 - Regular Agency FundFunding Cluster Code : 02 - Foreign Assisted Project FundsFunding Cluster Code : 03 - Special Accounts - Locally Funded/Domestic Grants Fund
4
5
Department : DEPARTMENT OF AGRICULTURE
Department : DEPARTMENT OF AGRICULTURE
Department : DEPARTMENT OF AGRICULTURE
Department : DEPARTMENT OF AGRICULTURE
6
Agency/Operating Unit : BFAR
Agency/Operating Unit : BFAR
Agency/Operating Unit : BFAR
Agency/Operating Unit : BFAR
7
Operating Unit : RFU XI
Operating Unit : RFU XI
Operating Unit : RFU XI
Operating Unit : RFU XI
8
Organizational Code (UACS) : 050010100000
Organizational Code (UACS) : 050010100000
Organizational Code (UACS) : 050010100000
Organizational Code (UACS) : 050010100000
9
Funding Cluster Code : 01, 02, 03,04, 07
Funding Cluster Code : 01 - Regular Agency Fund
Funding Cluster Code : 02 - Foreign Assisted Project Funds
Funding Cluster Code : 03 - Special Accounts - Locally Funded/Domestic Grants Fund
10
11
PARTICULARSCURRENT YEAR BUDGETPRIOR YEAR'S BUDGETSUB-TOTALTRUST LIABILITIESGRAND TOTALRemarksPARTICULARSCURRENT YEAR BUDGETPRIOR YEAR'S BUDGETSUB-TOTALTRUST LIABILITIESGRAND TOTALRemarksPARTICULARSCURRENT YEAR BUDGETPRIOR YEAR'S BUDGETSUB-TOTALTRUST LIABILITIESGRAND TOTALRemarksPARTICULARSCURRENT YEAR BUDGETPRIOR YEAR'S BUDGET
12
PRIOR YEAR'S OBLIGATIONSCONTINUING APPROPRIATIONSPRIOR YEAR'S OBLIGATIONSCONTINUING APPROPRIATIONSPRIOR YEAR'S OBLIGATIONSCONTINUING APPROPRIATIONSPRIOR YEAR'S OBLIGATIONS
13
PSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOE
14
( 1 )( 2 )( 3 )( 4 )(5) =2+3+4( 6 )( 8 )
( 9 )
x( 1 )( 2 )( 3 )( 4 )(5) =2+3+4( 6 )( 8 )
( 9 )
( 1 )( 2 )( 3 )( 4 )(5) =2+3+4( 6 )( 8 )
( 9 )
( 1 )( 2 )( 3 )
15
16
Notice of Cash Allocation32,855,609.66115,444,956.360.0022,762,037.53171,062,603.558,782.846,989,880.630.0014,029,509.8121,028,173.280.000.000.000.000.00192,090,776.830.000.000.000.000.0032,864,392.50122,434,836.990.0036,791,547.34192,090,776.83Notice of Cash Allocation32,855,609.66115,444,956.360.0022,762,037.53171,062,603.558,782.846,989,880.630.0014,029,509.8121,028,173.280.000.000.000.000.00192,090,776.830.000.000.000.000.0032,864,392.50122,434,836.990.0036,791,547.34192,090,776.83Notice of Cash Allocation0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Notice of Cash Allocation0.000.000.000.000.000.000.00
17
MDS Checks Issued259,694.1113,462,492.540.004,257,992.7317,980,179.380.00895,607.710.000.00895,607.710.000.000.000.000.0018,875,787.090.000.000.000.000.00259,694.1114,358,100.250.004,257,992.7318,875,787.09MDS Checks Issued259,694.1113,462,492.540.004,257,992.7317,980,179.380.00895,607.710.000.00895,607.710.000.000.000.000.0018,875,787.090.000.000.000.000.00259,694.1114,358,100.250.004,257,992.7318,875,787.09MDS Checks Issued0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00MDS Checks Issued0.000.000.000.000.000.000.00
18
Advice to Debit Account
32,595,915.55101,982,463.820.0018,504,044.80153,082,424.178,782.846,094,272.920.0014,029,509.8120,132,565.570.000.000.000.000.00173,214,989.740.000.000.000.000.0032,604,698.39108,076,736.740.0032,533,554.61173,214,989.74
Advice to Debit Account
32,595,915.55101,982,463.820.0018,504,044.80153,082,424.178,782.846,094,272.920.0014,029,509.8120,132,565.570.000.000.000.000.00173,214,989.740.000.000.000.000.0032,604,698.39108,076,736.740.0032,533,554.61173,214,989.74
Advice to Debit Account
