ABCDEFGHIJKLMNOPQRSTUVWXYZAAABAC
1
THIS IS AN INITIAL TRIAL MOCK TO TEST HOW THE TEAM LOOKS AFTER FREE AGENCY. THE MOCK DRAFT WAS COMPLETED ON THE NFL MOCK DRAFT DATABASE SIMULATOR.
2
3
CountPlayer
2026 Cap Number
2027 Cap Number
2028 Cap Number
Cap SpaceStarting (Projection)Dead Cap (+ Void)Roll-OverTop 51 CapRemaining Cap Space
4
2026 Cap Space$295,500,000$32,439,544$54,298,848$296,135,778$21,223,526
5
1Michael Onwenu$25,000,0002027 Cap Space$311,000,000$0$21,223,526$286,525,954$45,697,573
6
2Carlton Davis$20,000,000$22,000,0002028 Cap Space$327,000,000$00$164,295,003$162,704,998
7
3Harold Landry$16,500,000$18,500,000
8
4Milton Williams$15,610,000$36,695,000$37,695,000Roster: 53
9
5Chris Olave$15,493,000Off.Starting Roster2nd3rd4th5th23
10
6Trey Hendrickson$15,300,000$32,000,000$38,700,000QBDrake MayeJoshua Dobbs
11
7Jauan Jennings$14,000,000$22,050,000RB1Jonah ColemanRhamondre Stevenson
12
8Robert Spillane$12,500,000$13,000,000RB2TreVeyon Henderson
13
9Haason Reddick$12,000,000FBBrock Lampe
14
10Hunter Henry$11,000,000WRXChris OlaveKayshon Boutte
15
11Braden Smith$11,000,000$19,000,000WRYJauan JenningsDemario Douglas
16
12Drake Maye$9,992,663$11,658,107WRZMakai LemonKyle Williams
17
13Will Campbell$9,923,204$11,907,845$13,892,486TEFHunter HenryAustin Hooper
18
14Christian Barmore$9,713,333$27,293,334$28,293,334TEYTanner Koziol
19
15Justin Reid$9,250,000$9,250,000LTFrancis MauigoaMarcus Bryant
20
16Christian Elliss$8,629,000LGWill CampbellCaedan Wallace
21
17Rhamondre Stevenson$7,600,000$9,600,000$11,600,000CJared WilsonLogan Jones
22
18Jahlani Tavai$5,443,750$5,318,750RGMichael Onwenu
23
19Francis Mauigoa$5,078,250$6,347,813$7,617,376RTBraden Smith
24
20Anfernee Jennings$5,000,00027
25
21Marcus Jones$5,000,000$11,000,000Def. 4-3/4-2Starting Roster2nd3rd4th5th
26
22Austin Hooper$5,000,000SDETrey HendricksonKeion White
27
23Christian Gonzalez$4,805,458DTMilton WilliamsJoshua FarmerCory Durden
28
24Joshua Dobbs$4,750,000NT/DTChristian BarmoreKhyiris Tonga
29
25Brenden Schooler$3,025,000$3,275,000WDEHarold LandryAnfernee Jennings
30
26TreVeyon Henderson$2,532,559$3,039,071$3,545,583WLBRobert SpillaneChristian EllissMarte Mapu
31
27Keion White$2,478,691MLBJahlani TavaiJack Gibbens
32
28Makai Lemon$1,993,460$2,491,825$2,990,190SLBHaason ReddickJaishawn Barham
33
29Marte Mapu$1,770,271LCBCarlton DavisChris Johnson
34
30Caedan Wallace$1,648,174$1,922,870SSJustin ReidKamari RamseyBrenden Schooler
35
31Kyle Williams$1,523,539$1,828,247$2,132,955FSEarl Little Jr.Craig WoodsonDell Pettus
36
32Jared Wilson$1,410,780$1,692,936$1,975,092RCBChristian GonzalezMarcellas Dial
37
33Khyiris Tonga$1,300,000SCBMarcus Jones
38
34Jack Gibbens$1,300,0003
39
35Craig Woodson$1,271,614$1,386,614$1,501,614Special TeamsStarting Roster2nd3rd4th5th
40
36Kamari Ramsey$1,203,450$1,504,313$1,805,176KAndres Borregales
41
37Kayshon Boutte$1,191,816PBryce Baringer
42
38Bryce Baringer$1,189,614LSJulian Ashby
43
39Demario Douglas$1,178,333
44
40Joshua Farmer$1,171,454$1,286,454$1,401,454Trade One2027 Draft Capital
