Twitter R&D Expense Analysis
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
Still loading...
ABCDEFGHIJKLMNOPQRS
1
Net Revenue = (Revenue - Cost of Revenue) $'ms
2
Year ended 31 DecemberTwitterFacebookAlphabet (Google)
3
20161,59823,84955,104
4
20151,48915,06146,825
5
201495710,31340,310
6
Total4,04449,223142,239
7
20133985,99733,526
8
9
R & D costs $'ms
10
Year ended 31 DecemberTwitterFacebookAlphabet (Google)
11
20167135,91913,948
12
20158074,81612,282
13
20146922,6669,832
14
Total2,21213,40136,062
15
16
Increase in net revenue $'ms
17
Year ended 31 DecemberTwitterFacebookAlphabet (Google)
18
20161098,7888,279
19
20155324,7486,515
20
20145594,3166,784
21
22
Increase in net revenue / R & D costs $
23
fefTwitterFacebookAlphabet (Google)
24
20160.151.480.59
25
20150.660.990.53
26
20140.811.620.69
27
28
R & D Share Based Compensation (SBC) expense $'ms
29
Year ended 31 DecemberTwitterFacebookAlphabet (Google)
30
2016 (A)3362,4943,354
31
20154022,3502,687
32
20143611,3282,200
33
Total1,0996,1728,241
34
35
R & D SBC as % of R & D Total Cost
36
Year ended 31 December TwitterFacebookAlphabet (Google)
37
201647.1%42.1%24.0%
38
201549.8%48.8%21.9%
39
201452.2%49.8%22.4%
40
Total49.7%46.1%22.9%
41
42
Market capitalisation at year end $'ms
43
Year ended 31 DecemberTwitterFacebookAlphabet (Google)
44
201611,650330,380546,190
45
201516,060296,610534,760
46
201423,084216,740361,440
47
201336,280139,190376,010
48
49
As at 10/4/17 (C)10,390406,850582,250
50
51
R & D SBC as % of Market Cap at year end
52
Year ended 31 December TwitterFacebookAlphabet (Google)
53
20162.88%0.75%0.61%
54
20152.50%0.79%0.50%
55
20141.56%0.61%0.61%
56
57
2016 R&D SBC (A) as % of current market cap (C)3.23%0.61%0.58%
58
59
Adjusted EBITDA (excluding amortisation, SBC and exceptional items)
60
Year ended 31 DecemberTwitterFacebookAlphabet (Google)
61
201675216,49432,736
62
201555810,00126,433
63
20143007,20721,704
64
Total1,61033,70280,873
65
66
R & D SBC as % of Adjusted EBITDA
67
Year ended 31 DecemberTwitterFacebookAlphabet (Google)
68
201644.68%15.12%10.25%
69
201572.04%23.50%10.17%
70
2014120.33%18.43%10.14%
71
Total68.26%18.31%10.19%
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Sheet1