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Advice to Debit Account
0.000.000.000.000.000.000.00
19
Working Fund (NCA Issued to BTr)
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Working Fund (NCA Issued to BTr)
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Working Fund (NCA Issued to BTr)
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Working Fund (NCA Issued to BTr)
0.000.000.000.000.000.000.00
20
Tax Remittance Advices Issued
1,114,903.113,118,167.050.001,077,447.745,310,517.900.00351,103.540.001,114,801.451,465,904.990.000.000.000.000.006,776,422.890.000.000.000.000.001,114,903.113,469,270.590.002,192,249.196,776,422.89
Tax Remittance Advices Issued
1,114,903.113,118,167.050.001,077,447.745,310,517.900.00351,103.540.001,114,801.451,465,904.990.000.000.000.000.006,776,422.890.000.000.000.000.001,114,903.113,469,270.590.002,192,249.196,776,422.89
Tax Remittance Advices Issued
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Tax Remittance Advices Issued
0.000.000.000.000.000.000.00
21
Cash Disbursement Ceiling
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Cash Disbursement Ceiling
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Cash Disbursement Ceiling
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Cash Disbursement Ceiling
0.000.000.000.000.000.000.00
22
Non-Cash Availment Authority
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Non-Cash Availment Authority
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Non-Cash Availment Authority
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Non-Cash Availment Authority
0.000.000.000.000.000.000.00
23
Others (LP/GP)
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Others (LP/GP)
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Others (LP/GP)
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Others (LP/GP)
0.000.000.000.000.000.000.00
24
TOTAL 33,970,512.77118,563,123.410.0023,839,485.27176,373,121.458,782.847,340,984.170.0015,144,311.2622,494,078.270.000.000.000.000.00198,867,199.720.000.000.000.000.0033,979,295.61125,904,107.580.0038,983,796.53198,867,199.72TOTAL 33,970,512.77118,563,123.410.0023,839,485.27176,373,121.458,782.847,340,984.170.0015,144,311.2622,494,078.270.000.000.000.000.00198,867,199.720.000.000.000.000.0033,979,295.61125,904,107.580.0038,983,796.53198,867,199.72TOTAL 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00TOTAL 0.000.000.000.000.000.000.00
25
26
27
28
SUMMARY
Previous ReportThis PeriodAs of To Date
SUMMARY
This PeriodAs of To Date
SUMMARY
This PeriodAs of To Date
SUMMARY
29
Carry Over Balance from Previous YearPrevious ReportThis MonthAs of DateTotal Previous ReportMDSLP/GPTRANCAATotal This ReportMDSLP/GPTRANCAATotal as of to dateMDSLP/GPTRANCAACarry Over Balance from Previous YearPrevious ReportThis MonthAs of DateTotal This ReportMDSLP/GPTRANCAATotal as of to dateMDSLP/GPTRANCAACarry Over Balance from Previous YearPrevious ReportThis MonthAs of DateTotal This ReportMDSLP/GPTRANCAATotal as of to dateMDSLP/GPTRANCAACarry Over Balance from Previous YearPrevious ReportThis MonthAs of Date
30
Total Disbursement Authorities Received
0.000.00208,274,849.89208,274,849.89Total
Total Disbursement Program
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Disbursement Authorities Received
0.000.00208,274,849.89208,274,849.890.000.000.000.000.000.000.000.000.000.00