45
41Cory Durden$1,145,000Receiving TeamAssets2026 Cap SavingsRound 1New England Patriots
46
42Marcellas Dial$1,128,032$1,243,032New England PatriotsPick 4.115 + 2027 2nd + 2028 5thRound 4
Washington Commanders
47
43Jonah Coleman$1,100,411$1,265,411$1,380,411New Orleans SaintsChris Olave + Justin ReidRound 4New York Giants
48
44Dell Pettus$1,078,000Round 4New England Patriots
49
45Andres Borregales$1,069,121$1,184,121$1,299,121Trade TwoRound 6
Washington Commanders
50
46Marcus Bryant$1,042,082$1,157,082$1,272,082Receiving TeamAssets2026 Cap SavingsRound 6New England Patriots
51
47Julian Ashby$1,030,418$1,145,418$1,260,418New England PatriotsPick 6.189 + 2027 4thRound 6New Orleans Saints
52
48Brock Lampe$1,010,000$1,125,000New York GiantsGarrett Bradbury + Morgan MosesRound 7New England Patriots
53
49Jaishawn Barham$949,645$1,114,645$1,229,645
54
50Earl Little Jr.$902,828$1,067,828$1,182,828Trade ThreeRestructures
55
51Logan Jones$902,828$1,067,828$1,182,828Receiving TeamAssets2026 Cap SavingsProspect2026 Cap Savings
56
52Tanner Koziol$902,828$1,067,828$1,182,828New England Patriots2027 3rd + 2027 5th + Kyle Dugger + Picks 189 & 219Christian Barmore$7,386,667
57
53Chris Johnson$874,582$1,039,582$1,154,582
Washington Commanders
Pick 81 + 2027 4th + 2027 6thMilton Williams$13,390,000
58
59
CutsInternal Free Agency
60
Player2026 Dead Cap2026 Cap SavingsPlayerPositionContract2026 Cap Hit2027 Cap Hit2028 Cap Hit
61
Stefon Diggs$9,700,000$16,800,000Marcus JonesNickel2yr - $16,000,000$5,000,000$11,000,000
62
Mack Hollins$750,000$3,900,000Austin HooperTight End1yr - $5,000,000$5,000,000
63
Antonio Gibson$1,000,000$3,500,000Khyiris TongaNose Tackle1yr - $1,300,000$1,300,000
64
Charles Woods$0$1,075,000Jack GibbensMiddle Linebacker1yr - $1,300,000$1,300,000
65
Eric Gregory$0$1,005,000
66
Elijah Ponder$10,000$1,000,000External Free Agency
67
Efton Chism III16,667$988,333PlayerPositionContract2026 Cap Hit2027 Cap Hit2028 Cap Hit
68
Lan Larison$16,667$996,666Trey HendricksonDefensive End3yr - $100,000,000$15,300,000$32,000,000$38,700,000
69
Layden Robinson426,036$861,982Jauan JenningsWide Receiver2yr - $36,050,000$14,000,000$22,050,000
70
Braden SmithRight Tackle2yr - $30,000,000$11,000,000$19,000,000
71
Haason ReddickEdge1yr - $12,000000$12,000,000
72
73
NFL Draft
74
Draft PickProspectPosition2026 Cap (Estimate)2027 Cap (Estimate)2028 Cap (Estimate)
75
1.10Francis MauigoaRight Tackle$5,078,250$6,347,813$7,617,376
76
2.42Makai LemonWide Receiver$1,993,460$2,491,825$2,990,190
77
3.74Kamari RamseyStrong Safety$1,203,450$1,504,313$1,805,176
78
3.81Jonah ColemanRunning Back$1,203,450$1,504,313$1,805,176
79
4.108Jaishawn Barham
Outside Linebacker$1,100,411$1,265,411$1,380,411
80
5.149Earl Little Jr.Free Safety$949,645$1,114,645$1,229,645
81
6.190Logan JonesCenter$902,828$1,067,828$1,182,828
82
6.203Tanner KoziolTight End$902,828$1,067,828$1,182,828
83
7.225Chris JohnsonCornerback$874,582$1,039,582$1,154,582
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100