ABCDEFGHIJKLMNO
1
Estimate how much Pyroxene you'd have in the future,
List your future income and manage your expense planning with the insights we get from JP server.
List might change overtime when official announcement for EN server comes out, plan accordingly.
Feedback : Discord or comment directly on the sheet
Last Update10/2/2025
Don't forget to form a band with Junko!

Changelog
Instruction! (Login to Google first then, File > Make a copy)
2
Expected Weekly IncomeIntervalWeekly1
If you buy the monthly subscription(s), insert the chronological purchase date(s) in
3
# of Days7
the “Purchase History” column starting in the No. 2 row.
4
2
Set your expected PvP rank in the “Expected Weekly Income” section (B9).
5
SourceAmountMultiplierTotal3
Add your pulls and daily pyro refresh into the “Pulls?” and “AP Refresh?”
6
Daily - Complete a daily mission at least 9 time(s)2071404
Choose your Total Assault (TA) Rank and your Grand Assault (GA) Ticket Recipient.
7
Weekly - Complete a weekly mission at least 6 time(s)1201.001205
Selecting the GA ticket recipient does not automatically count as a pull. You still
8
10-Day Login1500.7105
need to manually include the corresponding no. of pulls in the “Pulls?” column.
9
Tactical Challenge - Daily Rank 501-10001871266
Also take note that in-game, the tickets in your inventory would be consumed first before
10
Subtotal491
your pyro when pulling so keep this in mind when using this planner.
11
modified from solisa#88887
Add your free pull tickets to the banners you’re pulling on, otherwise the banner won't
12
won’t apply them.
13
Eligma Acquisition Settings8
Add extra income and expenses on the ‘Income Inputs' tab.
14
^ quick shortcut link on the numbers cell
15
Regularly buy the eligma from the Expert Permit Shop?
No
16
Luck Modifier:Causew Average
<--- This determines how much eligma do you get when you pull
If you migrate from the old version, don't copy paste and just re-input all.
17
thanks to u/Omotai for the help!
18
TO DO: Better instuctions/tutorial for newcomers.
19
Pyroxene Pack History
20
21
Pack (Expiration)
MM/DD/YYYY
Today's DateMonthly (0d)Half Monthly (0d)
If you're lazy to insert dates, you can check the 'Always on' checkbox
22
10/04/202510/04/202510/04/2025
Insert date with MM/DD/YYYY format
23
MonthlyHalf Monthly
24
Always onAlways on
25
No.Pyroxene PackPurchase HistoryActive day leftExpirationNo.Pyroxene PackPurchase HistoryActive day leftExpiration
27
2Active/Bought02Active/Bought0
28
3Planned03Planned0
29
4Planned04Planned0
30
5050
31
6060
32
7070
33
8080
34
9090
35
100100
36
110110
37
120120
38
130130
39
140140
40
150150
41
160160
42
170170
43
180180
44
190190
45
200200
46