Total Disbursement Authorities Received
0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Disbursement Authorities Received
0.000.000.000.00
31
NCA (from DBM)0.00201,498,427.00201,498,427.00
Less: Actual Disbursements
0.000.000.000.000.00198,867,199.72192,090,776.830.006,776,422.890.00198,867,199.72192,090,776.830.006,776,422.890.00NCA (from DBM)201,498,427.00201,498,427.00198,867,199.72192,090,776.830.006,776,422.890.00198,867,199.72192,090,776.830.006,776,422.890.00NCA (from DBM)0.000.000.000.000.000.000.000.000.000.000.000.00NCA (from DBM)0.000.00
32
Working Fund (NCA from BTr)0.000.000.000.00(Over)/Under spending0.000.000.000.000.00-198,867,199.72-192,090,776.830.00-6,776,422.890.00-198,867,199.72-192,090,776.830.00-6,776,422.890.00Working Fund (NCA from BTr)0.000.00-198,867,199.72-192,090,776.830.00-6,776,422.890.00-198,867,199.72-192,090,776.830.00-6,776,422.890.00Working Fund (NCA from BTr)0.000.000.000.000.000.000.000.000.000.000.000.00Working Fund (NCA from BTr)0.000.00
33
TRA (Remitted to and paid to BIR)0.000.006,776,422.896,776,422.89TRA (Remitted to and paid to BIR)0.006,776,422.896,776,422.89TRA (Remitted to and paid to BIR)0.000.000.00TRA (Remitted to and paid to BIR)0.000.000.00
34
CDC0.000.000.00Current Appropriation
Total Disbursement Program
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00CDC0.000.000.000.000.000.000.000.000.000.000.000.00CDC0.000.000.000.000.000.000.000.000.000.000.000.00CDC0.000.00
35
NCAA0.000.000.00
Less: Actual Disbursements
0.000.000.000.000.00176,373,121.45171,062,603.550.005,310,517.900.00176,373,121.45171,062,603.550.005,310,517.900.00NCAA0.000.000.00176,373,121.45171,062,603.550.005,310,517.900.00176,373,121.45171,062,603.550.005,310,517.900.00NCAA0.000.000.000.000.000.000.000.000.000.000.000.000.00NCAA0.000.000.00
36
Others (LP/GP)0.000.000.000.00(Over)/Under spending0.000.000.000.000.00-176,373,121.45-171,062,603.550.00-5,310,517.900.00-176,373,121.45-171,062,603.550.00-5,310,517.900.00Others (LP/GP)0.000.000.00-176,373,121.45-171,062,603.550.00-5,310,517.900.00-176,373,121.45-171,062,603.550.00-5,310,517.900.00Others (LP/GP)0.000.000.000.000.000.000.000.000.000.000.000.000.00Others (LP/GP)0.000.000.00
37
Less: Notice of Transfer Allocations Issued by CO
0.0010,000,000.0010,000,000.00
Less: Notice of Transfer Allocations Issued by CO
10,000,000.0010,000,000.00
Less: Notice of Transfer Allocations Issued by CO
0.000.00
Less: Notice of Transfer Allocations Issued by CO
0.000.00
38
Add: Notice of Transfer Allocations Received from CO
0.00600,000.00600,000.00Continuing Appropriation
Total Disbursement Program
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Add: Notice of Transfer Allocations Received from CO
600,000.00600,000.000.000.000.000.000.000.000.000.000.000.00
Add: Notice of Transfer Allocations Received from CO
0.000.000.000.000.000.000.000.000.000.000.000.00
Add: Notice of Transfer Allocations Received from CO
0.000.00
39
Less: LP/GP Issued by CO (with ASA)
0.000.000.00
Less: Actual Disbursements
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Less: LP/GP Issued by CO (with ASA)
0.000.000.000.000.000.000.000.000.000.000.000.000.00
Less: LP/GP Issued by CO (with ASA)
0.000.000.000.000.000.000.000.000.000.000.000.000.00
Less: LP/GP Issued by CO (with ASA)
0.000.000.00
40
Add: LP/GP Received from CO (with ASA)
