5 - C | 141 GPS - Google Sheets

	A	B	C	D	E	F
1
2
3
4
5
6
7	Expenditures
8	Account	Description	Budget Amount	Increase	Decrease	Amended Budget
9
10	72250-524	Inservice/Staff Dev	$4,000.00	$1,000.00		$5,000.00
11	72250-105	Supervisory/director	$52,850.00		$1,000.00	$51,850.00
12	71100-499	Other Supplies/Materials	$40,000.00	$2,500.00		$42,500.00
13	71200-207	Medical Insurance	$52,000.00	$65,500.00		$117,500.00
14	71200-310	Contracts w/Other Public Agencies	$126,124.00	$50,000.00		$176,124.00
15	72710-453	Vehicle Parts	$4,500.00	$1,500.00		$6,000.00
16	72710-425	Gasoline	$45,000.00		1500	$43,500.00
17	72120-131	Medical Personnel	$138,395.00		65500	$72,895.00
18	71100-449	Textbooks	$325,000.00		$52,500.00	$272,500.00
19
20				$120,500.00	$120,500.00
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100