ABDEFGHIJKLMNOPQR
1
2
2025-2026RCM 2024-2025 - System and Bank Balances
3
789101112123456
4
JulyAugustSeptemberOctoberNovemberDecemberJanuaryFebruaryMarchAprilMayJuneTotal
5
6
System
7
Opening Balance 29,859.79 25,439.74 14,619.73 15,318.68 15,318.68 15,318.68 15,318.68 15,318.68 15,318.68 15,318.68 15,318.68 15,318.68 15,318.68 15,318.68
8
Withdrawal 14,443.05 17,510.01 961.65 - - - - - - - - -
9
Deposit 10,023.00 6,690.00 1,660.60 - - - - - - - - -
10
Transfer Cash
- - - - - - - - - - - -
11
Contra Sub -
12
13
Bank
14
Opening Balance 29,859.79 25,439.74 15,800.33 15,800.33 15,800.33 15,800.33 15,800.33 15,800.33 15,800.33 15,800.33 15,800.33 15,800.33 15,800.33
15
Withdrawal 14,443.05 15,849.41 - - - - - - - - - - 30,292.46
16
Deposit 10,023.00 6,210.00 - - - - - - - - - - 16,233.00
17
18
Variance
19
Withdrawal 0.00 1,660.60 961.65 - - - - - - - - - 2,622.25
20
Deposit - 480.00 1,660.60 - - - - - - - - - 2,140.60
21
22
Bank Balance Difference - 0.00 1,180.60 481.65 481.65 481.65 481.65 481.65 481.65 481.65 481.65 481.65 481.65
23
24
25
26
Ok
27
Not Ok
28
29
11/08/2025Actual Bank BalanceSystem Bank BalanceVariance
30
15,800.33 15,318.68 481.65
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100