0.000.000.00(Over)/Under spending0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Add: LP/GP Received from CO (with ASA)
0.000.000.000.000.000.000.000.000.000.000.000.000.00
Add: LP/GP Received from CO (with ASA)
0.000.000.000.000.000.000.000.000.000.000.000.000.00
Add: LP/GP Received from CO (with ASA)
0.000.000.00
41
Total Disbursement Authorities Available
0.000.00198,874,849.89198,874,849.89
Total Disbursement Authorities Available
0.000.00198,874,849.89198,874,849.89
Total Disbursement Authorities Available
0.000.000.000.00
Total Disbursement Authorities Available
0.000.000.000.00
42
Less: Lapsed NCA
0.007,650.177,650.17Prior Year's Obligations
Total Disbursement Program
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Less: Lapsed NCA
7,650.177,650.170.000.000.000.000.000.000.000.000.000.00
Less: Lapsed NCA
0.000.000.000.000.000.000.000.000.000.000.000.00
Less: Lapsed NCA
0.000.00
43
Disbursement0.00198,867,199.72198,867,199.72
Less: Actual Disbursements
0.000.000.000.000.0022,494,078.2721,028,173.280.001,465,904.990.0022,494,078.2721,028,173.280.001,465,904.990.00Disbursement198,867,199.72198,867,199.7222,494,078.2721,028,173.280.001,465,904.990.0022,494,078.2721,028,173.280.001,465,904.990.00Disbursement0.000.000.000.000.000.000.000.000.000.000.000.00Disbursement0.000.00
44
Balance of Disbursement Authorities as of to date
0.000.000.000.00(Over)/Under spending0.000.000.000.000.00-22,494,078.27-21,028,173.280.00-1,465,904.990.00-22,494,078.27-21,028,173.280.00-1,465,904.990.00
Balance of Disbursement Authorities as of to date
0.000.000.000.00-22,494,078.27-21,028,173.280.00-1,465,904.990.00-22,494,078.27-21,028,173.280.00-1,465,904.990.00
Balance of Disbursement Authorities as of to date
0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Balance of Disbursement Authorities as of to date
0.000.000.000.00
45
46
NCA/NTA Balance
0.00Trust Receipts
Total Disbursement Program
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
NCA/NTA Balance
0.000.000.000.000.000.000.000.000.000.000.00
NCA/NTA Balance
0.000.000.000.000.000.000.000.000.000.000.00
NCA/NTA Balance
0.00
47
LP/GP Balance
0.00
Less: Actual Disbursements
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
LP/GP Balance
0.000.000.000.000.000.000.000.000.000.000.00
LP/GP Balance
0.000.000.000.000.000.000.000.000.000.000.00
LP/GP Balance
0.00
48
TRA Balance
0.00(Over)/Under spending0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
TRA Balance
0.000.000.000.000.000.000.000.000.000.000.00
TRA Balance
0.000.000.000.000.000.000.000.000.000.000.00
TRA Balance
0.00
49
50
51
52
53
54
55
JANUARYMODIFIED MONTHLY REPORT OF DISBURSEMENTSJANUARYMODIFIED MONTHLY REPORT OF DISBURSEMENTSJANUARYMODIFIED MONTHLY REPORT OF DISBURSEMENTSJANUARY
56
For the Period ending December 31, 2018For the Period ending December 31, 2018For the Period ending December 31, 2018
57
Funding Cluster Code : 01, 02, 03,04, 07Funding Cluster Code : 01 - Regular Agency FundFunding Cluster Code : 02 - Foreign Assisted Project Funds
58
Operating Unit : RFU XIOperating Unit : RFU XIOperating Unit : RFU XI
59
60
61
PARTICULARSCURRENT YEAR BUDGETPRIOR YEAR'S BUDGETSUB-TOTALTRUST LIABILITIESGRAND TOTALRemarksPARTICULARSCURRENT YEAR BUDGETPRIOR YEAR'S BUDGETSUB-TOTALTRUST LIABILITIESGRAND TOTALRemarksPARTICULARSCURRENT YEAR BUDGETPRIOR YEAR'S BUDGETSUB-TOTALTRUST LIABILITIESGRAND TOTALRemarksPARTICULARSCURRENT YEAR BUDGETPRIOR YEAR'S BUDGET
