| A | B | C | D | E | |
|---|---|---|---|---|---|
1 |  | DISCLAIMER Note that the Selling Price is GROSS price. Please note that the rates here are only indicative. Final rates will be provided by the agency concerned. | |||
2 | |||||
3 | Lot Area | 312 | sqm | ||
4 | Loan Amount Required | ||||
5 | Target selling price | ||||
6 | |||||
7 | Net Price | 26,700,000.00 | |||
8 | Capital Gains Tax | 6% | 1,800,000.00 | BIR | |
9 | Brokers Professional Fee | 5% | 1,500,000.00 | Depends on REB | |
10 | |||||
11 | Price per sqm | 3,000.00 | Unit price / square meter | ||
12 | Actual Selling Price | INPUT GROSS PRICE HERE | |||
13 | |||||
14 | Transfer Tax | 0.75% | 225,000.00 | Local Government Tax, depends on LGU | |
15 | Notarization | 0.50% | 150,000.00 | Depends on Notary Public | |
16 | Documentary Stamp Tax | 450,000.00 | BIR, ₱15 for every ₱1,000 | ||
17 | Registration Fee | 136,146.00 | LRA, based on a table | ||
18 | Registration of Deed | 215.58 | LRA IT Service Fee, could change based on LRA provider | ||
20 | Issuance of Certificate of Title | 344.93 | LRA IT Service Fee, could change based on LRA provider | ||
21 | Appraisal fee (if loan) | 0.00% | 0.00 | Bank | |
22 | |||||
23 | Registration Cost | 961,706.51 | |||
24 | |||||
25 | Total Cost of Acquisition | 30,961,706.51 | |||