62
PRIOR YEAR'S OBLIGATIONSCONTINUING APPROPRIATIONSPRIOR YEAR'S OBLIGATIONSCONTINUING APPROPRIATIONSPRIOR YEAR'S OBLIGATIONSCONTINUING APPROPRIATIONSPRIOR YEAR'S OBLIGATIONS
63
PSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOEFinExCOTOTALPSMOOE
64
( 1 )( 2 )( 3 )( 4 )(5) =2+3+4( 6 )( 8 )
( 9 )
x( 1 )( 2 )( 3 )( 4 )(5) =2+3+4( 6 )( 8 )
( 9 )
( 1 )( 2 )( 3 )( 4 )(5) =2+3+4( 6 )( 8 )
( 9 )
( 1 )( 2 )( 3 )
65
66
Notice of Cash Allocation1,943,325.022,173,527.710.000.004,116,852.738,782.84456,432.040.000.00465,214.880.000.000.000.000.004,582,067.610.000.000.000.000.001,952,107.862,629,959.750.000.004,582,067.61Notice of Cash Allocation1,943,325.022,173,527.710.000.004,116,852.738,782.84456,432.040.000.00465,214.880.000.000.000.000.004,582,067.610.000.000.000.000.001,952,107.862,629,959.750.000.004,582,067.61Notice of Cash Allocation0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00Notice of Cash Allocation0.000.000.000.000.000.000.00
67
MDS Checks Issued19,000.00291,758.750.000.00310,758.750.00280,513.640.000.00280,513.640.000.000.000.000.00591,272.390.000.000.000.000.0019,000.00572,272.390.000.00591,272.39MDS Checks Issued19,000.00291,758.75310,758.75280,513.64280,513.640.00591,272.390.0019,000.00572,272.390.000.00591,272.39MDS Checks Issued0.000.000.000.000.000.000.000.000.000.00MDS Checks Issued0.00
68
Advice to Debit Account
1,924,325.021,881,768.960.000.003,806,093.988,782.84175,918.400.000.00184,701.240.000.000.000.000.003,990,795.220.000.000.000.000.001,933,107.862,057,687.360.000.003,990,795.22
Advice to Debit Account
1,924,325.021,881,768.963,806,093.988,782.84175,918.40184,701.240.003,990,795.220.001,933,107.862,057,687.360.000.003,990,795.22
Advice to Debit Account
0.000.000.000.000.000.000.000.000.000.00
Advice to Debit Account
0.00
69
Working Fund (NCA Issued to BTr)
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Working Fund (NCA Issued to BTr)
0.000.000.000.000.000.000.000.000.000.00
Working Fund (NCA Issued to BTr)
0.000.000.000.000.000.000.000.000.000.00
Working Fund (NCA Issued to BTr)
0.00
70
Tax Remittance Advices Issued
96,345.9012,285.010.000.00108,630.910.0016,892.600.000.0016,892.600.000.000.000.000.00125,523.510.000.000.000.000.0096,345.9029,177.610.000.00125,523.51
Tax Remittance Advices Issued
96,345.9012,285.01108,630.9116,892.6016,892.600.00125,523.510.0096,345.9029,177.610.000.00125,523.51
Tax Remittance Advices Issued
0.000.000.000.000.000.000.000.000.000.00
Tax Remittance Advices Issued
0.00
71
Cash Disbursement Ceiling
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Cash Disbursement Ceiling
0.000.000.000.000.000.000.000.000.000.00
Cash Disbursement Ceiling
0.000.000.000.000.000.000.000.000.000.00
Cash Disbursement Ceiling
0.00
72
Non-Cash Availment Authority
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Non-Cash Availment Authority
0.000.000.000.000.000.000.000.000.000.00
Non-Cash Availment Authority
0.000.000.000.000.000.000.000.000.000.00
Non-Cash Availment Authority
0.00
73
Others (LP/GP)
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Others (LP/GP)
0.000.000.000.000.000.000.000.000.000.00
Others (LP/GP)
0.000.000.000.000.000.000.000.000.000.00
Others (LP/GP)
0.00
74
TOTAL 2,039,670.922,185,812.720.000.004,225,483.648,782.84473,324.640.000.00482,107.480.000.000.000.000.004,707,591.120.000.000.000.000.002,048,453.762,659,137.360.000.004,707,591.12TOTAL 2,039,670.922,185,812.720.000.004,225,483.648,782.84473,324.640.000.00482,107.480.000.000.000.000.004,707,591.120.000.000.000.000.002,048,453.762,659,137.360.000.004,707,591.12TOTAL 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00TOTAL 0.000.000.000.000.000.000.00
75
76
77
78
SUMMARY
Previous ReportThis PeriodAs of To Date
SUMMARY
This PeriodAs of To Date
SUMMARY
This PeriodAs of To Date
SUMMARY
79
Carry Over Balance from Previous YearPrevious ReportThis MonthAs of DateTotal Previous ReportMDSLP/GPTRANCAATotal This ReportMDSLP/GPTRANCAATotal as of to dateMDSLP/GPTRANCAACarry Over Balance from Previous YearPrevious ReportThis MonthAs of DateTotal This ReportMDSLP/GPTRANCAATotal as of to dateMDSLP/GPTRANCAACarry Over Balance from Previous YearPrevious ReportThis MonthAs of DateTotal This ReportMDSLP/GPTRANCAATotal as of to dateMDSLP/GPTRANCAACarry Over Balance from Previous YearPrevious ReportThis MonthAs of Date
80
Total Disbursement Authorities Received
0.000.0020,696,523.5120,696,523.51Total
Total Disbursement Program
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Disbursement Authorities Received
0.000.0020,696,523.5120,696,523.510.000.000.000.000.000.000.000.000.000.00
Total Disbursement Authorities Received
0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Disbursement Authorities Received
0.000.000.000.00
81
NCA (from DBM)0.0020,571,000.0020,571,000.00
Less: Actual Disbursements
0.000.000.000.000.004,707,591.124,582,067.610.00125,523.510.004,707,591.124,582,067.610.00125,523.510.00NCA (from DBM)20,571,000.0020,571,000.004,707,591.124,582,067.610.00125,523.510.004,707,591.124,582,067.610.00125,523.510.00NCA (from DBM)0.000.000.000.000.000.000.000.000.000.000.00NCA (from DBM)0.00
82
Working Fund (NCA from BTr)0.000.000.000.00(Over)/Under spending0.000.000.000.000.00-4,707,591.12-4,582,067.610.00-125,523.510.00-4,707,591.12-4,582,067.610.00-125,523.510.00Working Fund (NCA from BTr)0.00-4,707,591.12-4,582,067.610.00-125,523.510.00-4,707,591.12-4,582,067.610.00-125,523.510.00Working Fund (NCA from BTr)0.000.000.000.000.000.000.000.000.000.000.00Working Fund (NCA from BTr)0.00
83
TRA (Remitted to and paid to BIR)0.000.00125,523.51125,523.51TRA (Remitted to and paid to BIR)0.00125,523.51125,523.51TRA (Remitted to and paid to BIR)0.000.00TRA (Remitted to and paid to BIR)0.000.00
84
CDC0.000.000.00Current Appropriation
Total Disbursement Program
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00CDC0.000.000.000.000.000.00CDC0.000.000.000.000.000.00CDC0.00
85
NCAA0.000.000.00
Less: Actual Disbursements
0.000.000.000.000.004,225,483.644,116,852.730.00108,630.910.004,225,483.644,116,852.730.00108,630.910.00NCAA0.004,225,483.644,116,852.730.00108,630.910.004,225,483.644,116,852.730.00108,630.910.00NCAA0.000.000.000.000.000.000.000.000.000.000.00NCAA0.00
86
Others (LP/GP)0.000.000.000.00(Over)/Under spending0.000.000.000.000.00-4,225,483.64-4,116,852.730.00-108,630.910.00-4,225,483.64-4,116,852.730.00-108,630.910.00Others (LP/GP)0.00-4,225,483.64-4,116,852.730.00-108,630.910.00-4,225,483.64-4,116,852.730.00-108,630.910.00Others (LP/GP)0.000.000.000.000.000.000.000.000.000.000.00Others (LP/GP)0.00
87
Less: Notice of Transfer Allocations Issued by CO
0.000.000.00
Less: Notice of Transfer Allocations Issued by CO
0.00
Less: Notice of Transfer Allocations Issued by CO
0.00
Less: Notice of Transfer Allocations Issued by CO
0.00
88
Add: Notice of Transfer Allocations Received from CO
0.000.000.00Continuing Appropriation
Total Disbursement Program
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Add: Notice of Transfer Allocations Received from CO
0.000.000.000.000.000.00
Add: Notice of Transfer Allocations Received from CO
0.000.000.000.000.000.00
Add: Notice of Transfer Allocations Received from CO
0.00
89
Less: LP/GP Issued by CO (with ASA)
0.000.000.00
Less: Actual Disbursements
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Less: LP/GP Issued by CO (with ASA)
0.000.000.000.000.000.000.000.000.000.000.00
Less: LP/GP Issued by CO (with ASA)
0.000.000.000.000.000.000.000.000.000.000.00
Less: LP/GP Issued by CO (with ASA)
0.00
90
Add: LP/GP Received from CO (with ASA)
0.000.000.00(Over)/Under spending0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Add: LP/GP Received from CO (with ASA)
0.000.000.000.000.000.000.000.000.000.000.00
Add: LP/GP Received from CO (with ASA)
0.000.000.000.000.000.000.000.000.000.000.00
Add: LP/GP Received from CO (with ASA)
0.00
91
Total Disbursement Authorities Available
0.000.0020,696,523.5120,696,523.51
Total Disbursement Authorities Available
0.000.0020,696,523.5120,696,523.51
Total Disbursement Authorities Available
0.000.000.000.00
Total Disbursement Authorities Available
0.000.000.000.00
92
Less: Lapsed NCA
0.000.000.00Prior Year's Obligations
Total Disbursement Program
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Less: Lapsed NCA
0.000.000.000.000.000.000.00
Less: Lapsed NCA
0.000.000.000.000.000.00
Less: Lapsed NCA
0.00
93
Disbursement0.004,707,591.124,707,591.12
Less: Actual Disbursements
0.000.000.000.000.00482,107.48465,214.880.0016,892.600.00482,107.48465,214.880.0016,892.600.00Disbursement4,707,591.124,707,591.12482,107.48465,214.880.0016,892.600.00482,107.48465,214.880.0016,892.600.00Disbursement0.000.000.000.000.000.000.000.000.000.000.000.00Disbursement0.000.00
94
Balance of Disbursement Authorities as of to date
0.000.0015,988,932.3915,988,932.39(Over)/Under spending0.000.000.000.000.00-482,107.48-465,214.880.00-16,892.600.00-482,107.48-465,214.880.00-16,892.600.00
Balance of Disbursement Authorities as of to date
0.000.0015,988,932.3915,988,932.39-482,107.48-465,214.880.00-16,892.600.00-482,107.48-465,214.880.00-16,892.600.00
Balance of Disbursement Authorities as of to date
0.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Balance of Disbursement Authorities as of to date
0.000.000.000.00
95
96
NCA/NTA Balance
15,988,932.39Trust Receipts
Total Disbursement Program
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
NCA/NTA Balance
15,988,932.390.000.000.000.000.00
NCA/NTA Balance
0.000.000.000.000.000.00
NCA/NTA Balance
0.00
97
LP/GP Balance
0.00
Less: Actual Disbursements
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
LP/GP Balance
0.000.000.000.000.000.000.000.000.000.000.00
LP/GP Balance
0.000.000.000.000.000.000.000.000.000.000.00
LP/GP Balance
0.00
98
TRA Balance
0.00(Over)/Under spending0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
TRA Balance
0.000.000.000.000.000.000.000.000.000.000.00
TRA Balance
0.000.000.000.000.000.000.000.000.000.000.00
TRA Balance
0.00
99
100